Team Finance for Ligue des Vrais Connaisseurs de Hockey

Update - 6 avril 2019 at 13:51

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 910 - 98,49%
Level 2: 5000 - 60 $ - 4 926 - 98,51%
Level 3: 2000 - 35 $ - 1 970 - 98,48%
Level 4: 4000 - 25 $ - 3 939 - 98,47%
Luxury : 1000 - 200 $ - 985 - 98,46%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 728 - 98,49%
Average Income per Game637 919 $
Year to Date Revenue26 154 689 $

Expense

Pro Players Total Salaries71 101 500 $
Pro Players Total Average Salaries71 101 500 $
Farm Players Total Salaries553 000 $
Farm Players Total Average Salaries553 000 $
Coaches Total Salaries6 955 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 431 372 $
Farm Year To Date Expenses2 533 704 $
Pro Salary Cap To Date69 431 407 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days427 537 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 862 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 101 500 $
Estimate Under Maximum Salary Cap of 75 000 000 $3 898 500 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 15 701 500 $
Current Bank Account47 493 915 $
Projected Bank Account47 493 915 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (5)
-Salary Remaining : 0 $
Mark Scheifele 6 125 000 $ (5)
-Salary Remaining : 0 $
Tomas Plekanec 6 000 000 $ (1)
-Salary Remaining : 0 $
T.J. Oshie 5 750 000 $ (5)
-Salary Remaining : 0 $
Nick Leddy 5 500 000 $ (5)
-Salary Remaining : 0 $
Frederik Andersen 5 000 000 $ (4)
-Salary Remaining : 0 $
Viktor Arvidsson 4 250 000 $ (5)
-Salary Remaining : 0 $
John Carlson 3 967 000 $ (1)
-Salary Remaining : 0 $
Travis Hamonic 3 857 000 $ (3)
-Salary Remaining : 0 $
Mikael Backlund 3 575 000 $ (1)
-Salary Remaining : 0 $
J.T. Miller 2 625 000 $ (1)
-Salary Remaining : 0 $
Thomas Vanek 2 000 000 $ (1)
-Salary Remaining : 0 $
Andrej Sustr 1 950 000 $ (1)
-Salary Remaining : 0 $
Jesper Fast 1 850 000 $ (3)
-Salary Remaining : 0 $
Adam Pelech 1 600 000 $ (4)
-Salary Remaining : 0 $
Nick Schmaltz 1 542 000 $ (2)
-Salary Remaining : 0 $
Josh Morrissey 1 363 000 $ (1)
-Salary Remaining : 0 $
Calvin Pickard 1 000 000 $ (1)
-Salary Remaining : 0 $
Danton Heinen 872 500 $ (2)
-Salary Remaining : 0 $
Josh Manson 825 000 $ (1)
-Salary Remaining : 0 $
Connor Carrick 750 000 $ (1)
-Salary Remaining : 0 $
Brandon Tanev 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 3 : 71 101 500 $
Year 4 : 46 346 500 $
Year 5 : 43 932 000 $
Year 6 : 38 225 000 $
Salary Average Commitment
Year 3 : 71 101 500 $
Year 4 : 46 346 500 $
Year 5 : 43 932 000 $
Year 6 : 38 225 000 $
Salary Cap with 1 Way Contract
Year 3 : 71 101 500 $
Year 4 : 46 346 500 $
Year 5 : 43 932 000 $
Year 6 : 38 225 000 $

Farm Players Salaries

Klas Dahlbeck 85 000 $ (1)
Salary Remaining : 0 $
Jon Gillies 72 500 $ (1)
Salary Remaining : 0 $
Andrew Mangiapane 70 500 $ (2)
Salary Remaining : 0 $
Tanner Fritz 65 000 $ (2)
Salary Remaining : 0 $
Zane McIntyre 65 000 $ (2)
Salary Remaining : 0 $
Jordan Schroeder 65 000 $ (2)
Salary Remaining : 0 $
Michael Sgarbossa 65 000 $ (1)
Salary Remaining : 0 $
Tyler Wotherspoon 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 3 : 553 000 $
Year 4 : 265 500 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 553 000 $
Year 4 : 265 500 $
Year 5 : 0 $
Year 6 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 910 - 98,50%
Level 2: 5000 - 60 $ - 4 885 - 97,71%
Level 3: 2000 - 35 $ - 1 958 - 97,92%
Level 4: 4000 - 25 $ - 3 911 - 97,77%
Luxury : 1000 - 200 $ - 973 - 97,34%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 638 - 97,99%
Average Income per Game635 004 $
Year to Date Revenue26 035 169 $

Expense

Pro Players Total Salaries72 373 500 $
Pro Players Total Average Salaries72 373 500 $
Farm Players Total Salaries1 098 467 $
Farm Players Total Average Salaries1 098 467 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 405 380 $
Farm Year To Date Expenses2 672 692 $
Pro Salary Cap To Date71 905 378 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days409 402 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 838 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 373 500 $
Estimate Under Maximum Salary Cap of 75 000 000 $2 626 500 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 16 973 500 $
Current Bank Account49 133 205 $
Projected Bank Account49 133 205 $

