LVCH - Team Finance

Team Finance for Ligue des Vrais Connaisseurs de Hockey

Update - 13 août 2018 at 18:36

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 965 000 $
Pro Players Total Average Salaries67 965 000 $
Farm Players Total Salaries507 250 $
Farm Players Total Average Salaries507 250 $
Coaches Total Salaries6 955 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account18 304 302 $
Projected Bank Account18 304 302 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (5)
-Salary Remaining : 10 000 000 $
Mark Scheifele 6 125 000 $ (5)
-Salary Remaining : 6 125 000 $
T.J. Oshie 5 750 000 $ (5)
-Salary Remaining : 5 750 000 $
Nick Leddy 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Frederik Andersen 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Michael Frolik 4 300 000 $ (3)
-Salary Remaining : 4 300 000 $
James van Riemsdyk 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Viktor Arvidsson 4 250 000 $ (5)
-Salary Remaining : 4 250 000 $
John Carlson 3 967 000 $ (1)
-Salary Remaining : 3 967 000 $
Travis Hamonic 3 857 000 $ (3)
-Salary Remaining : 3 857 000 $
Ben Hutton 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Thomas Vanek 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Andrej Sustr 1 950 000 $ (1)
-Salary Remaining : 1 950 000 $
Jesper Fast 1 850 000 $ (3)
-Salary Remaining : 1 850 000 $
Nick Schmaltz 1 542 000 $ (2)
-Salary Remaining : 1 542 000 $
Calvin Pickard 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Sebastian AhoD 925 000 $ (3)
-Salary Remaining : 925 000 $
Brandon Carlo 894 000 $ (2)
-Salary Remaining : 894 000 $
Andrew Mangiapane 705 000 $ (2)
-Salary Remaining : 705 000 $
Jordan Schroeder 650 000 $ (2)
-Salary Remaining : 650 000 $
Tanner Fritz 650 000 $ (2)
-Salary Remaining : 650 000 $
Total Pro Players21
Salary Commitment
Year 3 : 67 965 000 $
Year 4 : 54 798 000 $
Year 5 : 47 557 000 $
Year 6 : 36 625 000 $
Salary Average Commitment
Year 3 : 67 965 000 $
Year 4 : 54 798 000 $
Year 5 : 47 557 000 $
Year 6 : 36 625 000 $
Salary Cap with 1 Way Contract
Year 3 : 67 965 000 $
Year 4 : 54 798 000 $
Year 5 : 47 557 000 $
Year 6 : 36 625 000 $

Farm Players Salaries

Danton Heinen 87 250 $ (2)
Salary Remaining : 87 250 $
Klas Dahlbeck 85 000 $ (1)
Salary Remaining : 85 000 $
Connor Carrick 75 000 $ (1)
Salary Remaining : 75 000 $
Brett Kulak 65 000 $ (1)
Salary Remaining : 65 000 $
Zane McIntyre 65 000 $ (2)
Salary Remaining : 65 000 $
Tyler Wotherspoon 65 000 $ (1)
Salary Remaining : 65 000 $
Michael Sgarbossa 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players7
Salary Commitment
Year 3 : 507 250 $
Year 4 : 152 250 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 507 250 $
Year 4 : 152 250 $
Year 5 : 0 $
Year 6 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 186 500 $
Pro Players Total Average Salaries66 186 500 $
Farm Players Total Salaries1 294 200 $
Farm Players Total Average Salaries1 294 200 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account18 176 108 $
Projected Bank Account18 176 108 $

Pro Players Salaries

Matt Duchene 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Jordan Eberle 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Brandon Saad 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Aleksander Barkov 5 900 000 $ (5)
-Salary Remaining : 5 900 000 $
Ondrej Palat 5 299 000 $ (5)
-Salary Remaining : 5 299 000 $
Hampus Lindholm 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
Jake Allen 4 350 000 $ (4)
-Salary Remaining : 4 350 000 $
Darren Helm 3 850 000 $ (4)
-Salary Remaining : 3 850 000 $
Connor Murphy 3 850 000 $ (5)
-Salary Remaining : 3 850 000 $
Anders Lee 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Braydon Coburn 3 700 000 $ (2)
-Salary Remaining : 3 700 000 $
Esa Lindell 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Zack Kassian 1 950 000 $ (3)
-Salary Remaining : 1 950 000 $
Zach Werenski 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Andreas Athanasiou 1 387 500 $ (1)
-Salary Remaining : 1 387 500 $
Anton Khudobin 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Adam Lowry 1 125 000 $ (1)
-Salary Remaining : 1 125 000 $
Dmitrij Jaskin 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Juuse Saros 925 000 $ (1)
-Salary Remaining : 925 000 $
Jujhar Khaira 675 000 $ (2)
-Salary Remaining : 675 000 $
Total Pro Players20
Salary Commitment
Year 3 : 66 186 500 $
Year 4 : 60 549 000 $
Year 5 : 36 449 000 $
Year 6 : 34 499 000 $
Salary Average Commitment
Year 3 : 66 186 500 $
Year 4 : 60 549 000 $
Year 5 : 36 449 000 $
Year 6 : 34 499 000 $
Salary Cap with 1 Way Contract
Year 3 : 66 186 500 $
Year 4 : 60 549 000 $
Year 5 : 36 449 000 $
Year 6 : 34 499 000 $

Farm Players Salaries

Jan Rutta 135 000 $ (1)
Salary Remaining : 135 000 $
Erik Condra 125 000 $ (1)
Salary Remaining : 125 000 $
Sean Malone 92 500 $ (1)
Salary Remaining : 92 500 $
Brandon Montour 92 500 $ (1)
Salary Remaining : 92 500 $
Chris Thorburn 90 000 $ (2)
Salary Remaining : 90 000 $
Vladislav Kamenev 83 333 $ (2)
Salary Remaining : 83 333 $
Christian Jaros 75 500 $ (3)
Salary Remaining : 75 500 $
Noel Acciari 72 500 $ (2)
Salary Remaining : 72 500 $
Ethan Bear 72 000 $ (3)
Salary Remaining : 72 000 $
Dylan Ferguson 71 667 $ (3)
Salary Remaining : 71 667 $
Ondrej Kase 70 700 $ (1)
Salary Remaining : 70 700 $
Jimmy Hayes 70 000 $ (1)
Salary Remaining : 70 000 $
Tom Sestito 65 000 $ (1)
Salary Remaining : 65 000 $
Logan Shaw 65 000 $ (1)
Salary Remaining : 65 000 $
Joe Hicketts 63 500 $ (2)
Salary Remaining : 63 500 $
Ryan White 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players16
Salary Commitment
Year 3 : 1 294 200 $
Year 4 : 528 500 $
Year 5 : 219 167 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 294 200 $
Year 4 : 528 500 $
Year 5 : 219 167 $
Year 6 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 323 833 $
Pro Players Total Average Salaries57 323 833 $
Farm Players Total Salaries1 104 750 $
Farm Players Total Average Salaries1 104 750 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account16 351 185 $
Projected Bank Account16 351 185 $

Pro Players Salaries

Kris Letang 7 250 000 $ (6)
-Salary Remaining : 7 250 000 $
Artemi Panarin 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Mike Hoffman 5 188 000 $ (3)
-Salary Remaining : 5 188 000 $
Alex Galchenyuk 4 900 000 $ (3)
-Salary Remaining : 4 900 000 $
Nikolai Kulemin 4 187 500 $ (1)
-Salary Remaining : 4 187 500 $
Thomas Greiss 3 333 000 $ (3)
-Salary Remaining : 3 333 000 $
Patrick Eaves 3 150 000 $ (3)
-Salary Remaining : 3 150 000 $
Cody Ceci 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Alexandre Burrows 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Brock Nelson 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Dale Weise 2 350 000 $ (3)
-Salary Remaining : 2 350 000 $
Matt Hunwick 2 250 000 $ (3)
-Salary Remaining : 2 250 000 $
Matt Calvert 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Dalton Prout 1 575 000 $ (1)
-Salary Remaining : 1 575 000 $
Dylan Larkin 1 425 000 $ (1)
-Salary Remaining : 1 425 000 $
Anthony Duclair 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Anthony Beauvillier 1 107 000 $ (2)
-Salary Remaining : 1 107 000 $
Johnny Oduya 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Jeff Zatkoff 900 000 $ (1)
-Salary Remaining : 900 000 $
Josh Manson 825 000 $ (1)
-Salary Remaining : 825 000 $
Lucas Wallmark 683 333 $ (1)
-Salary Remaining : 683 333 $
Clayton Stoner 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 3 : 57 323 833 $
Year 4 : 38 028 000 $
Year 5 : 28 421 000 $
Year 6 : 7 250 000 $
Salary Average Commitment
Year 3 : 57 323 833 $
Year 4 : 38 028 000 $
Year 5 : 28 421 000 $
Year 6 : 7 250 000 $
Salary Cap with 1 Way Contract
Year 3 : 57 323 833 $
Year 4 : 38 028 000 $
Year 5 : 28 421 000 $
Year 6 : 7 250 000 $

Farm Players Salaries

Jake Virtanen 174 400 $ (1)
Salary Remaining : 174 400 $
Samuel Morin 136 300 $ (1)
Salary Remaining : 136 300 $
Sonny Milano 126 300 $ (2)
Salary Remaining : 126 300 $
Mark Jankowski 92 500 $ (1)
Salary Remaining : 92 500 $
Miles Wood 92 500 $ (2)
Salary Remaining : 92 500 $
Spencer Martin 89 400 $ (1)
Salary Remaining : 89 400 $
Adam Erne 87 417 $ (1)
Salary Remaining : 87 417 $
Michael McCarron 86 333 $ (1)
Salary Remaining : 86 333 $
Nic Petan 86 300 $ (1)
Salary Remaining : 86 300 $
Matt Puempel 72 500 $ (1)
Salary Remaining : 72 500 $
Sergey Tolchinsky 60 800 $ (1)
Salary Remaining : 60 800 $
Total Farm Players11
Salary Commitment
Year 3 : 1 104 750 $
Year 4 : 218 800 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 104 750 $
Year 4 : 218 800 $
Year 5 : 0 $
Year 6 : 0 $

Brooklyn Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 599 000 $
Pro Players Total Average Salaries61 599 000 $
Farm Players Total Salaries204 250 $
Farm Players Total Average Salaries204 250 $
Coaches Total Salaries4 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account17 752 974 $
Projected Bank Account17 752 974 $

Pro Players Salaries

Victor Hedman 7 875 000 $ (5)
-Salary Remaining : 7 875 000 $
Dougie Hamilton 5 750 000 $ (5)
-Salary Remaining : 5 750 000 $
Andrew Ladd 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Jay Bouwmeester 5 400 000 $ (2)
-Salary Remaining : 5 400 000 $
Jason Garrison 4 600 000 $ (1)
-Salary Remaining : 4 600 000 $
Mats Zuccarello 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Tyler Bozak 4 200 000 $ (1)
-Salary Remaining : 4 200 000 $
Mathieu Perreault 4 125 000 $ (4)
-Salary Remaining : 4 125 000 $
Steve Mason 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
Tomas Hertl 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Chad Johnson 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Lee Stempniak 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
John Gibson 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
Matt Cullen 1 700 000 $ (1)
-Salary Remaining : 1 700 000 $
Jonathon Merrill 1 137 000 $ (1)
-Salary Remaining : 1 137 000 $
Markus Granlund 900 000 $ (1)
-Salary Remaining : 900 000 $
Cedric Paquette 812 000 $ (1)
-Salary Remaining : 812 000 $
Brian Gionta 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players18
Salary Commitment
Year 3 : 61 599 000 $
Year 4 : 39 550 000 $
Year 5 : 23 250 000 $
Year 6 : 23 250 000 $
Salary Average Commitment
Year 3 : 61 599 000 $
Year 4 : 39 550 000 $
Year 5 : 23 250 000 $
Year 6 : 23 250 000 $
Salary Cap with 1 Way Contract
Year 3 : 61 599 000 $
Year 4 : 39 550 000 $
Year 5 : 23 250 000 $
Year 6 : 23 250 000 $

Farm Players Salaries

Peter Cehlarik 74 250 $ (2)
Salary Remaining : 74 250 $
Michael Bournival 65 000 $ (1)
Salary Remaining : 65 000 $
Robbie Russo 65 000 $ (2)
Salary Remaining : 65 000 $
Total Farm Players3
Salary Commitment
Year 3 : 204 250 $
Year 4 : 139 250 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 204 250 $
Year 4 : 139 250 $
Year 5 : 0 $
Year 6 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 922 833 $
Pro Players Total Average Salaries60 922 833 $
Farm Players Total Salaries624 217 $
Farm Players Total Average Salaries624 217 $
Coaches Total Salaries6 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account79 497 507 $
Projected Bank Account79 497 507 $