Pro Players Salaries

Matt Duchene 6 000 000 $ (2)
-Salary Remaining : 0 $
Brandon Saad 6 000 000 $ (5)
-Salary Remaining : 0 $
Kyle Okposo 6 000 000 $ (5)
-Salary Remaining : 0 $
Aleksander Barkov 5 900 000 $ (5)
-Salary Remaining : 0 $
Ondrej Palat 5 299 000 $ (5)
-Salary Remaining : 0 $
Jimmy Howard 5 292 000 $ (2)
-Salary Remaining : 0 $
Hampus Lindholm 5 250 000 $ (5)
-Salary Remaining : 0 $
Martin Hanzal 4 750 000 $ (3)
-Salary Remaining : 0 $
Darren Helm 3 850 000 $ (4)
-Salary Remaining : 0 $
Connor Murphy 3 850 000 $ (5)
-Salary Remaining : 0 $
Anders Lee 3 750 000 $ (2)
-Salary Remaining : 0 $
Braydon Coburn 3 700 000 $ (2)
-Salary Remaining : 0 $
Esa Lindell 2 200 000 $ (2)
-Salary Remaining : 0 $
Zach Werenski 1 775 000 $ (2)
-Salary Remaining : 0 $
Andreas Athanasiou 1 387 500 $ (1)
-Salary Remaining : 0 $
Ryan Pulock 1 363 000 $ (1)
-Salary Remaining : 0 $
Torrey Mitchell 1 200 000 $ (1)
-Salary Remaining : 0 $
Adam Lowry 1 125 000 $ (1)
-Salary Remaining : 0 $
Juuse Saros 925 000 $ (1)
-Salary Remaining : 0 $
Noel Acciari 725 000 $ (2)
-Salary Remaining : 0 $
Ondrej Kase 707 000 $ (1)
-Salary Remaining : 0 $
Jujhar Khaira 675 000 $ (2)
-Salary Remaining : 0 $
Darcy Kuemper 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 3 : 72 373 500 $
Year 4 : 65 016 000 $
Year 5 : 40 899 000 $
Year 6 : 36 149 000 $
Salary Average Commitment
Year 3 : 72 373 500 $
Year 4 : 65 016 000 $
Year 5 : 40 899 000 $
Year 6 : 36 149 000 $
Salary Cap with 1 Way Contract
Year 3 : 72 373 500 $
Year 4 : 65 016 000 $
Year 5 : 40 899 000 $
Year 6 : 36 149 000 $

Farm Players Salaries

Julius Honka 136 300 $ (2)
Salary Remaining : 0 $
Erik Condra 125 000 $ (1)
Salary Remaining : 0 $
Dmitrij Jaskin 100 000 $ (1)
Salary Remaining : 0 $
Sean Malone 92 500 $ (1)
Salary Remaining : 0 $
Oscar Fantenberg 92 500 $ (1)
Salary Remaining : 0 $
Chris Thorburn 90 000 $ (2)
Salary Remaining : 0 $
Christian Jaros 75 500 $ (3)
Salary Remaining : 0 $
Dylan Ferguson 71 667 $ (3)
Salary Remaining : 0 $
Ty Rattie 70 000 $ (1)
Salary Remaining : 0 $
Tom Sestito 65 000 $ (1)
Salary Remaining : 0 $
Pontus Aberg 65 000 $ (2)
Salary Remaining : 0 $
Logan Shaw 65 000 $ (1)
Salary Remaining : 0 $
Ryan White 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 3 : 1 098 467 $
Year 4 : 438 467 $
Year 5 : 147 167 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 098 467 $
Year 4 : 438 467 $
Year 5 : 147 167 $
Year 6 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 882 - 98,03%
Level 2: 5000 - 60 $ - 4 853 - 97,07%
Level 3: 2000 - 35 $ - 1 951 - 97,53%
Level 4: 4000 - 25 $ - 3 903 - 97,58%
Luxury : 1000 - 200 $ - 981 - 98,10%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 570 - 97,61%
Average Income per Game633 136 $
Year to Date Revenue25 958 559 $

Expense

Pro Players Total Salaries56 285 500 $
Pro Players Total Average Salaries56 285 500 $
Farm Players Total Salaries1 339 650 $
Farm Players Total Average Salaries1 339 650 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 521 391 $
Farm Year To Date Expenses1 639 477 $
Pro Salary Cap To Date60 021 389 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days319 020 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 434 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap56 285 500 $
Estimate Under Maximum Salary Cap of 75 000 000 $18 714 500 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 885 500 $
Current Bank Account60 148 876 $
Projected Bank Account60 148 876 $

Pro Players Salaries

Kris Letang 7 250 000 $ (6)
-Salary Remaining : 0 $
Artemi Panarin 6 000 000 $ (2)
-Salary Remaining : 0 $
Mike Hoffman 5 188 000 $ (3)
-Salary Remaining : 0 $
Alex Galchenyuk 4 900 000 $ (3)
-Salary Remaining : 0 $
Nikolai Kulemin 4 187 500 $ (1)
-Salary Remaining : 0 $
Thomas Greiss 3 333 000 $ (3)
-Salary Remaining : 0 $
Patrick Eaves 3 150 000 $ (3)
-Salary Remaining : 0 $
Cody Ceci 2 800 000 $ (1)
-Salary Remaining : 0 $
Alexandre Burrows 2 500 000 $ (2)
-Salary Remaining : 0 $
Brock Nelson 2 500 000 $ (1)
-Salary Remaining : 0 $
Matt Hunwick 2 250 000 $ (3)
-Salary Remaining : 0 $
Matt Calvert 2 200 000 $ (1)
-Salary Remaining : 0 $
Dylan Larkin 1 425 000 $ (1)
-Salary Remaining : 0 $
Samuel Morin 1 363 000 $ (1)
-Salary Remaining : 0 $
Sonny Milano 1 263 000 $ (2)
-Salary Remaining : 0 $
Carter Hutton 1 125 000 $ (1)
-Salary Remaining : 0 $
Anthony Beauvillier 1 107 000 $ (2)
-Salary Remaining : 0 $
Johnny Oduya 1 000 000 $ (1)
-Salary Remaining : 0 $
Mark Jankowski 925 000 $ (1)
-Salary Remaining : 0 $
Miles Wood 925 000 $ (2)
-Salary Remaining : 0 $
Brandon Carlo 894 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 3 : 56 285 500 $
Year 4 : 38 760 000 $
Year 5 : 26 071 000 $
Year 6 : 7 250 000 $
Salary Average Commitment
Year 3 : 56 285 500 $
Year 4 : 38 760 000 $
Year 5 : 26 071 000 $
Year 6 : 7 250 000 $
Salary Cap with 1 Way Contract
Year 3 : 56 285 500 $
Year 4 : 38 760 000 $
Year 5 : 26 071 000 $
Year 6 : 7 250 000 $

Farm Players Salaries

Clayton Stoner 325 000 $ (1)
Salary Remaining : 0 $
Jake Virtanen 174 400 $ (1)
Salary Remaining : 0 $
Dalton Prout 157 500 $ (1)
Salary Remaining : 0 $
Spencer Martin 89 400 $ (1)
Salary Remaining : 0 $
Adam Erne 87 417 $ (1)
Salary Remaining : 0 $
Michael McCarron 86 333 $ (1)
Salary Remaining : 0 $
Nic Petan 86 300 $ (1)
Salary Remaining : 0 $
Matt Puempel 72 500 $ (1)
Salary Remaining : 0 $
Lucas Wallmark 68 333 $ (1)
Salary Remaining : 0 $
Frederick Gaudreau 66 667 $ (3)
Salary Remaining : 0 $
Brett Kulak 65 000 $ (1)
Salary Remaining : 0 $
Sergey Tolchinsky 60 800 $ (1)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 3 : 1 339 650 $
Year 4 : 66 667 $
Year 5 : 66 667 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 339 650 $
Year 4 : 66 667 $
Year 5 : 66 667 $
Year 6 : 0 $

Brooklyn Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 895 - 98,26%
Level 2: 5000 - 60 $ - 4 897 - 97,93%
Level 3: 2000 - 35 $ - 1 975 - 98,76%
Level 4: 4000 - 25 $ - 3 865 - 96,62%
Luxury : 1000 - 200 $ - 980 - 97,97%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 612 - 97,84%
Average Income per Game634 963 $
Year to Date Revenue26 033 466 $

Expense

Pro Players Total Salaries73 522 500 $
Pro Players Total Average Salaries73 522 500 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries4 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 026 441 $
Farm Year To Date Expenses1 900 080 $
Pro Salary Cap To Date66 026 543 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days429 902 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 744 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 522 500 $
Estimate Under Maximum Salary Cap of 75 000 000 $1 477 500 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 18 122 500 $
Current Bank Account52 859 919 $
Projected Bank Account52 859 919 $