Pro Players Salaries

Tuukka Rask 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Filip Forsberg 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Evander Kane 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Justin Faulk 4 833 000 $ (3)
-Salary Remaining : 4 833 000 $
Jonas Brodin 4 167 000 $ (5)
-Salary Remaining : 4 167 000 $
Adam Henrique 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Cody Eakin 3 850 000 $ (3)
-Salary Remaining : 3 850 000 $
Justin Braun 3 800 000 $ (3)
-Salary Remaining : 3 800 000 $
Connor McDavid 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Matt Read 3 625 000 $ (1)
-Salary Remaining : 3 625 000 $
Charlie Coyle 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
Jacob Trouba 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Jordie Benn 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Al Montoya 1 062 000 $ (2)
-Salary Remaining : 1 062 000 $
Matthew Nieto 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Devin Shore 925 000 $ (1)
-Salary Remaining : 925 000 $
Trevor van Riemsdyk 825 000 $ (1)
-Salary Remaining : 825 000 $
Tommy Wingels 750 000 $ (1)
-Salary Remaining : 750 000 $
Thomas DiPauli 742 500 $ (1)
-Salary Remaining : 742 500 $
Filip Chlapik 728 333 $ (3)
-Salary Remaining : 728 333 $
Matt Irwin 650 000 $ (1)
-Salary Remaining : 650 000 $
Bryan Rust 640 000 $ (1)
-Salary Remaining : 640 000 $
Total Pro Players22
Salary Commitment
Year 3 : 60 922 833 $
Year 4 : 39 740 333 $
Year 5 : 33 578 333 $
Year 6 : 17 167 000 $
Salary Average Commitment
Year 3 : 60 922 833 $
Year 4 : 39 740 333 $
Year 5 : 33 578 333 $
Year 6 : 17 167 000 $
Salary Cap with 1 Way Contract
Year 3 : 60 922 833 $
Year 4 : 39 740 333 $
Year 5 : 33 578 333 $
Year 6 : 17 167 000 $

Farm Players Salaries

Clayton Keller 167 300 $ (3)
Salary Remaining : 167 300 $
Riley Barber 92 500 $ (1)
Salary Remaining : 92 500 $
Jason Dickinson 89 417 $ (1)
Salary Remaining : 89 417 $
Taylor Chorney 80 000 $ (1)
Salary Remaining : 80 000 $
Barclay Goodrow 65 000 $ (2)
Salary Remaining : 65 000 $
Jordan Oesterle 65 000 $ (2)
Salary Remaining : 65 000 $
Chandler Stephenson 65 000 $ (2)
Salary Remaining : 65 000 $
Total Farm Players7
Salary Commitment
Year 3 : 624 217 $
Year 4 : 362 300 $
Year 5 : 167 300 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 624 217 $
Year 4 : 362 300 $
Year 5 : 167 300 $
Year 6 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 723 666 $
Pro Players Total Average Salaries66 723 666 $
Farm Players Total Salaries303 800 $
Farm Players Total Average Salaries303 800 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account18 449 026 $
Projected Bank Account18 449 026 $

Pro Players Salaries

Carey Price 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Alexander Radulov 6 250 000 $ (5)
-Salary Remaining : 6 250 000 $
Tomas Plekanec 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Carl Soderberg 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
Jaroslav Halak 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Dmitry Kulikov 4 333 000 $ (3)
-Salary Remaining : 4 333 000 $
Victor Rask 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Jimmy Vesey 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Radim Vrbata 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Jamie McGinn 3 333 000 $ (2)
-Salary Remaining : 3 333 000 $
Ryan Spooner 2 825 000 $ (1)
-Salary Remaining : 2 825 000 $
Mike Condon 2 400 000 $ (3)
-Salary Remaining : 2 400 000 $
Ryan Murray 2 285 000 $ (1)
-Salary Remaining : 2 285 000 $
Alexander Petrovic 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
Sebastian Aho 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Jake McCabe 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
Brandon Manning 975 000 $ (1)
-Salary Remaining : 975 000 $
Samuel Girard 925 000 $ (2)
-Salary Remaining : 925 000 $
Kevin Labanc 925 000 $ (2)
-Salary Remaining : 925 000 $
Vince Dunn 894 000 $ (2)
-Salary Remaining : 894 000 $
Jake Dotchin 812 000 $ (2)
-Salary Remaining : 812 000 $
Chris Wideman 800 000 $ (1)
-Salary Remaining : 800 000 $
Jon Marchessault 750 000 $ (1)
-Salary Remaining : 750 000 $
Frederick Gaudreau 666 666 $ (3)
-Salary Remaining : 666 666 $
Cody Goloubef 50 000 $ (1)
-Salary Remaining : 50 000 $
Total Pro Players25
Salary Commitment
Year 3 : 66 723 666 $
Year 4 : 32 663 666 $
Year 5 : 22 399 666 $
Year 6 : 10 250 000 $
Salary Average Commitment
Year 3 : 66 723 666 $
Year 4 : 32 663 666 $
Year 5 : 22 399 666 $
Year 6 : 10 250 000 $
Salary Cap with 1 Way Contract
Year 3 : 66 723 666 $
Year 4 : 32 663 666 $
Year 5 : 22 399 666 $
Year 6 : 10 250 000 $

Farm Players Salaries

Tyler Motte 92 500 $ (2)
Salary Remaining : 92 500 $
Lukas Sedlak 82 500 $ (2)
Salary Remaining : 82 500 $
Andreas Martinsen 67 500 $ (1)
Salary Remaining : 67 500 $
Miikka Salomaki 61 300 $ (1)
Salary Remaining : 61 300 $
Total Farm Players4
Salary Commitment
Year 3 : 303 800 $
Year 4 : 175 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 303 800 $
Year 4 : 175 000 $
Year 5 : 0 $
Year 6 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 622 833 $
Pro Players Total Average Salaries75 622 833 $
Farm Players Total Salaries151 333 $
Farm Players Total Average Salaries151 333 $
Coaches Total Salaries5 075 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account2 459 337 $
Projected Bank Account2 459 337 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (5)
-Salary Remaining : 9 500 000 $
Mark Giordano 6 750 000 $ (5)
-Salary Remaining : 6 750 000 $
Corey Crawford 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Alex Steen 5 750 000 $ (4)
-Salary Remaining : 5 750 000 $
Tomas Tatar 5 300 000 $ (4)
-Salary Remaining : 5 300 000 $
Torey Krug 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
Reilly Smith 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Anton Stralman 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Zdeno Chara 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Kris Russell 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Mikael Backlund 3 575 000 $ (1)
-Salary Remaining : 3 575 000 $
Leo Komarov 2 950 000 $ (1)
-Salary Remaining : 2 950 000 $
Ian Cole 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
Jordan Martinook 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Jay Beagle 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Patrick Maroon 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Ryan Donato 1 350 000 $ (3)
-Salary Remaining : 1 350 000 $
Paul Byron 1 167 000 $ (2)
-Salary Remaining : 1 167 000 $
Tom Pyatt 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
David Desharnais 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Devante Smith-Pelly 650 000 $ (1)
-Salary Remaining : 650 000 $
Tristan Jarry 630 833 $ (1)
-Salary Remaining : 630 833 $
Total Pro Players22
Salary Commitment
Year 3 : 75 622 833 $
Year 4 : 57 467 000 $
Year 5 : 48 900 000 $
Year 6 : 36 300 000 $
Salary Average Commitment
Year 3 : 75 622 833 $
Year 4 : 57 467 000 $
Year 5 : 48 900 000 $
Year 6 : 36 300 000 $
Salary Cap with 1 Way Contract
Year 3 : 75 622 833 $
Year 4 : 57 467 000 $
Year 5 : 48 900 000 $
Year 6 : 36 300 000 $

Farm Players Salaries

Frederik Gauthier 86 333 $ (1)
Salary Remaining : 86 333 $
Gabriel Dumont 65 000 $ (2)
Salary Remaining : 65 000 $
Total Farm Players2
Salary Commitment
Year 3 : 151 333 $
Year 4 : 65 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 151 333 $
Year 4 : 65 000 $
Year 5 : 0 $
Year 6 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 483 000 $
Pro Players Total Average Salaries73 483 000 $
Farm Players Total Salaries1 127 833 $
Farm Players Total Average Salaries1 127 833 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account2 819 144 $
Projected Bank Account2 819 144 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (5)
-Salary Remaining : 8 250 000 $
Ryan Suter 7 538 000 $ (9)
-Salary Remaining : 7 538 000 $
Logan Couture 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Jonathan Huberdeau 5 900 000 $ (5)
-Salary Remaining : 5 900 000 $
Sami Vatanen 4 875 000 $ (3)
-Salary Remaining : 4 875 000 $
Martin Hanzal 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
Nazem Kadri 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Jack Johnson 4 357 000 $ (1)
-Salary Remaining : 4 357 000 $
David Savard 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
Andrei Vasilevskiy 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Jannik Hansen 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Anders Nilsson 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Tobias Rieder 2 225 000 $ (1)
-Salary Remaining : 2 225 000 $
Connor Brown 2 100 000 $ (3)
-Salary Remaining : 2 100 000 $
Melker Karlsson 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Mark Letestu 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Darnell Nurse 1 713 000 $ (1)
-Salary Remaining : 1 713 000 $
Derek MacKenzie 1 375 000 $ (2)
-Salary Remaining : 1 375 000 $
Scott Hartnell 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Jake Guentzel 925 000 $ (2)
-Salary Remaining : 925 000 $
Josh Jooris 775 000 $ (1)
-Salary Remaining : 775 000 $
Brian Lashoff 650 000 $ (2)
-Salary Remaining : 650 000 $
Total Pro Players22
Salary Commitment
Year 3 : 73 483 000 $
Year 4 : 59 113 000 $
Year 5 : 47 663 000 $
Year 6 : 30 438 000 $
Salary Average Commitment
Year 3 : 73 483 000 $
Year 4 : 59 113 000 $
Year 5 : 47 663 000 $
Year 6 : 30 438 000 $
Salary Cap with 1 Way Contract
Year 3 : 73 483 000 $
Year 4 : 59 113 000 $
Year 5 : 47 663 000 $
Year 6 : 30 438 000 $

Farm Players Salaries

Mathew Barzal 129 400 $ (2)
Salary Remaining : 129 400 $
Tyler Pitlick 100 000 $ (3)
Salary Remaining : 100 000 $
C.J. Smith 92 500 $ (1)
Salary Remaining : 92 500 $
Alexander Nylander 89 417 $ (3)
Salary Remaining : 89 417 $
Alex Nedeljkovic 89 400 $ (2)
Salary Remaining : 89 400 $
Gustav Forsling 87 250 $ (2)
Salary Remaining : 87 250 $
Nikolay Goldobin 86 333 $ (2)
Salary Remaining : 86 333 $
Thomas Chabot 86 333 $ (3)
Salary Remaining : 86 333 $
Nelson Nogier 77 200 $ (2)
Salary Remaining : 77 200 $
Anton Forsberg 75 000 $ (2)
Salary Remaining : 75 000 $
Tanner Kero 75 000 $ (2)
Salary Remaining : 75 000 $
Gustav Olofsson 72 500 $ (2)
Salary Remaining : 72 500 $
Oskar Sundqvist 67 500 $ (1)
Salary Remaining : 67 500 $
Total Farm Players13
Salary Commitment
Year 3 : 1 127 833 $
Year 4 : 967 833 $
Year 5 : 275 750 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 127 833 $
Year 4 : 967 833 $
Year 5 : 275 750 $
Year 6 : 0 $