Pro Players Salaries

Victor Hedman 7 875 000 $ (5)
-Salary Remaining : 0 $
Dougie Hamilton 5 750 000 $ (5)
-Salary Remaining : 0 $
Andrew Ladd 5 500 000 $ (5)
-Salary Remaining : 0 $
Jay Bouwmeester 5 400 000 $ (2)
-Salary Remaining : 0 $
Jeff Carter 5 273 000 $ (6)
-Salary Remaining : 0 $
Karl Alzner 4 625 000 $ (5)
-Salary Remaining : 0 $
Jason Garrison 4 600 000 $ (1)
-Salary Remaining : 0 $
Mats Zuccarello 4 500 000 $ (2)
-Salary Remaining : 0 $
Tyler Bozak 4 200 000 $ (1)
-Salary Remaining : 0 $
Mathieu Perreault 4 125 000 $ (4)
-Salary Remaining : 0 $
Olli Maatta 4 083 000 $ (5)
-Salary Remaining : 0 $
Tomas Hertl 3 000 000 $ (1)
-Salary Remaining : 0 $
Lee Stempniak 2 500 000 $ (1)
-Salary Remaining : 0 $
Chad Johnson 2 500 000 $ (1)
-Salary Remaining : 0 $
John Gibson 2 300 000 $ (2)
-Salary Remaining : 0 $
Matt Cullen 1 700 000 $ (1)
-Salary Remaining : 0 $
Jonathon Merrill 1 137 000 $ (1)
-Salary Remaining : 0 $
Markus Granlund 900 000 $ (1)
-Salary Remaining : 0 $
Cedric Paquette 812 000 $ (1)
-Salary Remaining : 0 $
Peter Cehlarik 742 500 $ (2)
-Salary Remaining : 0 $
Brian Gionta 700 000 $ (1)
-Salary Remaining : 0 $
Robbie Russo 650 000 $ (2)
-Salary Remaining : 0 $
Michael Bournival 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 3 : 73 522 500 $
Year 4 : 50 823 500 $
Year 5 : 37 231 000 $
Year 6 : 37 231 000 $
Salary Average Commitment
Year 3 : 73 522 500 $
Year 4 : 50 823 500 $
Year 5 : 37 231 000 $
Year 6 : 37 231 000 $
Salary Cap with 1 Way Contract
Year 3 : 73 522 500 $
Year 4 : 50 823 500 $
Year 5 : 37 231 000 $
Year 6 : 37 231 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 905 - 98,42%
Level 2: 5000 - 60 $ - 4 901 - 98,02%
Level 3: 2000 - 35 $ - 1 949 - 97,46%
Level 4: 4000 - 25 $ - 3 902 - 97,56%
Luxury : 1000 - 200 $ - 981 - 98,13%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 639 - 97,99%
Average Income per Game635 769 $
Year to Date Revenue26 066 521 $

Expense

Pro Players Total Salaries68 263 000 $
Pro Players Total Average Salaries68 263 000 $
Farm Players Total Salaries555 783 $
Farm Players Total Average Salaries555 783 $
Coaches Total Salaries6 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 199 924 $
Farm Year To Date Expenses1 136 821 $
Pro Salary Cap To Date63 899 970 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days418 893 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 927 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 263 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $6 737 000 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 12 863 000 $
Current Bank Account34 227 283 $
Projected Bank Account34 227 283 $

Pro Players Salaries

Rick Nash 7 800 000 $ (1)
-Salary Remaining : 0 $
Tuukka Rask 7 000 000 $ (4)
-Salary Remaining : 0 $
Filip Forsberg 6 000 000 $ (5)
-Salary Remaining : 0 $
Evander Kane 5 250 000 $ (1)
-Salary Remaining : 0 $
Justin Faulk 4 833 000 $ (3)
-Salary Remaining : 0 $
Jonas Brodin 4 167 000 $ (5)
-Salary Remaining : 0 $
Cam Fowler 4 000 000 $ (1)
-Salary Remaining : 0 $
Adam Henrique 4 000 000 $ (2)
-Salary Remaining : 0 $
Cody Eakin 3 850 000 $ (3)
-Salary Remaining : 0 $
Justin Braun 3 800 000 $ (3)
-Salary Remaining : 0 $
Connor McDavid 3 775 000 $ (1)
-Salary Remaining : 0 $
Charlie Coyle 3 200 000 $ (3)
-Salary Remaining : 0 $
Jacob Trouba 3 000 000 $ (1)
-Salary Remaining : 0 $
Clayton Keller 1 673 000 $ (3)
-Salary Remaining : 0 $
Anton Khudobin 1 200 000 $ (1)
-Salary Remaining : 0 $
Jordie Benn 1 100 000 $ (2)
-Salary Remaining : 0 $
Devin Shore 925 000 $ (1)
-Salary Remaining : 0 $
Tommy Wingels 750 000 $ (1)
-Salary Remaining : 0 $
Matt Irwin 650 000 $ (1)
-Salary Remaining : 0 $
Barclay Goodrow 650 000 $ (2)
-Salary Remaining : 0 $
Bryan Rust 640 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 3 : 68 263 000 $
Year 4 : 40 273 000 $
Year 5 : 34 523 000 $
Year 6 : 17 167 000 $
Salary Average Commitment
Year 3 : 68 263 000 $
Year 4 : 40 273 000 $
Year 5 : 34 523 000 $
Year 6 : 17 167 000 $
Salary Cap with 1 Way Contract
Year 3 : 68 263 000 $
Year 4 : 40 273 000 $
Year 5 : 34 523 000 $
Year 6 : 17 167 000 $

Farm Players Salaries

Al Montoya 106 200 $ (2)
Salary Remaining : 0 $
Riley Barber 92 500 $ (1)
Salary Remaining : 0 $
Taylor Chorney 80 000 $ (1)
Salary Remaining : 0 $
Thomas DiPauli 74 250 $ (1)
Salary Remaining : 0 $
Filip Chlapik 72 833 $ (3)
Salary Remaining : 0 $
Chandler Stephenson 65 000 $ (2)
Salary Remaining : 0 $
Jordan Oesterle 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 3 : 555 783 $
Year 4 : 309 033 $
Year 5 : 72 833 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 555 783 $
Year 4 : 309 033 $
Year 5 : 72 833 $
Year 6 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 883 - 98,05%
Level 2: 5000 - 60 $ - 4 916 - 98,31%
Level 3: 2000 - 35 $ - 1 973 - 98,63%
Level 4: 4000 - 25 $ - 3 892 - 97,29%
Luxury : 1000 - 200 $ - 980 - 97,97%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 642 - 98,01%
Average Income per Game635 210 $
Year to Date Revenue26 043 627 $

Expense

Pro Players Total Salaries70 167 500 $
Pro Players Total Average Salaries70 167 500 $
Farm Players Total Salaries395 700 $
Farm Players Total Average Salaries395 700 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 803 623 $
Farm Year To Date Expenses2 164 163 $
Pro Salary Cap To Date65 503 594 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days418 357 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 747 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 167 500 $
Estimate Under Maximum Salary Cap of 75 000 000 $4 832 500 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 14 767 500 $
Current Bank Account52 524 867 $
Projected Bank Account52 524 867 $

Pro Players Salaries

Dion Phaneuf 7 000 000 $ (5)
-Salary Remaining : 0 $
Ryan Kesler 6 875 000 $ (5)
-Salary Remaining : 0 $
Phil Kessel 6 800 000 $ (6)
-Salary Remaining : 0 $
Carey Price 6 500 000 $ (1)
-Salary Remaining : 0 $
Jonathan Drouin 5 500 000 $ (5)
-Salary Remaining : 0 $
Tomas Tatar 5 300 000 $ (4)
-Salary Remaining : 0 $
Dmitry Kulikov 4 333 000 $ (3)
-Salary Remaining : 0 $
Marco Scandella 4 000 000 $ (3)
-Salary Remaining : 0 $
Andrew Shaw 3 900 000 $ (5)
-Salary Remaining : 0 $
David Perron 3 750 000 $ (1)
-Salary Remaining : 0 $
Ryan Spooner 2 825 000 $ (1)
-Salary Remaining : 0 $
Dale Weise 2 350 000 $ (3)
-Salary Remaining : 0 $
Philipp Grubauer 1 500 000 $ (1)
-Salary Remaining : 0 $
Jakob Chychrun 1 350 000 $ (2)
-Salary Remaining : 0 $
Xavier Ouellet 1 250 000 $ (2)
-Salary Remaining : 0 $
Anthony Duclair 1 200 000 $ (1)
-Salary Remaining : 0 $
Brandon Manning 975 000 $ (1)
-Salary Remaining : 0 $
Artturi Lehkonen 925 000 $ (2)
-Salary Remaining : 0 $
Samuel Girard 925 000 $ (2)
-Salary Remaining : 0 $
Phillip Danault 912 000 $ (1)
-Salary Remaining : 0 $
Michael Chaput 687 500 $ (1)
-Salary Remaining : 0 $
Alex Chiasson 660 000 $ (1)
-Salary Remaining : 0 $
Charles Hudon 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 3 : 70 167 500 $
Year 4 : 51 158 000 $
Year 5 : 46 058 000 $
Year 6 : 35 375 000 $
Salary Average Commitment
Year 3 : 70 167 500 $
Year 4 : 51 158 000 $
Year 5 : 46 058 000 $
Year 6 : 35 375 000 $
Salary Cap with 1 Way Contract
Year 3 : 70 167 500 $
Year 4 : 51 158 000 $
Year 5 : 46 058 000 $
Year 6 : 35 375 000 $

Farm Players Salaries

Victor Mete 87 000 $ (3)
Salary Remaining : 0 $
Lukas Sedlak 82 500 $ (2)
Salary Remaining : 0 $
Jake Dotchin 81 200 $ (2)
Salary Remaining : 0 $
Mike Reilly 72 500 $ (2)
Salary Remaining : 0 $
Andreas Martinsen 67 500 $ (1)
Salary Remaining : 0 $
Cody Goloubef 5 000 $ (1)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 3 : 395 700 $
Year 4 : 323 200 $
Year 5 : 87 000 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 395 700 $
Year 4 : 323 200 $
Year 5 : 87 000 $
Year 6 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 845 - 97,41%
Level 2: 5000 - 60 $ - 4 863 - 97,27%
Level 3: 2000 - 35 $ - 1 963 - 98,14%
Level 4: 4000 - 25 $ - 3 902 - 97,55%
Luxury : 1000 - 200 $ - 968 - 96,83%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 541 - 97,45%
Average Income per Game630 452 $
Year to Date Revenue25 848 526 $