Colorado Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 346 500 $
Pro Players Total Average Salaries76 346 500 $
Farm Players Total Salaries533 800 $
Farm Players Total Average Salaries533 800 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account72 882 269 $
Projected Bank Account72 882 269 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (8)
-Salary Remaining : 8 700 000 $
Jakub Voracek 8 250 000 $ (5)
-Salary Remaining : 8 250 000 $
Dion Phaneuf 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Milan Lucic 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Duncan Keith 5 538 000 $ (7)
-Salary Remaining : 5 538 000 $
Danny DeKeyser 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Brandon Sutter 4 375 000 $ (4)
-Salary Remaining : 4 375 000 $
Sean Couturier 4 333 000 $ (5)
-Salary Remaining : 4 333 000 $
Craig Anderson 4 200 000 $ (1)
-Salary Remaining : 4 200 000 $
Cam Atkinson 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Dan Girardi 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Brian Elliott 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Jason Chimera 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Jaromir Jagr 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Kris Versteeg 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Dennis Seidenberg 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Roman Polak 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Kyle Brodziak 950 000 $ (1)
-Salary Remaining : 950 000 $
Anthony Mantha 863 000 $ (1)
-Salary Remaining : 863 000 $
Jesper Bratt 825 000 $ (3)
-Salary Remaining : 825 000 $
Scottie Upshall 800 000 $ (1)
-Salary Remaining : 800 000 $
Oscar Dansk 650 000 $ (1)
-Salary Remaining : 650 000 $
Nicolas Kerdiles 650 000 $ (1)
-Salary Remaining : 650 000 $
Jared Coreau 612 500 $ (1)
-Salary Remaining : 612 500 $
Total Pro Players24
Salary Commitment
Year 3 : 76 346 500 $
Year 4 : 55 771 000 $
Year 5 : 50 021 000 $
Year 6 : 49 196 000 $
Salary Average Commitment
Year 3 : 76 346 500 $
Year 4 : 55 771 000 $
Year 5 : 50 021 000 $
Year 6 : 49 196 000 $
Salary Cap with 1 Way Contract
Year 3 : 76 346 500 $
Year 4 : 55 771 000 $
Year 5 : 50 021 000 $
Year 6 : 49 196 000 $

Farm Players Salaries

Anthony DeAngelo 126 300 $ (2)
Salary Remaining : 126 300 $
Kevin Connauton 100 000 $ (1)
Salary Remaining : 100 000 $
John Hayden 92 500 $ (1)
Salary Remaining : 92 500 $
Duncan Siemens 75 000 $ (1)
Salary Remaining : 75 000 $
Gabriel Bourque 75 000 $ (1)
Salary Remaining : 75 000 $
Joseph LaBate 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players6
Salary Commitment
Year 3 : 533 800 $
Year 4 : 126 300 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 533 800 $
Year 4 : 126 300 $
Year 5 : 0 $
Year 6 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 665 000 $
Pro Players Total Average Salaries72 665 000 $
Farm Players Total Salaries436 716 $
Farm Players Total Average Salaries436 716 $
Coaches Total Salaries4 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account24 212 499 $
Projected Bank Account24 212 499 $

Pro Players Salaries

Evgeny Kuznetsov 7 800 000 $ (5)
-Salary Remaining : 7 800 000 $
Dustin Byfuglien 7 600 000 $ (4)
-Salary Remaining : 7 600 000 $
Ryan Kesler 6 875 000 $ (5)
-Salary Remaining : 6 875 000 $
Colton Parayko 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Alexander Edler 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Ben Bishop 4 917 000 $ (5)
-Salary Remaining : 4 917 000 $
Troy Brouwer 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Mikkel Boedker 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Wayne Simmonds 3 975 000 $ (2)
-Salary Remaining : 3 975 000 $
Andrew Shaw 3 900 000 $ (5)
-Salary Remaining : 3 900 000 $
Radko Gudas 3 350 000 $ (3)
-Salary Remaining : 3 350 000 $
Adam McQuaid 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Tom Wilson 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Antoine Roussel 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Matthew Tkachuk 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Julius Honka 1 363 000 $ (2)
-Salary Remaining : 1 363 000 $
Frank Vatrano 925 000 $ (1)
-Salary Remaining : 925 000 $
Oscar Fantenberg 925 000 $ (1)
-Salary Remaining : 925 000 $
Nicholas Merkley 863 333 $ (3)
-Salary Remaining : 863 333 $
Dominic Turgeon 686 667 $ (2)
-Salary Remaining : 686 667 $
Alex Chiasson 660 000 $ (1)
-Salary Remaining : 660 000 $
Pheonix Copley 650 000 $ (2)
-Salary Remaining : 650 000 $
Darcy Kuemper 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players23
Salary Commitment
Year 3 : 72 665 000 $
Year 4 : 65 505 000 $
Year 5 : 49 305 333 $
Year 6 : 36 592 000 $
Salary Average Commitment
Year 3 : 72 665 000 $
Year 4 : 65 505 000 $
Year 5 : 49 305 333 $
Year 6 : 36 592 000 $
Salary Cap with 1 Way Contract
Year 3 : 72 665 000 $
Year 4 : 65 505 000 $
Year 5 : 49 305 333 $
Year 6 : 36 592 000 $

Farm Players Salaries

Emerson Etem 85 000 $ (1)
Salary Remaining : 85 000 $
Andreas Englund 77 583 $ (2)
Salary Remaining : 77 583 $
Brendan Gaunce 75 000 $ (2)
Salary Remaining : 75 000 $
Iiro Pakarinen 72 500 $ (1)
Salary Remaining : 72 500 $
Ben Harpur 65 333 $ (1)
Salary Remaining : 65 333 $
Petter Granberg 61 300 $ (1)
Salary Remaining : 61 300 $
Total Farm Players6
Salary Commitment
Year 3 : 436 716 $
Year 4 : 152 583 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 436 716 $
Year 4 : 152 583 $
Year 5 : 0 $
Year 6 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 535 833 $
Pro Players Total Average Salaries70 535 833 $
Farm Players Total Salaries323 700 $
Farm Players Total Average Salaries323 700 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account17 615 747 $
Projected Bank Account17 615 747 $

Pro Players Salaries

Vladimir Tarasenko 7 500 000 $ (7)
-Salary Remaining : 7 500 000 $
Aaron Ekblad 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
Justin Schultz 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Nino Niederreiter 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
Morgan Rielly 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Marian Gaborik 4 875 000 $ (5)
-Salary Remaining : 4 875 000 $
Tyler Ennis 4 600 000 $ (2)
-Salary Remaining : 4 600 000 $
Robin Lehner 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Jack Eichel 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Pierre-Luc Dubois 3 425 000 $ (2)
-Salary Remaining : 3 425 000 $
Conor Sheary 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Michael Del Zotto 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Lawson Crouse 1 603 000 $ (2)
-Salary Remaining : 1 603 000 $
Eddie Lack 1 375 000 $ (1)
-Salary Remaining : 1 375 000 $
Colin White 1 285 000 $ (2)
-Salary Remaining : 1 285 000 $
Robert Bortuzzo 1 150 000 $ (2)
-Salary Remaining : 1 150 000 $
Christian Dvorak 1 052 000 $ (2)
-Salary Remaining : 1 052 000 $
Cody Franson 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Curtis Lazar 950 000 $ (2)
-Salary Remaining : 950 000 $
Pavel Buchnevich 925 000 $ (2)
-Salary Remaining : 925 000 $
Will Butcher 925 000 $ (2)
-Salary Remaining : 925 000 $
Matthew Highmore 775 833 $ (3)
-Salary Remaining : 775 833 $
Nicolas Roy 720 000 $ (3)
-Salary Remaining : 720 000 $
Kyle Rau 700 000 $ (1)
-Salary Remaining : 700 000 $
Yannick Weber 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players25
Salary Commitment
Year 3 : 70 535 833 $
Year 4 : 59 035 833 $
Year 5 : 40 120 833 $
Year 6 : 30 125 000 $
Salary Average Commitment
Year 3 : 70 535 833 $
Year 4 : 59 035 833 $
Year 5 : 40 120 833 $
Year 6 : 30 125 000 $
Salary Cap with 1 Way Contract
Year 3 : 70 535 833 $
Year 4 : 59 035 833 $
Year 5 : 40 120 833 $
Year 6 : 30 125 000 $

Farm Players Salaries

Ryan Pulock 136 300 $ (1)
Salary Remaining : 136 300 $
Nick Cousins 100 000 $ (2)
Salary Remaining : 100 000 $
Paul Ladue 87 400 $ (1)
Salary Remaining : 87 400 $
Total Farm Players3
Salary Commitment
Year 3 : 323 700 $
Year 4 : 100 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 323 700 $
Year 4 : 100 000 $
Year 5 : 0 $
Year 6 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 573 166 $
Pro Players Total Average Salaries73 573 166 $
Farm Players Total Salaries767 750 $
Farm Players Total Average Salaries767 750 $
Coaches Total Salaries9 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account79 230 138 $
Projected Bank Account79 230 138 $

Pro Players Salaries

David Pastrnak 6 666 666 $ (5)
-Salary Remaining : 6 666 666 $
Derek Stepan 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Mikael Granlund 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
John Tavares 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Andrew MacDonald 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Nikita Zaitsev 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Jonathan Ericsson 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
John Klingberg 4 250 000 $ (6)
-Salary Remaining : 4 250 000 $
Marco Scandella 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Alec Martinez 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Tanner Pearson 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Mark Fayne 3 625 000 $ (1)
-Salary Remaining : 3 625 000 $
Cam Ward 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
Connor Hellebuyck 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Calle Jarnkrok 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Sven Baertschi 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
Mikko Rantanen 1 627 000 $ (2)
-Salary Remaining : 1 627 000 $
Phillip Danault 912 000 $ (1)
-Salary Remaining : 912 000 $
Riley Nash 900 000 $ (1)
-Salary Remaining : 900 000 $
Nick Lappin 842 500 $ (1)
-Salary Remaining : 842 500 $
Drew Stafford 800 000 $ (1)
-Salary Remaining : 800 000 $
Greg McKegg 650 000 $ (1)
-Salary Remaining : 650 000 $
Cory Conacher 650 000 $ (2)
-Salary Remaining : 650 000 $
Total Pro Players23
Salary Commitment
Year 3 : 73 573 166 $
Year 4 : 52 943 666 $
Year 5 : 50 666 666 $
Year 6 : 31 666 666 $
Salary Average Commitment
Year 3 : 73 573 166 $
Year 4 : 52 943 666 $
Year 5 : 50 666 666 $
Year 6 : 31 666 666 $
Salary Cap with 1 Way Contract
Year 3 : 73 573 166 $
Year 4 : 52 943 666 $
Year 5 : 50 666 666 $
Year 6 : 31 666 666 $

Farm Players Salaries

Jakub Vrana 136 300 $ (2)
Salary Remaining : 136 300 $
Michael Kapla 92 500 $ (2)
Salary Remaining : 92 500 $
Taylor Leier 80 700 $ (1)
Salary Remaining : 80 700 $
Daniel Carr 72 500 $ (1)
Salary Remaining : 72 500 $
Mike Reilly 72 500 $ (2)
Salary Remaining : 72 500 $
Reid Boucher 68 750 $ (1)
Salary Remaining : 68 750 $
Justin Bailey 67 000 $ (1)
Salary Remaining : 67 000 $
Byron Froese 65 000 $ (2)
Salary Remaining : 65 000 $
Aaron Dell 62 500 $ (1)
Salary Remaining : 62 500 $
Joseph Cramarossa 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players10
Salary Commitment
Year 3 : 767 750 $
Year 4 : 366 300 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 767 750 $
Year 4 : 366 300 $
Year 5 : 0 $
Year 6 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 740 000 $
Pro Players Total Average Salaries63 740 000 $
Farm Players Total Salaries1 232 100 $
Farm Players Total Average Salaries1 232 100 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account11 808 810 $
Projected Bank Account11 808 810 $