Expense

Pro Players Total Salaries72 214 833 $
Pro Players Total Average Salaries72 214 833 $
Farm Players Total Salaries299 833 $
Farm Players Total Average Salaries299 833 $
Coaches Total Salaries5 075 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 720 999 $
Farm Year To Date Expenses2 877 215 $
Pro Salary Cap To Date73 321 025 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days419 184 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 256 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 214 833 $
Estimate Under Maximum Salary Cap of 75 000 000 $2 785 167 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 16 814 833 $
Current Bank Account29 709 649 $
Projected Bank Account29 709 649 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (5)
-Salary Remaining : 0 $
Mark Giordano 6 750 000 $ (5)
-Salary Remaining : 0 $
Brandon Dubinsky 5 850 000 $ (5)
-Salary Remaining : 0 $
Alex Steen 5 750 000 $ (4)
-Salary Remaining : 0 $
Torey Krug 5 250 000 $ (3)
-Salary Remaining : 0 $
Reilly Smith 5 000 000 $ (5)
-Salary Remaining : 0 $
Anton Stralman 4 500 000 $ (2)
-Salary Remaining : 0 $
Cam Talbot 4 167 000 $ (2)
-Salary Remaining : 0 $
Kris Russell 4 000 000 $ (4)
-Salary Remaining : 0 $
Zdeno Chara 4 000 000 $ (1)
-Salary Remaining : 0 $
Lars Eller 3 500 000 $ (1)
-Salary Remaining : 0 $
Leo Komarov 2 950 000 $ (1)
-Salary Remaining : 0 $
Ian Cole 2 100 000 $ (1)
-Salary Remaining : 0 $
Jordan Martinook 1 800 000 $ (2)
-Salary Remaining : 0 $
Ryan Donato 1 350 000 $ (3)
-Salary Remaining : 0 $
Mike Cammalleri 1 200 000 $ (1)
-Salary Remaining : 0 $
Paul Byron 1 167 000 $ (2)
-Salary Remaining : 0 $
Tom Pyatt 1 100 000 $ (2)
-Salary Remaining : 0 $
David Desharnais 1 000 000 $ (1)
-Salary Remaining : 0 $
Devante Smith-Pelly 650 000 $ (1)
-Salary Remaining : 0 $
Tristan Jarry 630 833 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 3 : 72 214 833 $
Year 4 : 56 184 000 $
Year 5 : 43 450 000 $
Year 6 : 36 850 000 $
Salary Average Commitment
Year 3 : 72 214 833 $
Year 4 : 56 184 000 $
Year 5 : 43 450 000 $
Year 6 : 36 850 000 $
Salary Cap with 1 Way Contract
Year 3 : 72 214 833 $
Year 4 : 56 184 000 $
Year 5 : 43 450 000 $
Year 6 : 36 850 000 $

Farm Players Salaries

Michael Dal Colle 86 333 $ (2)
Salary Remaining : 0 $
Alexandar Georgiev 79 250 $ (3)
Salary Remaining : 0 $
Daniel Sprong 69 250 $ (1)
Salary Remaining : 0 $
Gabriel Dumont 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players4
Salary Commitment
Year 3 : 299 833 $
Year 4 : 230 583 $
Year 5 : 79 250 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 299 833 $
Year 4 : 230 583 $
Year 5 : 79 250 $
Year 6 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 921 - 98,68%
Level 2: 5000 - 60 $ - 4 918 - 98,35%
Level 3: 2000 - 35 $ - 1 969 - 98,45%
Level 4: 4000 - 25 $ - 3 935 - 98,37%
Luxury : 1000 - 200 $ - 986 - 98,56%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 728 - 98,49%
Average Income per Game638 285 $
Year to Date Revenue26 169 679 $

Expense

Pro Players Total Salaries74 720 000 $
Pro Players Total Average Salaries74 720 000 $
Farm Players Total Salaries930 933 $
Farm Players Total Average Salaries930 933 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 322 328 $
Farm Year To Date Expenses2 475 148 $
Pro Salary Cap To Date73 822 326 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days422 584 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 466 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 720 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $280 000 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 19 320 000 $
Current Bank Account32 191 347 $
Projected Bank Account32 191 347 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (5)
-Salary Remaining : 0 $
Ryan Suter 7 538 000 $ (9)
-Salary Remaining : 0 $
Logan Couture 6 000 000 $ (2)
-Salary Remaining : 0 $
Jonathan Huberdeau 5 900 000 $ (5)
-Salary Remaining : 0 $
Matt Niskanen 5 750 000 $ (4)
-Salary Remaining : 0 $
Sami Vatanen 4 875 000 $ (3)
-Salary Remaining : 0 $
Nazem Kadri 4 500 000 $ (5)
-Salary Remaining : 0 $
David Savard 4 250 000 $ (4)
-Salary Remaining : 0 $
Patrik Berglund 3 850 000 $ (5)
-Salary Remaining : 0 $
Andrei Vasilevskiy 3 500 000 $ (3)
-Salary Remaining : 0 $
Dan Girardi 3 000 000 $ (2)
-Salary Remaining : 0 $
Andrew Cogliano 3 000 000 $ (1)
-Salary Remaining : 0 $
Erik Haula 2 750 000 $ (3)
-Salary Remaining : 0 $
Connor Brown 2 100 000 $ (3)
-Salary Remaining : 0 $
Mark Letestu 1 800 000 $ (1)
-Salary Remaining : 0 $
Darnell Nurse 1 713 000 $ (1)
-Salary Remaining : 0 $
Francois Beauchemin 1 500 000 $ (1)
-Salary Remaining : 0 $
Derek MacKenzie 1 375 000 $ (2)
-Salary Remaining : 0 $
Mathew Barzal 1 294 000 $ (2)
-Salary Remaining : 0 $
Jake Guentzel 925 000 $ (2)
-Salary Remaining : 0 $
Curtis McElhinney 850 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 3 : 74 720 000 $
Year 4 : 66 707 000 $
Year 5 : 53 263 000 $
Year 6 : 40 038 000 $
Salary Average Commitment
Year 3 : 74 720 000 $
Year 4 : 66 707 000 $
Year 5 : 53 263 000 $
Year 6 : 40 038 000 $
Salary Cap with 1 Way Contract
Year 3 : 74 720 000 $
Year 4 : 66 707 000 $
Year 5 : 53 263 000 $
Year 6 : 40 038 000 $

Farm Players Salaries

Tyler Pitlick 100 000 $ (3)
Salary Remaining : 0 $
C.J. Smith 92 500 $ (1)
Salary Remaining : 0 $
Alexander Nylander 89 417 $ (3)
Salary Remaining : 0 $
Alex Nedeljkovic 89 400 $ (2)
Salary Remaining : 0 $
Gustav Forsling 87 250 $ (2)
Salary Remaining : 0 $
Thomas Chabot 86 333 $ (3)
Salary Remaining : 0 $
Nikolay Goldobin 86 333 $ (2)
Salary Remaining : 0 $
Nelson Nogier 77 200 $ (2)
Salary Remaining : 0 $
Tanner Kero 75 000 $ (2)
Salary Remaining : 0 $
Anton Forsberg 75 000 $ (2)
Salary Remaining : 0 $
Gustav Olofsson 72 500 $ (2)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 3 : 930 933 $
Year 4 : 838 433 $
Year 5 : 275 750 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 930 933 $
Year 4 : 838 433 $
Year 5 : 275 750 $
Year 6 : 0 $

Colorado Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 861 - 97,68%
Level 2: 5000 - 60 $ - 4 911 - 98,21%
Level 3: 2000 - 35 $ - 1 953 - 97,66%
Level 4: 4000 - 25 $ - 3 943 - 98,57%
Luxury : 1000 - 200 $ - 976 - 97,56%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 642 - 98,01%
Average Income per Game633 792 $
Year to Date Revenue25 985 463 $