Pro Players Salaries

Patrice Bergeron 6 875 000 $ (5)
-Salary Remaining : 6 875 000 $
Braden Holtby 6 100 000 $ (3)
-Salary Remaining : 6 100 000 $
Erik Johnson 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Mika Zibanejad 5 350 000 $ (5)
-Salary Remaining : 5 350 000 $
Karl Alzner 4 625 000 $ (5)
-Salary Remaining : 4 625 000 $
Evgeni Dadonov 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Vladimir Sobotka 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Mark Stone 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Ron Hainsey 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Marcus Foligno 2 875 000 $ (4)
-Salary Remaining : 2 875 000 $
Nate Schmidt 2 225 000 $ (2)
-Salary Remaining : 2 225 000 $
Ryan Dzingel 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Brayden McNabb 1 700 000 $ (1)
-Salary Remaining : 1 700 000 $
Nate Thompson 1 650 000 $ (2)
-Salary Remaining : 1 650 000 $
Kyle Clifford 1 600 000 $ (3)
-Salary Remaining : 1 600 000 $
Brendan Perlini 1 363 000 $ (2)
-Salary Remaining : 1 363 000 $
Anders Bjork 1 067 000 $ (3)
-Salary Remaining : 1 067 000 $
Peter Budaj 1 025 000 $ (2)
-Salary Remaining : 1 025 000 $
J.T. Compher 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
William Karlsson 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Nick Shore 925 000 $ (1)
-Salary Remaining : 925 000 $
Vinni Lettieri 925 000 $ (2)
-Salary Remaining : 925 000 $
Eric Gryba 900 000 $ (2)
-Salary Remaining : 900 000 $
Chris Tierney 735 000 $ (1)
-Salary Remaining : 735 000 $
Total Pro Players24
Salary Commitment
Year 3 : 63 740 000 $
Year 4 : 55 880 000 $
Year 5 : 41 992 000 $
Year 6 : 25 725 000 $
Salary Average Commitment
Year 3 : 63 740 000 $
Year 4 : 55 880 000 $
Year 5 : 41 992 000 $
Year 6 : 25 725 000 $
Salary Cap with 1 Way Contract
Year 3 : 63 740 000 $
Year 4 : 55 880 000 $
Year 5 : 41 992 000 $
Year 6 : 25 725 000 $

Farm Players Salaries

Matt Benning 107 500 $ (1)
Salary Remaining : 107 500 $
Steven Santini 92 500 $ (2)
Salary Remaining : 92 500 $
Rob O'Gara 92 500 $ (1)
Salary Remaining : 92 500 $
Kalle Kossila 92 500 $ (1)
Salary Remaining : 92 500 $
Troy Stecher 92 500 $ (1)
Salary Remaining : 92 500 $
Andrew Poturalski 92 500 $ (1)
Salary Remaining : 92 500 $
Zach Sanford 75 000 $ (2)
Salary Remaining : 75 000 $
Jean-Francois Berube 70 000 $ (2)
Salary Remaining : 70 000 $
Denis Malgin 69 300 $ (2)
Salary Remaining : 69 300 $
Tim Heed 65 000 $ (2)
Salary Remaining : 65 000 $
Brian Gibbons 65 000 $ (1)
Salary Remaining : 65 000 $
Brad Hunt 65 000 $ (2)
Salary Remaining : 65 000 $
Taylor Fedun 65 000 $ (2)
Salary Remaining : 65 000 $
Nic Dowd 64 000 $ (1)
Salary Remaining : 64 000 $
Tyler Graovac 62 500 $ (1)
Salary Remaining : 62 500 $
Josh Leivo 61 300 $ (1)
Salary Remaining : 61 300 $
Total Farm Players16
Salary Commitment
Year 3 : 1 232 100 $
Year 4 : 501 800 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 232 100 $
Year 4 : 501 800 $
Year 5 : 0 $
Year 6 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 247 499 $
Pro Players Total Average Salaries65 247 499 $
Farm Players Total Salaries188 800 $
Farm Players Total Average Salaries188 800 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account8 286 154 $
Projected Bank Account8 286 154 $

Pro Players Salaries

David Krejci 7 250 000 $ (4)
-Salary Remaining : 7 250 000 $
Pekka Rinne 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
David Backes 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Matt Niskanen 5 750 000 $ (4)
-Salary Remaining : 5 750 000 $
Tyler Johnson 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Gustav Nyquist 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Justin Williams 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Craig Smith 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Josh Gorges 3 900 000 $ (1)
-Salary Remaining : 3 900 000 $
Michael Stone 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Ben Lovejoy 2 667 000 $ (2)
-Salary Remaining : 2 667 000 $
Nikita Zadorov 2 150 000 $ (2)
-Salary Remaining : 2 150 000 $
Riley Sheahan 2 075 000 $ (1)
-Salary Remaining : 2 075 000 $
Ben Chiarot 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
Michael Hutchinson 1 150 000 $ (1)
-Salary Remaining : 1 150 000 $
Kerby Rychel 863 333 $ (1)
-Salary Remaining : 863 333 $
Oliver Bjorkstrand 863 000 $ (1)
-Salary Remaining : 863 000 $
Nicolas Deslauriers 775 000 $ (1)
-Salary Remaining : 775 000 $
Nikita Soshnikov 736 666 $ (1)
-Salary Remaining : 736 666 $
Blake Pietila 667 500 $ (2)
-Salary Remaining : 667 500 $
Total Pro Players20
Salary Commitment
Year 3 : 65 247 499 $
Year 4 : 54 884 500 $
Year 5 : 31 750 000 $
Year 6 : 24 000 000 $
Salary Average Commitment
Year 3 : 65 247 499 $
Year 4 : 54 884 500 $
Year 5 : 31 750 000 $
Year 6 : 24 000 000 $
Salary Cap with 1 Way Contract
Year 3 : 65 247 499 $
Year 4 : 54 884 500 $
Year 5 : 31 750 000 $
Year 6 : 24 000 000 $

Farm Players Salaries

Kristers Gudlevskis 65 000 $ (1)
Salary Remaining : 65 000 $
Ryan Sproul 62 500 $ (1)
Salary Remaining : 62 500 $
Matt Bartkowski 61 300 $ (1)
Salary Remaining : 61 300 $
Total Farm Players3
Salary Commitment
Year 3 : 188 800 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 188 800 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 176 167 $
Pro Players Total Average Salaries62 176 167 $
Farm Players Total Salaries289 833 $
Farm Players Total Average Salaries289 833 $
Coaches Total Salaries6 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account70 743 085 $
Projected Bank Account70 743 085 $

Pro Players Salaries

Brent Seabrook 6 875 000 $ (5)
-Salary Remaining : 6 875 000 $
Johnny Gaudreau 6 750 000 $ (5)
-Salary Remaining : 6 750 000 $
Alex Pietrangelo 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Jonathan Drouin 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Andrej Sekera 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Bo Horvat 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Nikita Kucherov 4 767 000 $ (2)
-Salary Remaining : 4 767 000 $
Cam Talbot 4 167 000 $ (2)
-Salary Remaining : 4 167 000 $
Casey Cizikas 3 350 000 $ (4)
-Salary Remaining : 3 350 000 $
Jason Zucker 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Noah Hanifin 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Haydn Fleury 1 713 000 $ (2)
-Salary Remaining : 1 713 000 $
Zemgus Girgensons 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
Keith Kinkaid 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Colton Sceviour 950 000 $ (1)
-Salary Remaining : 950 000 $
Neal Pionk 925 000 $ (2)
-Salary Remaining : 925 000 $
Nail Yakupov 875 000 $ (1)
-Salary Remaining : 875 000 $
John Quenneville 811 667 $ (2)
-Salary Remaining : 811 667 $
Daniel Sprong 692 500 $ (1)
-Salary Remaining : 692 500 $
Scott Harrington 675 000 $ (2)
-Salary Remaining : 675 000 $
Total Pro Players20
Salary Commitment
Year 3 : 62 176 167 $
Year 4 : 55 883 667 $
Year 5 : 39 975 000 $
Year 6 : 33 475 000 $
Salary Average Commitment
Year 3 : 62 176 167 $
Year 4 : 55 883 667 $
Year 5 : 39 975 000 $
Year 6 : 33 475 000 $
Salary Cap with 1 Way Contract
Year 3 : 62 176 167 $
Year 4 : 55 883 667 $
Year 5 : 39 975 000 $
Year 6 : 33 475 000 $

Farm Players Salaries

Michael Dal Colle 86 333 $ (2)
Salary Remaining : 86 333 $
Alexandre Grenier 72 500 $ (1)
Salary Remaining : 72 500 $
Zack Mitchell 66 000 $ (1)
Salary Remaining : 66 000 $
Garnet Hathaway 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players4
Salary Commitment
Year 3 : 289 833 $
Year 4 : 86 333 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 289 833 $
Year 4 : 86 333 $
Year 5 : 0 $
Year 6 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 210 000 $
Pro Players Total Average Salaries60 210 000 $
Farm Players Total Salaries348 600 $
Farm Players Total Average Salaries348 600 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account13 824 019 $
Projected Bank Account13 824 019 $

Pro Players Salaries

Sean Monahan 6 375 000 $ (5)
-Salary Remaining : 6 375 000 $
Semyon Varlamov 5 900 000 $ (2)
-Salary Remaining : 5 900 000 $
Rasmus Ristolainen 5 400 000 $ (5)
-Salary Remaining : 5 400 000 $
Clarke MacArthur 4 650 000 $ (1)
-Salary Remaining : 4 650 000 $
Alex Killorn 4 450 000 $ (5)
-Salary Remaining : 4 450 000 $
Brian Dumoulin 4 100 000 $ (5)
-Salary Remaining : 4 100 000 $
Rickard Rakell 3 800 000 $ (5)
-Salary Remaining : 3 800 000 $
Sam Reinhart 3 544 000 $ (1)
-Salary Remaining : 3 544 000 $
Josh Bailey 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
Mathew Dumba 2 550 000 $ (1)
-Salary Remaining : 2 550 000 $
Joe Colborne 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Deryk Engelland 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Luke Glendening 1 800 000 $ (4)
-Salary Remaining : 1 800 000 $
Nikolaj Ehlers 1 594 000 $ (1)
-Salary Remaining : 1 594 000 $
Brock Boeser 1 492 000 $ (2)
-Salary Remaining : 1 492 000 $
Joakim Nordstrom 1 275 000 $ (1)
-Salary Remaining : 1 275 000 $
Colin Miller 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Ville Husso 925 000 $ (2)
-Salary Remaining : 925 000 $
Joel Armia 925 000 $ (1)
-Salary Remaining : 925 000 $
Roland McKeown 745 000 $ (2)
-Salary Remaining : 745 000 $
Stephen Johns 725 000 $ (1)
-Salary Remaining : 725 000 $
Stefan Noesen 660 000 $ (1)
-Salary Remaining : 660 000 $
Marek Mazanec 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players23
Salary Commitment
Year 3 : 60 210 000 $
Year 4 : 34 987 000 $
Year 5 : 25 925 000 $
Year 6 : 25 925 000 $
Salary Average Commitment
Year 3 : 60 210 000 $
Year 4 : 34 987 000 $
Year 5 : 25 925 000 $
Year 6 : 25 925 000 $
Salary Cap with 1 Way Contract
Year 3 : 60 210 000 $
Year 4 : 34 987 000 $
Year 5 : 25 925 000 $
Year 6 : 25 925 000 $

Farm Players Salaries

Shea Theodore 86 300 $ (1)
Salary Remaining : 86 300 $
Denis Gurianov 70 000 $ (2)
Salary Remaining : 70 000 $
Mark McNeill 66 000 $ (1)
Salary Remaining : 66 000 $
Seth Griffith 65 000 $ (1)
Salary Remaining : 65 000 $
Tomas Nosek 61 300 $ (1)
Salary Remaining : 61 300 $
Total Farm Players5
Salary Commitment
Year 3 : 348 600 $
Year 4 : 70 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 348 600 $
Year 4 : 70 000 $
Year 5 : 0 $
Year 6 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 157 000 $
Pro Players Total Average Salaries70 157 000 $
Farm Players Total Salaries787 500 $
Farm Players Total Average Salaries787 500 $
Coaches Total Salaries3 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account75 970 717 $
Projected Bank Account75 970 717 $

Pro Players Salaries

Joe Thornton 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Zach Parise 7 538 000 $ (9)
-Salary Remaining : 7 538 000 $
Joe Pavelski 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Oliver Ekman-Larsson 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Alex Goligoski 5 475 000 $ (4)
-Salary Remaining : 5 475 000 $
Vincent Trocheck 4 750 000 $ (5)
-Salary Remaining : 4 750 000 $
Devan Dubnyk 4 333 000 $ (5)
-Salary Remaining : 4 333 000 $
Nick Bonino 4 100 000 $ (4)
-Salary Remaining : 4 100 000 $
Dan Hamhuis 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
David Perron 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Patrik Laine 3 575 000 $ (2)
-Salary Remaining : 3 575 000 $
Jean-Gabriel Pageau 3 100 000 $ (3)
-Salary Remaining : 3 100 000 $
John Moore 1 667 000 $ (1)
-Salary Remaining : 1 667 000 $
Max Domi 1 363 000 $ (1)
-Salary Remaining : 1 363 000 $
Kyle Quincey 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Martin Marincin 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Christian Fischer 1 076 000 $ (3)
-Salary Remaining : 1 076 000 $
Victor Mete 870 000 $ (3)
-Salary Remaining : 870 000 $
Christian Folin 850 000 $ (1)
-Salary Remaining : 850 000 $
Blake Coleman 660 000 $ (1)
-Salary Remaining : 660 000 $
Alex Stalock 650 000 $ (2)
-Salary Remaining : 650 000 $
Derek Grant 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players22
Salary Commitment
Year 3 : 70 157 000 $
Year 4 : 46 967 000 $
Year 5 : 31 242 000 $
Year 6 : 26 196 000 $
Salary Average Commitment
Year 3 : 70 157 000 $
Year 4 : 46 967 000 $
Year 5 : 31 242 000 $
Year 6 : 26 196 000 $
Salary Cap with 1 Way Contract
Year 3 : 70 157 000 $
Year 4 : 46 967 000 $
Year 5 : 31 242 000 $
Year 6 : 26 196 000 $

Farm Players Salaries

Oskar Lindblom 92 500 $ (3)
Salary Remaining : 92 500 $
Connor Ingram 92 500 $ (1)
Salary Remaining : 92 500 $
Paul Postma 72 500 $ (1)
Salary Remaining : 72 500 $
Zac Dalpe 72 500 $ (2)
Salary Remaining : 72 500 $
MacKenzie Weegar 67 500 $ (1)
Salary Remaining : 67 500 $
T.J. Tynan 65 000 $ (2)
Salary Remaining : 65 000 $
Cole Schneider 65 000 $ (2)
Salary Remaining : 65 000 $
Adam Clendening 65 000 $ (1)
Salary Remaining : 65 000 $
Wade Megan 65 000 $ (1)
Salary Remaining : 65 000 $
Patrick Wiercioch 65 000 $ (1)
Salary Remaining : 65 000 $
Matt Tennyson 65 000 $ (2)
Salary Remaining : 65 000 $
Total Farm Players11
Salary Commitment
Year 3 : 787 500 $
Year 4 : 360 000 $
Year 5 : 92 500 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 787 500 $
Year 4 : 360 000 $
Year 5 : 92 500 $
Year 6 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 515 000 $
Pro Players Total Average Salaries70 515 000 $
Farm Players Total Salaries869 450 $
Farm Players Total Average Salaries869 450 $
Coaches Total Salaries10 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account68 696 420 $
Projected Bank Account68 696 420 $

Pro Players Salaries

Paul Stastny 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Taylor Hall 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Kyle Okposo 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Cory Schneider 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Tyler Myers 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Jaden Schwartz 5 350 000 $ (4)
-Salary Remaining : 5 350 000 $
Jared Spurgeon 5 188 000 $ (3)
-Salary Remaining : 5 188 000 $
Bryan Little 4 700 000 $ (1)
-Salary Remaining : 4 700 000 $
Kyle Palmieri 4 650 000 $ (4)
-Salary Remaining : 4 650 000 $
Marcus Johansson 4 583 000 $ (2)
-Salary Remaining : 4 583 000 $
Marc-Edouard Vlasic 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Michael Raffl 2 350 000 $ (2)
-Salary Remaining : 2 350 000 $
Thomas Hickey 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Nick Holden 1 650 000 $ (1)
-Salary Remaining : 1 650 000 $
Philipp Grubauer 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Travis Sanheim 1 294 000 $ (2)
-Salary Remaining : 1 294 000 $
Yanni Gourde 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Beau Bennett 650 000 $ (1)
-Salary Remaining : 650 000 $
Brandon Pirri 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players19
Salary Commitment
Year 3 : 70 515 000 $
Year 4 : 47 915 000 $
Year 5 : 33 188 000 $
Year 6 : 22 000 000 $
Salary Average Commitment
Year 3 : 70 515 000 $
Year 4 : 47 915 000 $
Year 5 : 33 188 000 $
Year 6 : 22 000 000 $
Salary Cap with 1 Way Contract
Year 3 : 70 515 000 $
Year 4 : 47 915 000 $
Year 5 : 33 188 000 $
Year 6 : 22 000 000 $

Farm Players Salaries

Josh Anderson 185 000 $ (3)
Salary Remaining : 185 000 $
Austin Watson 110 000 $ (3)
Salary Remaining : 110 000 $
Matt Grzelcyk 92 500 $ (1)
Salary Remaining : 92 500 $
Chris Driedger 73 500 $ (1)
Salary Remaining : 73 500 $
Curtis McKenzie 70 000 $ (1)
Salary Remaining : 70 000 $
Mark Streit 70 000 $ (1)
Salary Remaining : 70 000 $
Michael Chaput 68 750 $ (1)
Salary Remaining : 68 750 $
Austin Czarnik 67 500 $ (1)
Salary Remaining : 67 500 $
Alexandre Carrier 67 200 $ (2)
Salary Remaining : 67 200 $
Max McCormick 65 000 $ (2)
Salary Remaining : 65 000 $
Total Farm Players10
Salary Commitment
Year 3 : 869 450 $
Year 4 : 427 200 $
Year 5 : 295 000 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 869 450 $
Year 4 : 427 200 $
Year 5 : 295 000 $
Year 6 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 038 000 $
Pro Players Total Average Salaries74 038 000 $
Farm Players Total Salaries545 167 $
Farm Players Total Average Salaries545 167 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account78 366 608 $
Projected Bank Account78 366 608 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (7)
-Salary Remaining : 10 500 000 $
Mikko Koivu 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
Travis Zajac 5 750 000 $ (5)
-Salary Remaining : 5 750 000 $
James Neal 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Ryan McDonagh 4 700 000 $ (2)
-Salary Remaining : 4 700 000 $
Roberto Luongo 4 533 000 $ (6)
-Salary Remaining : 4 533 000 $
Max Pacioretty 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Patric Hornqvist 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Adam Larsson 4 167 000 $ (5)
-Salary Remaining : 4 167 000 $
Scott Darling 4 150 000 $ (4)
-Salary Remaining : 4 150 000 $
Jake Muzzin 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Cam Fowler 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Radek Faksa 2 200 000 $ (3)
-Salary Remaining : 2 200 000 $
David Schlemko 2 100 000 $ (3)
-Salary Remaining : 2 100 000 $
Micheal Ferland 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
Kevin Fiala 1 363 000 $ (2)
-Salary Remaining : 1 363 000 $
J.T. Brown 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Brett Pesce 925 000 $ (1)
-Salary Remaining : 925 000 $
Steven Fogarty 750 000 $ (1)
-Salary Remaining : 750 000 $
Zac Rinaldo 700 000 $ (1)
-Salary Remaining : 700 000 $
Jacob Josefson 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players21
Salary Commitment
Year 3 : 74 038 000 $
Year 4 : 49 713 000 $
Year 5 : 37 400 000 $
Year 6 : 29 100 000 $
Salary Average Commitment
Year 3 : 74 038 000 $
Year 4 : 49 713 000 $
Year 5 : 37 400 000 $
Year 6 : 29 100 000 $
Salary Cap with 1 Way Contract
Year 3 : 74 038 000 $
Year 4 : 49 713 000 $
Year 5 : 37 400 000 $
Year 6 : 29 100 000 $

Farm Players Salaries

Andrew Hammond 135 000 $ (1)
Salary Remaining : 135 000 $
Anton Blidh 78 417 $ (1)
Salary Remaining : 78 417 $
Brendan Guhle 69 750 $ (3)
Salary Remaining : 69 750 $
Dillon Simpson 67 500 $ (1)
Salary Remaining : 67 500 $
Antoine Bibeau 65 000 $ (1)
Salary Remaining : 65 000 $
Matthew Peca 65 000 $ (1)
Salary Remaining : 65 000 $
Eric Comrie 64 500 $ (1)
Salary Remaining : 64 500 $
Total Farm Players7
Salary Commitment
Year 3 : 545 167 $
Year 4 : 69 750 $
Year 5 : 69 750 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 545 167 $
Year 4 : 69 750 $
Year 5 : 69 750 $
Year 6 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 217 500 $
Pro Players Total Average Salaries76 217 500 $
Farm Players Total Salaries437 417 $
Farm Players Total Average Salaries437 417 $
Coaches Total Salaries6 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account76 724 231 $
Projected Bank Account76 724 231 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (6)
-Salary Remaining : 8 275 000 $
Shea Weber 7 857 000 $ (8)
-Salary Remaining : 7 857 000 $
Sergei Bobrovsky 7 425 000 $ (2)
-Salary Remaining : 7 425 000 $
Henrik Zetterberg 6 083 000 $ (4)
-Salary Remaining : 6 083 000 $
Dustin Brown 5 875 000 $ (6)
-Salary Remaining : 5 875 000 $
Brandon Dubinsky 5 850 000 $ (5)
-Salary Remaining : 5 850 000 $
Tyler Seguin 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Marc Staal 5 700 000 $ (5)
-Salary Remaining : 5 700 000 $
Shayne Gostisbehere 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Roman Josi 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Erik Haula 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Zach Hyman 2 250 000 $ (4)
-Salary Remaining : 2 250 000 $
Michael Grabner 1 650 000 $ (1)
-Salary Remaining : 1 650 000 $
Francois Beauchemin 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Torrey Mitchell 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Mike Fisher 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Alexander Kerfoot 925 000 $ (2)
-Salary Remaining : 925 000 $
Alexandar Georgiev 792 500 $ (3)
-Salary Remaining : 792 500 $
Tim Schaller 775 000 $ (1)
-Salary Remaining : 775 000 $
Mark Barberio 750 000 $ (1)
-Salary Remaining : 750 000 $
Daniel Winnik 660 000 $ (1)
-Salary Remaining : 660 000 $
Ben Smith 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players22
Salary Commitment
Year 3 : 76 217 500 $
Year 4 : 68 032 500 $
Year 5 : 53 932 500 $
Year 6 : 46 390 000 $
Salary Average Commitment
Year 3 : 76 217 500 $
Year 4 : 68 032 500 $
Year 5 : 53 932 500 $
Year 6 : 46 390 000 $
Salary Cap with 1 Way Contract
Year 3 : 76 217 500 $
Year 4 : 68 032 500 $
Year 5 : 53 932 500 $
Year 6 : 46 390 000 $

Farm Players Salaries

Andy Welinski 92 500 $ (1)
Salary Remaining : 92 500 $
Brendan Lemieux 83 917 $ (2)
Salary Remaining : 83 917 $
Jack Campbell 67 500 $ (3)
Salary Remaining : 67 500 $
Marek Langhamer 66 000 $ (1)
Salary Remaining : 66 000 $
Erik Burgdoerfer 65 000 $ (2)
Salary Remaining : 65 000 $
Scott Mayfield 62 500 $ (1)
Salary Remaining : 62 500 $
Total Farm Players6
Salary Commitment
Year 3 : 437 417 $
Year 4 : 216 417 $
Year 5 : 67 500 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 437 417 $
Year 4 : 216 417 $
Year 5 : 67 500 $
Year 6 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 082 666 $
Pro Players Total Average Salaries71 082 666 $
Farm Players Total Salaries289 400 $
Farm Players Total Average Salaries289 400 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account8 156 653 $
Projected Bank Account8 156 653 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Brad Marchand 6 125 000 $ (5)
-Salary Remaining : 6 125 000 $
Ryan Nugent-Hopkins 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Johnny Boychuk 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Jonathan Quick 5 800 000 $ (7)
-Salary Remaining : 5 800 000 $
Gabriel Landeskog 5 571 000 $ (5)
-Salary Remaining : 5 571 000 $
T.J. Brodie 4 650 000 $ (3)
-Salary Remaining : 4 650 000 $
Chris Kreider 4 625 000 $ (3)
-Salary Remaining : 4 625 000 $
Chris Tanev 4 450 000 $ (3)
-Salary Remaining : 4 450 000 $
Damon Severson 4 166 666 $ (5)
-Salary Remaining : 4 166 666 $
Niklas Hjalmarsson 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
Jonathan Bernier 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
J.T. Miller 2 625 000 $ (1)
-Salary Remaining : 2 625 000 $
Pierre-Edouard Bellemare 1 450 000 $ (2)
-Salary Remaining : 1 450 000 $
Drake Caggiula 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Laurent Dauphin 745 000 $ (1)
-Salary Remaining : 745 000 $
Brian Flynn 700 000 $ (1)
-Salary Remaining : 700 000 $
Garret Sparks 675 000 $ (2)
-Salary Remaining : 675 000 $
Derek Forbort 650 000 $ (1)
-Salary Remaining : 650 000 $
Martin Frk 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players20
Salary Commitment
Year 3 : 71 082 666 $
Year 4 : 61 612 666 $
Year 5 : 55 387 666 $
Year 6 : 41 662 666 $
Salary Average Commitment
Year 3 : 71 082 666 $
Year 4 : 61 612 666 $
Year 5 : 55 387 666 $
Year 6 : 41 662 666 $
Salary Cap with 1 Way Contract
Year 3 : 71 082 666 $
Year 4 : 61 612 666 $
Year 5 : 55 387 666 $
Year 6 : 41 662 666 $

Farm Players Salaries

Adrian Kempe 89 400 $ (2)
Salary Remaining : 89 400 $
Charlie Lindgren 70 000 $ (1)
Salary Remaining : 70 000 $
Peter Holland 67 500 $ (2)
Salary Remaining : 67 500 $
Scott Wilson 62 500 $ (1)
Salary Remaining : 62 500 $
Total Farm Players4
Salary Commitment
Year 3 : 289 400 $
Year 4 : 156 900 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 289 400 $
Year 4 : 156 900 $
Year 5 : 0 $
Year 6 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 321 128 $
Pro Players Total Average Salaries59 321 128 $
Farm Players Total Salaries470 875 $
Farm Players Total Average Salaries470 875 $
Coaches Total Salaries4 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account7 285 007 $
Projected Bank Account7 285 007 $

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (5)
-Salary Remaining : 8 500 000 $
Henrik Sedin 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Loui Eriksson 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Toby Enstrom 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Frans Nielsen 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
Paul Martin 4 850 000 $ (2)
-Salary Remaining : 4 850 000 $
Matt Martin 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Nathan Beaulieu 2 400 000 $ (2)
-Salary Remaining : 2 400 000 $
Jordan Weal 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
Pavel Zacha 1 744 000 $ (2)
-Salary Remaining : 1 744 000 $
William Nylander 1 744 000 $ (1)
-Salary Remaining : 1 744 000 $
Carter Hutton 1 125 000 $ (1)
-Salary Remaining : 1 125 000 $
Travis Konecny 1 107 000 $ (2)
-Salary Remaining : 1 107 000 $
Robby Fabbri 1 106 670 $ (1)
-Salary Remaining : 1 106 670 $
Ian McCoshen 1 025 000 $ (2)
-Salary Remaining : 1 025 000 $
Blake Speers 925 000 $ (2)
-Salary Remaining : 925 000 $
Zach Aston-Reese 925 000 $ (2)
-Salary Remaining : 925 000 $
Brayden Point 894 000 $ (2)
-Salary Remaining : 894 000 $
Alex Lyon 874 125 $ (1)
-Salary Remaining : 874 125 $
Evgeny Svechnikov 863 333 $ (3)
-Salary Remaining : 863 333 $
Chris Bigras 863 000 $ (1)
-Salary Remaining : 863 000 $
Derrick Pouliot 800 000 $ (1)
-Salary Remaining : 800 000 $
Adam Cracknell 675 000 $ (1)
-Salary Remaining : 675 000 $
Erik Gustafsson 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players24
Salary Commitment
Year 3 : 59 321 128 $
Year 4 : 38 733 333 $
Year 5 : 23 113 333 $
Year 6 : 19 750 000 $
Salary Average Commitment
Year 3 : 59 321 128 $
Year 4 : 38 733 333 $
Year 5 : 23 113 333 $
Year 6 : 19 750 000 $
Salary Cap with 1 Way Contract
Year 3 : 59 321 128 $
Year 4 : 38 733 333 $
Year 5 : 23 113 333 $
Year 6 : 19 750 000 $

Farm Players Salaries

Alex Tuch 135 000 $ (2)
Salary Remaining : 135 000 $
Jakob Forsbacka Karlsson 92 500 $ (2)
Salary Remaining : 92 500 $
Markus Nutivaara 92 500 $ (1)
Salary Remaining : 92 500 $
Daniel O'Regan 85 875 $ (1)
Salary Remaining : 85 875 $
Petteri Lindbohm 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players5
Salary Commitment
Year 3 : 470 875 $
Year 4 : 227 500 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 470 875 $
Year 4 : 227 500 $
Year 5 : 0 $
Year 6 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 469 833 $
Pro Players Total Average Salaries72 469 833 $
Farm Players Total Salaries447 083 $
Farm Players Total Average Salaries447 083 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account3 043 953 $
Projected Bank Account3 043 953 $

Pro Players Salaries

Filip Chytil 12 750 000 $ (3)
-Salary Remaining : 12 750 000 $
Jonathan Toews 10 500 000 $ (7)
-Salary Remaining : 10 500 000 $
Steven Stamkos 8 500 000 $ (5)
-Salary Remaining : 8 500 000 $
Kevin Shattenkirk 6 650 000 $ (4)
-Salary Remaining : 6 650 000 $
Seth Jones 5 400 000 $ (5)
-Salary Remaining : 5 400 000 $
Brendan Gallagher 3 750 000 $ (5)
-Salary Remaining : 3 750 000 $
James Reimer 3 400 000 $ (4)
-Salary Remaining : 3 400 000 $
Brian Boyle 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Mark Pysyk 2 733 000 $ (3)
-Salary Remaining : 2 733 000 $
Ivan Provorov 1 744 000 $ (2)
-Salary Remaining : 1 744 000 $
Tage Thompson 1 137 000 $ (3)
-Salary Remaining : 1 137 000 $
Ryan Reaves 1 125 000 $ (1)
-Salary Remaining : 1 125 000 $
Andrei Mironov 925 000 $ (2)
-Salary Remaining : 925 000 $
Luke Kunin 925 000 $ (3)
-Salary Remaining : 925 000 $
Ryan Hartman 863 000 $ (1)
-Salary Remaining : 863 000 $
Mirco Mueller 850 000 $ (2)
-Salary Remaining : 850 000 $
William Carrier 848 000 $ (1)
-Salary Remaining : 848 000 $
Nick Jensen 812 000 $ (2)
-Salary Remaining : 812 000 $
Rinat Valiev 778 333 $ (1)
-Salary Remaining : 778 333 $
Sami Niku 775 000 $ (3)
-Salary Remaining : 775 000 $
Dennis Rasmussen 725 000 $ (1)
-Salary Remaining : 725 000 $
Anton Lindholm 717 500 $ (2)
-Salary Remaining : 717 500 $
Marcus Sorensen 700 000 $ (2)
-Salary Remaining : 700 000 $
Andy Andreoff 677 000 $ (2)
-Salary Remaining : 677 000 $
Jonny Brodzinski 650 000 $ (2)
-Salary Remaining : 650 000 $
Phil Varone 650 000 $ (2)
-Salary Remaining : 650 000 $
Ken Appleby 635 000 $ (1)
-Salary Remaining : 635 000 $
Matt Murray 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players28
Salary Commitment
Year 3 : 72 469 833 $
Year 4 : 66 995 500 $
Year 5 : 56 520 000 $
Year 6 : 38 200 000 $
Salary Average Commitment
Year 3 : 72 469 833 $
Year 4 : 66 995 500 $
Year 5 : 56 520 000 $
Year 6 : 38 200 000 $
Salary Cap with 1 Way Contract
Year 3 : 72 469 833 $
Year 4 : 66 995 500 $
Year 5 : 56 520 000 $
Year 6 : 38 200 000 $

Farm Players Salaries

Sean Kuraly 92 500 $ (1)
Salary Remaining : 92 500 $
Michal Kempny 90 000 $ (1)
Salary Remaining : 90 000 $
Tomas Jurco 80 000 $ (1)
Salary Remaining : 80 000 $
Dominik Simon 69 250 $ (1)
Salary Remaining : 69 250 $
Brett Lernout 65 333 $ (2)
Salary Remaining : 65 333 $
Nick Paul 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players6
Salary Commitment
Year 3 : 447 083 $
Year 4 : 65 333 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 447 083 $
Year 4 : 65 333 $
Year 5 : 0 $
Year 6 : 0 $

SanJose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 095 190 $
Pro Players Total Average Salaries68 095 190 $
Farm Players Total Salaries592 433 $
Farm Players Total Average Salaries592 433 $
Coaches Total Salaries7 651 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account765 295 $
Projected Bank Account765 295 $

Pro Players Salaries

Daniel Sedin 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Nicklas Backstrom 6 700 000 $ (3)
-Salary Remaining : 6 700 000 $
Tyson Barrie 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Jimmy Howard 5 292 000 $ (2)
-Salary Remaining : 5 292 000 $
Jeff Carter 5 273 000 $ (6)
-Salary Remaining : 5 273 000 $
Zach Bogosian 5 142 857 $ (3)
-Salary Remaining : 5 142 857 $
Derick Brassard 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Oscar Klefbom 4 167 000 $ (5)
-Salary Remaining : 4 167 000 $
Petr Mrazek 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Lars Eller 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Zack Smith 3 250 000 $ (4)
-Salary Remaining : 3 250 000 $
Andre Burakovsky 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Mitch Marner 1 744 000 $ (2)
-Salary Remaining : 1 744 000 $
Oscar Lindberg 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
Josh Morrissey 1 363 000 $ (1)
-Salary Remaining : 1 363 000 $
Xavier Ouellet 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Noah Juulsen 863 333 $ (3)
-Salary Remaining : 863 333 $
Greg Pateryn 800 000 $ (1)
-Salary Remaining : 800 000 $
Antti Niemi 700 000 $ (1)
-Salary Remaining : 700 000 $
Brandon Tanev 700 000 $ (1)
-Salary Remaining : 700 000 $
Christian Djoos 650 000 $ (2)
-Salary Remaining : 650 000 $
Chris Kelly 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players22
Salary Commitment
Year 3 : 68 095 190 $
Year 4 : 49 532 190 $
Year 5 : 30 896 190 $
Year 6 : 12 690 000 $
Salary Average Commitment
Year 3 : 68 095 190 $
Year 4 : 49 532 190 $
Year 5 : 30 896 190 $
Year 6 : 12 690 000 $
Salary Cap with 1 Way Contract
Year 3 : 68 095 190 $
Year 4 : 49 532 190 $
Year 5 : 30 896 190 $
Year 6 : 12 690 000 $

Farm Players Salaries

Robert Hagg 89 400 $ (1)
Salary Remaining : 89 400 $
Nikita Scherbak 86 333 $ (2)
Salary Remaining : 86 333 $
Rocco Grimaldi 75 000 $ (1)
Salary Remaining : 75 000 $
Jon Gillies 72 500 $ (1)
Salary Remaining : 72 500 $
Valentin Zykov 70 500 $ (1)
Salary Remaining : 70 500 $
Ty Rattie 70 000 $ (1)
Salary Remaining : 70 000 $
Joseph Morrow 65 000 $ (1)
Salary Remaining : 65 000 $
Chris Wagner 63 700 $ (1)
Salary Remaining : 63 700 $
Total Farm Players8
Salary Commitment
Year 3 : 592 433 $
Year 4 : 86 333 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 592 433 $
Year 4 : 86 333 $
Year 5 : 0 $
Year 6 : 0 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 279 000 $
Pro Players Total Average Salaries83 279 000 $
Farm Players Total Salaries545 983 $
Farm Players Total Average Salaries545 983 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account74 929 966 $
Projected Bank Account74 929 966 $

Pro Players Salaries

Alex Ovechkin 9 538 000 $ (4)
-Salary Remaining : 9 538 000 $
Jamie Benn 9 500 000 $ (5)
-Salary Remaining : 9 500 000 $
Ryan O'Reilly 7 500 000 $ (6)
-Salary Remaining : 7 500 000 $
Bobby Ryan 7 250 000 $ (6)
-Salary Remaining : 7 250 000 $
Keith Yandle 6 350 000 $ (5)
-Salary Remaining : 6 350 000 $
Mike Green 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Marc-Andre Fleury 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Jason Pominville 5 600 000 $ (2)
-Salary Remaining : 5 600 000 $
Dmitry Orlov 5 100 000 $ (5)
-Salary Remaining : 5 100 000 $
Colin Wilson 3 938 000 $ (2)
-Salary Remaining : 3 938 000 $
Mattias Ekholm 3 750 000 $ (5)
-Salary Remaining : 3 750 000 $
Kyle Turris 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Trevor Lewis 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Derek Ryan 1 425 000 $ (1)
-Salary Remaining : 1 425 000 $
Sven Andrighetto 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
Charlie McAvoy 1 258 000 $ (2)
-Salary Remaining : 1 258 000 $
Laurent Brossoit 750 000 $ (1)
-Salary Remaining : 750 000 $
Kyle Capobianco 745 000 $ (3)
-Salary Remaining : 745 000 $
Dylan DeMelo 650 000 $ (1)
-Salary Remaining : 650 000 $
Frank Corrado 650 000 $ (1)
-Salary Remaining : 650 000 $
Colton Sissons 625 000 $ (2)
-Salary Remaining : 625 000 $
Total Pro Players21
Salary Commitment
Year 3 : 83 279 000 $
Year 4 : 70 304 000 $
Year 5 : 51 733 000 $
Year 6 : 48 988 000 $
Salary Average Commitment
Year 3 : 83 279 000 $
Year 4 : 70 304 000 $
Year 5 : 51 733 000 $
Year 6 : 48 988 000 $
Salary Cap with 1 Way Contract
Year 3 : 83 279 000 $
Year 4 : 70 304 000 $
Year 5 : 51 733 000 $
Year 6 : 48 988 000 $

Farm Players Salaries

Tyson Jost 170 400 $ (2)
Salary Remaining : 170 400 $
Hudson Fasching 92 500 $ (1)
Salary Remaining : 92 500 $
Christoph Bertschy 77 583 $ (1)
Salary Remaining : 77 583 $
Joel Hanley 72 500 $ (1)
Salary Remaining : 72 500 $
Joseph Blandisi 68 000 $ (2)
Salary Remaining : 68 000 $
Dylan McIlrath 65 000 $ (2)
Salary Remaining : 65 000 $
Total Farm Players6
Salary Commitment
Year 3 : 545 983 $
Year 4 : 303 400 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 545 983 $
Year 4 : 303 400 $
Year 5 : 0 $
Year 6 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 219 666 $
Pro Players Total Average Salaries63 219 666 $
Farm Players Total Salaries701 684 $
Farm Players Total Average Salaries701 684 $
Coaches Total Salaries3 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account78 332 014 $
Projected Bank Account78 332 014 $

Pro Players Salaries

Brent Burns 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Rick Nash 7 800 000 $ (1)
-Salary Remaining : 7 800 000 $
Jeff Petry 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Jori Lehtera 4 700 000 $ (2)
-Salary Remaining : 4 700 000 $
Jake Gardiner 4 050 000 $ (2)
-Salary Remaining : 4 050 000 $
Nico Hischier 3 775 000 $ (3)
-Salary Remaining : 3 775 000 $
Jacob Markstrom 3 667 000 $ (3)
-Salary Remaining : 3 667 000 $
Nolan Patrick 3 575 000 $ (3)
-Salary Remaining : 3 575 000 $
Cal Clutterbuck 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Matt Stajan 3 125 000 $ (1)
-Salary Remaining : 3 125 000 $
Kevan Miller 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Chris Kunitz 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Ryan Miller 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Vladislav Namestnikov 1 938 000 $ (1)
-Salary Remaining : 1 938 000 $
Cody McLeod 1 333 000 $ (1)
-Salary Remaining : 1 333 000 $
Mark Borowiecki 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Alexander Burmistrov 900 000 $ (1)
-Salary Remaining : 900 000 $
Shane Prince 850 000 $ (1)
-Salary Remaining : 850 000 $
Alex DeBrincat 778 333 $ (3)
-Salary Remaining : 778 333 $
Remi Elie 728 333 $ (1)
-Salary Remaining : 728 333 $
Matt Hendricks 700 000 $ (1)
-Salary Remaining : 700 000 $
Tanner Glass 650 000 $ (1)
-Salary Remaining : 650 000 $
Eric Gelinas 50 000 $ (1)
-Salary Remaining : 50 000 $
Total Pro Players23
Salary Commitment
Year 3 : 63 219 666 $
Year 4 : 42 045 333 $
Year 5 : 31 295 333 $
Year 6 : 17 000 000 $
Salary Average Commitment
Year 3 : 63 219 666 $
Year 4 : 42 045 333 $
Year 5 : 31 295 333 $
Year 6 : 17 000 000 $
Salary Cap with 1 Way Contract
Year 3 : 63 219 666 $
Year 4 : 42 045 333 $
Year 5 : 31 295 333 $
Year 6 : 17 000 000 $

Farm Players Salaries

Hunter Shinkaruk 107 600 $ (1)
Salary Remaining : 107 600 $
Anton Slepyshev 92 500 $ (1)
Salary Remaining : 92 500 $
Kyle Connor 92 500 $ (2)
Salary Remaining : 92 500 $
Luke Witkowski 75 000 $ (2)
Salary Remaining : 75 000 $
A.J. Greer 74 167 $ (2)
Salary Remaining : 74 167 $
David Warsofsky 67 500 $ (2)
Salary Remaining : 67 500 $
Tyler Bertuzzi 66 167 $ (1)
Salary Remaining : 66 167 $
Nate Prosser 65 000 $ (2)
Salary Remaining : 65 000 $
Zach Redmond 61 250 $ (1)
Salary Remaining : 61 250 $
Total Farm Players9
Salary Commitment
Year 3 : 701 684 $
Year 4 : 374 167 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 701 684 $
Year 4 : 374 167 $
Year 5 : 0 $
Year 6 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 397 333 $
Pro Players Total Average Salaries79 397 333 $
Farm Players Total Salaries641 400 $
Farm Players Total Average Salaries641 400 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account70 922 804 $
Projected Bank Account70 922 804 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (6)
-Salary Remaining : 9 000 000 $
Corey Perry 8 625 000 $ (5)
-Salary Remaining : 8 625 000 $
Jason Spezza 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
Jordan Staal 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Jeff Skinner 5 725 000 $ (2)
-Salary Remaining : 5 725 000 $
Marc Methot 4 900 000 $ (2)
-Salary Remaining : 4 900 000 $
Tyler Toffoli 4 600 000 $ (3)
-Salary Remaining : 4 600 000 $
Brendan Smith 4 350 000 $ (4)
-Salary Remaining : 4 350 000 $
Mike Smith 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Eric Staal 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Joel Ward 3 275 000 $ (1)
-Salary Remaining : 3 275 000 $
Trevor Daley 3 167 000 $ (3)
-Salary Remaining : 3 167 000 $
Ryan Ellis 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Ryan Strome 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Sam Bennett 1 950 000 $ (1)
-Salary Remaining : 1 950 000 $
Nick Ritchie 1 627 000 $ (1)
-Salary Remaining : 1 627 000 $
Chris Stewart 1 150 000 $ (1)
-Salary Remaining : 1 150 000 $
Dominic Moore 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Jordan Nolan 950 000 $ (1)
-Salary Remaining : 950 000 $
Slater Koekkoek 800 000 $ (1)
-Salary Remaining : 800 000 $
Anthony Cirelli 728 333 $ (3)
-Salary Remaining : 728 333 $
Gemel Smith 650 000 $ (1)
-Salary Remaining : 650 000 $
Malcolm Subban 650 000 $ (2)
-Salary Remaining : 650 000 $
Total Pro Players23
Salary Commitment
Year 3 : 79 397 333 $
Year 4 : 65 495 333 $
Year 5 : 36 470 333 $
Year 6 : 27 975 000 $
Salary Average Commitment
Year 3 : 79 397 333 $
Year 4 : 65 495 333 $
Year 5 : 36 470 333 $
Year 6 : 27 975 000 $
Salary Cap with 1 Way Contract
Year 3 : 79 397 333 $
Year 4 : 65 495 333 $
Year 5 : 36 470 333 $
Year 6 : 27 975 000 $

Farm Players Salaries

Dylan Strome 333 800 $ (3)
Salary Remaining : 333 800 $
Ondrej Pavelec 130 000 $ (1)
Salary Remaining : 130 000 $
Joshua Ho-Sang 107 600 $ (2)
Salary Remaining : 107 600 $
Ryan Murphy 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players4
Salary Commitment
Year 3 : 641 400 $
Year 4 : 441 400 $
Year 5 : 333 800 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 641 400 $
Year 4 : 441 400 $
Year 5 : 333 800 $
Year 6 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 199 666 $
Pro Players Total Average Salaries65 199 666 $
Farm Players Total Salaries600 350 $
Farm Players Total Average Salaries600 350 $
Coaches Total Salaries7 166 666 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account25 327 477 $
Projected Bank Account25 327 477 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (5)
-Salary Remaining : 8 500 000 $
Erik Karlsson 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Nick Bjugstad 4 100 000 $ (5)
-Salary Remaining : 4 100 000 $
Alexei Emelin 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
Kevin Bieksa 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Calvin de Haan 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
Marcus Kruger 3 083 000 $ (2)
-Salary Remaining : 3 083 000 $
Carl Gunnarsson 2 900 000 $ (2)
-Salary Remaining : 2 900 000 $
Boone Jenner 2 900 000 $ (1)
-Salary Remaining : 2 900 000 $
Richard Panik 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Derek Dorsett 2 650 000 $ (2)
-Salary Remaining : 2 650 000 $
Kevin Hayes 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
Michal Neuvirth 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Shawn Matthias 2 125 000 $ (1)
-Salary Remaining : 2 125 000 $
Brett Connolly 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Jake Debrusk 1 288 000 $ (3)
-Salary Remaining : 1 288 000 $
Benoit Pouliot 1 150 000 $ (1)
-Salary Remaining : 1 150 000 $
Joel Eriksson Ek 1 107 000 $ (2)
-Salary Remaining : 1 107 000 $
Lance Bouma 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Thatcher Demko 925 000 $ (2)
-Salary Remaining : 925 000 $
Mike Matheson 925 000 $ (1)
-Salary Remaining : 925 000 $
Brady Skjei 925 000 $ (1)
-Salary Remaining : 925 000 $
Conner Bleackley 750 000 $ (2)
-Salary Remaining : 750 000 $
Linus Ullmark 750 000 $ (2)
-Salary Remaining : 750 000 $
Phillip Di Giuseppe 725 000 $ (1)
-Salary Remaining : 725 000 $
Nicholas Baptiste 718 333 $ (1)
-Salary Remaining : 718 333 $
Madison Bowey 703 333 $ (1)
-Salary Remaining : 703 333 $
Markus Hannikainen 675 000 $ (2)
-Salary Remaining : 675 000 $
Total Pro Players28
Salary Commitment
Year 3 : 65 199 666 $
Year 4 : 40 028 000 $
Year 5 : 13 888 000 $
Year 6 : 12 600 000 $
Salary Average Commitment
Year 3 : 65 199 666 $
Year 4 : 40 028 000 $
Year 5 : 13 888 000 $
Year 6 : 12 600 000 $
Salary Cap with 1 Way Contract
Year 3 : 65 199 666 $
Year 4 : 40 028 000 $
Year 5 : 13 888 000 $
Year 6 : 12 600 000 $

Farm Players Salaries

Timo Meier 164 400 $ (2)
Salary Remaining : 164 400 $
Brock McGinn 88 700 $ (2)
Salary Remaining : 88 700 $
Boo Nieves 75 500 $ (1)
Salary Remaining : 75 500 $
Vinnie Hinostroza 71 750 $ (1)
Salary Remaining : 71 750 $
Yohann Auvitu 70 000 $ (1)
Salary Remaining : 70 000 $
Casey Nelson 65 000 $ (1)
Salary Remaining : 65 000 $
Kevin Gravel 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players7
Salary Commitment
Year 3 : 600 350 $
Year 4 : 253 100 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 600 350 $
Year 4 : 253 100 $
Year 5 : 0 $
Year 6 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 320 000 $
Pro Players Total Average Salaries61 320 000 $
Farm Players Total Salaries756 000 $
Farm Players Total Average Salaries756 000 $
Coaches Total Salaries5 775 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account27 704 019 $
Projected Bank Account27 704 019 $

Pro Players Salaries

Patrick Marleau 6 250 000 $ (3)
-Salary Remaining : 6 250 000 $
Ryan Callahan 5 800 000 $ (3)
-Salary Remaining : 5 800 000 $
Brooks Orpik 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Jason Demers 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Justin Abdelkader 4 250 000 $ (5)
-Salary Remaining : 4 250 000 $
Patrik Berglund 3 850 000 $ (5)
-Salary Remaining : 3 850 000 $
Luca Sbisa 3 600 000 $ (1)
-Salary Remaining : 3 600 000 $
Erik Gudbranson 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Brenden Dillon 3 270 000 $ (3)
-Salary Remaining : 3 270 000 $
Sam Gagner 3 150 000 $ (3)
-Salary Remaining : 3 150 000 $
Andrew Cogliano 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Blake Comeau 2 400 000 $ (1)
-Salary Remaining : 2 400 000 $
Eric Fehr 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Brett Ritchie 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
Johan Larsson 1 475 000 $ (2)
-Salary Remaining : 1 475 000 $
Luke Schenn 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Mike Cammalleri 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Louis Domingue 1 050 000 $ (1)
-Salary Remaining : 1 050 000 $
Ales Hemsky 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Patrick Sharp 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Joonas Korpisalo 900 000 $ (2)
-Salary Remaining : 900 000 $
Tom Kuhnhackl 625 000 $ (1)
-Salary Remaining : 625 000 $
Total Pro Players22
Salary Commitment
Year 3 : 61 320 000 $
Year 4 : 40 695 000 $
Year 5 : 31 070 000 $
Year 6 : 12 600 000 $
Salary Average Commitment
Year 3 : 61 320 000 $
Year 4 : 40 695 000 $
Year 5 : 31 070 000 $
Year 6 : 12 600 000 $
Salary Cap with 1 Way Contract
Year 3 : 61 320 000 $
Year 4 : 40 695 000 $
Year 5 : 31 070 000 $
Year 6 : 12 600 000 $

Farm Players Salaries

Adam Pelech 160 000 $ (4)
Salary Remaining : 160 000 $
Brandon Davidson 142 500 $ (1)
Salary Remaining : 142 500 $
Jared McCann 110 700 $ (1)
Salary Remaining : 110 700 $
Jamie Oleksiak 96 500 $ (1)
Salary Remaining : 96 500 $
Scott Laughton 96 300 $ (2)
Salary Remaining : 96 300 $
Marko Dano 85 000 $ (1)
Salary Remaining : 85 000 $
Charles Hudon 65 000 $ (2)
Salary Remaining : 65 000 $
Total Farm Players7
Salary Commitment
Year 3 : 756 000 $
Year 4 : 321 300 $
Year 5 : 160 000 $
Year 6 : 160 000 $
Salary Average Commitment
Year 3 : 756 000 $
Year 4 : 321 300 $
Year 5 : 160 000 $
Year 6 : 160 000 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 682 499 $
Pro Players Total Average Salaries62 682 499 $
Farm Players Total Salaries209 383 $
Farm Players Total Average Salaries209 383 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account15 581 300 $
Projected Bank Account15 581 300 $

Pro Players Salaries

Kari Lehtonen 5 900 000 $ (1)
-Salary Remaining : 5 900 000 $
Valtteri Filppula 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Matt Moulson 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Niklas Kronwall 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Olli Maatta 4 083 000 $ (5)
-Salary Remaining : 4 083 000 $
Carl Hagelin 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Matt Beleskey 3 800 000 $ (3)
-Salary Remaining : 3 800 000 $
Jakob Silfverberg 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Teuvo Teravainen 2 860 000 $ (2)
-Salary Remaining : 2 860 000 $
Elias Lindholm 2 700 000 $ (1)
-Salary Remaining : 2 700 000 $
Joonas Donskoi 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
Lias Andersson 1 775 000 $ (3)
-Salary Remaining : 1 775 000 $
Andreas Borgman 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Mikhail Sergachev 1 744 000 $ (3)
-Salary Remaining : 1 744 000 $
Jussi Jokinen 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Antti Raanta 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Gabriel Carlsson 925 000 $ (2)
-Salary Remaining : 925 000 $
Jordan Schmaltz 925 000 $ (1)
-Salary Remaining : 925 000 $
Andreas Johnsson 925 000 $ (1)
-Salary Remaining : 925 000 $
Artturi Lehkonen 925 000 $ (2)
-Salary Remaining : 925 000 $
Victor Antipin 925 000 $ (1)
-Salary Remaining : 925 000 $
Spencer Foo 925 000 $ (2)
-Salary Remaining : 925 000 $
Jesse Puljujarvi 925 000 $ (2)
-Salary Remaining : 925 000 $
Jack Roslovic 894 166 $ (3)
-Salary Remaining : 894 166 $
Kasperi Kapanen 863 333 $ (2)
-Salary Remaining : 863 333 $
Ivan Barbashev 863 000 $ (2)
-Salary Remaining : 863 000 $
Teemu Pulkkinen 700 000 $ (1)
-Salary Remaining : 700 000 $
Miro Aaltonen 700 000 $ (1)
-Salary Remaining : 700 000 $
Fredrik Claesson 650 000 $ (1)
-Salary Remaining : 650 000 $
Jacob Larsson 400 000 $ (1)
-Salary Remaining : 400 000 $
Total Pro Players30
Salary Commitment
Year 3 : 62 682 499 $
Year 4 : 41 757 499 $
Year 5 : 12 296 166 $
Year 6 : 4 083 000 $
Salary Average Commitment
Year 3 : 62 682 499 $
Year 4 : 41 757 499 $
Year 5 : 12 296 166 $
Year 6 : 4 083 000 $
Salary Cap with 1 Way Contract
Year 3 : 62 682 499 $
Year 4 : 41 757 499 $
Year 5 : 12 296 166 $
Year 6 : 4 083 000 $

Farm Players Salaries

Rasmus Andersson 75 583 $ (3)
Salary Remaining : 75 583 $
Jacob de La Rose 72 500 $ (1)
Salary Remaining : 72 500 $
Aaron Ness 61 300 $ (1)
Salary Remaining : 61 300 $
Total Farm Players3
Salary Commitment
Year 3 : 209 383 $
Year 4 : 75 583 $
Year 5 : 75 583 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 209 383 $
Year 4 : 75 583 $
Year 5 : 75 583 $
Year 6 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 250 500 $
Pro Players Total Average Salaries68 250 500 $
Farm Players Total Salaries609 600 $
Farm Players Total Average Salaries609 600 $
Coaches Total Salaries7 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account81 589 288 $
Projected Bank Account81 589 288 $

Pro Players Salaries

Drew Doughty 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Phil Kessel 6 800 000 $ (6)
-Salary Remaining : 6 800 000 $
Nathan MacKinnon 6 300 000 $ (5)
-Salary Remaining : 6 300 000 $
Blake Wheeler 5 600 000 $ (2)
-Salary Remaining : 5 600 000 $
Nick Foligno 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Brayden Schenn 5 125 000 $ (3)
-Salary Remaining : 5 125 000 $
Andy Greene 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Alexander Wennberg 4 900 000 $ (5)
-Salary Remaining : 4 900 000 $
Artem Anisimov 4 550 000 $ (4)
-Salary Remaining : 4 550 000 $
Auston Matthews 3 775 000 $ (2)
-Salary Remaining : 3 775 000 $
Martin Jones 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Brad Richardson 2 083 000 $ (1)
-Salary Remaining : 2 083 000 $
Antoine Vermette 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Jakob Chychrun 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
Joel Edmundson 1 050 000 $ (1)
-Salary Remaining : 1 050 000 $
Jaccob Slavin 925 000 $ (1)
-Salary Remaining : 925 000 $
Magnus Paajarvi 800 000 $ (1)
-Salary Remaining : 800 000 $
John Gilmour 742 500 $ (1)
-Salary Remaining : 742 500 $
Mattias Janmark 700 000 $ (1)
-Salary Remaining : 700 000 $
Kurtis MacDermid 650 000 $ (1)
-Salary Remaining : 650 000 $
Justin Holl 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players21
Salary Commitment
Year 3 : 68 250 500 $
Year 4 : 55 900 000 $
Year 5 : 38 175 000 $
Year 6 : 28 050 000 $
Salary Average Commitment
Year 3 : 68 250 500 $
Year 4 : 55 900 000 $
Year 5 : 38 175 000 $
Year 6 : 28 050 000 $
Salary Cap with 1 Way Contract
Year 3 : 68 250 500 $
Year 4 : 55 900 000 $
Year 5 : 38 175 000 $
Year 6 : 28 050 000 $

Farm Players Salaries

Andrew Copp 100 000 $ (2)
Salary Remaining : 100 000 $
Patrik Nemeth 94 500 $ (1)
Salary Remaining : 94 500 $
Mike Vecchione 90 000 $ (2)
Salary Remaining : 90 000 $
David Rittich 72 500 $ (1)
Salary Remaining : 72 500 $
Evan Rodrigues 65 000 $ (2)
Salary Remaining : 65 000 $
Pontus Aberg 65 000 $ (2)
Salary Remaining : 65 000 $
Alan Quine 61 300 $ (1)
Salary Remaining : 61 300 $
Freddie Hamilton 61 300 $ (1)
Salary Remaining : 61 300 $
Total Farm Players8
Salary Commitment
Year 3 : 609 600 $
Year 4 : 320 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 609 600 $
Year 4 : 320 000 $
Year 5 : 0 $
Year 6 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of
75 000 000 $

Over Minimum of
55 400 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 18 304 302 $ 67 965 000 $ 7 035 000 $ 12 565 000 $ 21728
Arizona Coyotes 18 176 108 $ 66 186 500 $ 8 813 500 $ 10 786 500 $ 201636
Boston Bruins 16 351 185 $ 57 323 833 $ 17 676 167 $ 1 923 833 $ 221133
Brooklyn Islanders 17 752 974 $ 61 599 000 $ 13 401 000 $ 6 199 000 $ 18321
Buffalo Sabres 79 497 507 $ 60 922 833 $ 14 077 167 $ 5 522 833 $ 22729
Calgary Flames 18 449 026 $ 66 723 666 $ 8 276 334 $ 11 323 666 $ 25429
Carolina Hurricanes 2 459 337 $ 75 622 833 $ -622 833 $ 20 222 833 $ 22224
Chicago Blackhawks 2 819 144 $ 73 483 000 $ 1 517 000 $ 18 083 000 $ 221335
Colorado Avalanches 72 882 269 $ 76 346 500 $ -1 346 500 $ 20 946 500 $ 24630
Columbus Blue Jackets 24 212 499 $ 72 665 000 $ 2 335 000 $ 17 265 000 $ 23629
Dallas Stars 17 615 747 $ 70 535 833 $ 4 464 167 $ 15 135 833 $ 25328
Detroit Red Wings 79 230 138 $ 73 573 166 $ 1 426 834 $ 18 173 166 $ 231033
Edmonton Oilers 11 808 810 $ 63 740 000 $ 11 260 000 $ 8 340 000 $ 241640
Florida Panthers 8 286 154 $ 65 247 499 $ 9 752 501 $ 9 847 499 $ 20323
Los Angeles Kings 70 743 085 $ 62 176 167 $ 12 823 833 $ 6 776 167 $ 20424
Minnesota Wild 13 824 019 $ 60 210 000 $ 14 790 000 $ 4 810 000 $ 23528
Montreal Canadiens 75 970 717 $ 70 157 000 $ 4 843 000 $ 14 757 000 $ 221133
Nashville Predators 68 696 420 $ 70 515 000 $ 4 485 000 $ 15 115 000 $ 191029
New Jersey Devils 78 366 608 $ 74 038 000 $ 962 000 $ 18 638 000 $ 21728
New York Rangers 76 724 231 $ 76 217 500 $ -1 217 500 $ 20 817 500 $ 22628
Ottawa Senators 8 156 653 $ 71 082 666 $ 3 917 334 $ 15 682 666 $ 20424
Philadelphia Flyers 7 285 007 $ 59 321 128 $ 15 678 872 $ 3 921 128 $ 24529
Pittsburgh Penguins 3 043 953 $ 72 469 833 $ 2 530 167 $ 17 069 833 $ 28634
SanJose Sharks 765 295 $ 68 095 190 $ 6 904 810 $ 12 695 190 $ 22830
St-Louis Blues 74 929 966 $ 83 279 000 $ -8 279 000 $ 27 879 000 $ 21627
Tampa Bay Lightning 78 332 014 $ 63 219 666 $ 11 780 334 $ 7 819 666 $ 23932
Toronto Maple Leafs 70 922 804 $ 79 397 333 $ -4 397 333 $ 23 997 333 $ 23427
Vancouver Canucks 25 327 477 $ 65 199 666 $ 9 800 334 $ 9 799 666 $ 28735
Vegas Golden Knights 27 704 019 $ 61 320 000 $ 13 680 000 $ 5 920 000 $ 22729
Washington Capitals 15 581 300 $ 62 682 499 $ 12 317 501 $ 7 282 499 $ 30333
Winnipeg Jets 81 589 288 $ 68 250 500 $ 6 749 500 $ 12 850 500 $ 21829