Expense

Pro Players Total Salaries61 734 167 $
Pro Players Total Average Salaries61 734 167 $
Farm Players Total Salaries908 800 $
Farm Players Total Average Salaries908 800 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 003 854 $
Farm Year To Date Expenses2 594 846 $
Pro Salary Cap To Date67 503 866 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days366 484 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 378 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap61 734 167 $
Estimate Under Maximum Salary Cap of 75 000 000 $13 265 833 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 6 334 167 $
Current Bank Account25 269 032 $
Projected Bank Account25 269 032 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (6)
-Salary Remaining : 0 $
Jakub Voracek 8 250 000 $ (5)
-Salary Remaining : 0 $
David Krejci 7 250 000 $ (4)
-Salary Remaining : 0 $
Marc Staal 5 700 000 $ (5)
-Salary Remaining : 0 $
Danny DeKeyser 5 000 000 $ (5)
-Salary Remaining : 0 $
Gustav Nyquist 4 750 000 $ (2)
-Salary Remaining : 0 $
Brandon Sutter 4 375 000 $ (4)
-Salary Remaining : 0 $
Craig Anderson 4 200 000 $ (1)
-Salary Remaining : 0 $
Tobias Rieder 2 225 000 $ (1)
-Salary Remaining : 0 $
Patrick Maroon 1 500 000 $ (1)
-Salary Remaining : 0 $
Scott Hartnell 1 000 000 $ (1)
-Salary Remaining : 0 $
Kevin Connauton 1 000 000 $ (1)
-Salary Remaining : 0 $
Kevin Labanc 925 000 $ (2)
-Salary Remaining : 0 $
Jesper Bratt 825 000 $ (3)
-Salary Remaining : 0 $
Scottie Upshall 800 000 $ (1)
-Salary Remaining : 0 $
Chris Wideman 800 000 $ (1)
-Salary Remaining : 0 $
Nicolas Deslauriers 775 000 $ (1)
-Salary Remaining : 0 $
Duncan Siemens 750 000 $ (1)
-Salary Remaining : 0 $
Mark Barberio 750 000 $ (1)
-Salary Remaining : 0 $
Tyler Bertuzzi 661 667 $ (1)
-Salary Remaining : 0 $
Daniel Winnik 660 000 $ (1)
-Salary Remaining : 0 $
Evan Rodrigues 650 000 $ (2)
-Salary Remaining : 0 $
Jared Coreau 612 500 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 3 : 61 734 167 $
Year 4 : 46 000 000 $
Year 5 : 39 675 000 $
Year 6 : 38 850 000 $
Salary Average Commitment
Year 3 : 61 734 167 $
Year 4 : 46 000 000 $
Year 5 : 39 675 000 $
Year 6 : 38 850 000 $
Salary Cap with 1 Way Contract
Year 3 : 61 734 167 $
Year 4 : 46 000 000 $
Year 5 : 39 675 000 $
Year 6 : 38 850 000 $

Farm Players Salaries

Jaromir Jagr 200 000 $ (1)
Salary Remaining : 0 $
Anthony DeAngelo 126 300 $ (2)
Salary Remaining : 0 $
John Hayden 92 500 $ (1)
Salary Remaining : 0 $
Slater Koekkoek 80 000 $ (1)
Salary Remaining : 0 $
Gabriel Bourque 75 000 $ (1)
Salary Remaining : 0 $
Jacob de La Rose 72 500 $ (1)
Salary Remaining : 0 $
Oskar Sundqvist 67 500 $ (1)
Salary Remaining : 0 $
Joseph LaBate 65 000 $ (1)
Salary Remaining : 0 $
Nicolas Kerdiles 65 000 $ (1)
Salary Remaining : 0 $
Oscar Dansk 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 3 : 908 800 $
Year 4 : 126 300 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 908 800 $
Year 4 : 126 300 $
Year 5 : 0 $
Year 6 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 778 - 96,30%
Level 2: 5000 - 60 $ - 4 833 - 96,66%
Level 3: 2000 - 35 $ - 1 928 - 96,39%
Level 4: 4000 - 25 $ - 3 881 - 97,03%
Luxury : 1000 - 200 $ - 975 - 97,50%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 395 - 96,64%
Average Income per Game625 921 $
Year to Date Revenue25 662 764 $

Expense

Pro Players Total Salaries64 976 666 $
Pro Players Total Average Salaries64 976 666 $
Farm Players Total Salaries505 383 $
Farm Players Total Average Salaries505 383 $
Coaches Total Salaries4 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 280 853 $
Farm Year To Date Expenses2 607 891 $
Pro Salary Cap To Date70 180 920 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days376 835 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 361 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap64 976 666 $
Estimate Under Maximum Salary Cap of 75 000 000 $10 023 334 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 9 576 666 $
Current Bank Account54 986 519 $
Projected Bank Account54 986 519 $

Pro Players Salaries

Evgeny Kuznetsov 7 800 000 $ (5)
-Salary Remaining : 0 $
Dustin Byfuglien 7 600 000 $ (4)
-Salary Remaining : 0 $
Colton Parayko 5 500 000 $ (5)
-Salary Remaining : 0 $
Alexander Edler 5 000 000 $ (2)
-Salary Remaining : 0 $
Ben Bishop 4 917 000 $ (5)
-Salary Remaining : 0 $
Troy Brouwer 4 500 000 $ (3)
-Salary Remaining : 0 $
Mikkel Boedker 4 000 000 $ (3)
-Salary Remaining : 0 $
Wayne Simmonds 3 975 000 $ (2)
-Salary Remaining : 0 $
Radko Gudas 3 350 000 $ (3)
-Salary Remaining : 0 $
Dylan Strome 3 338 000 $ (3)
-Salary Remaining : 0 $
Adam McQuaid 2 750 000 $ (2)
-Salary Remaining : 0 $
Antoine Roussel 2 000 000 $ (1)
-Salary Remaining : 0 $
Tom Wilson 2 000 000 $ (1)
-Salary Remaining : 0 $
Matthew Tkachuk 1 775 000 $ (2)
-Salary Remaining : 0 $
Jan Rutta 1 350 000 $ (1)
-Salary Remaining : 0 $
Matt Grzelcyk 925 000 $ (1)
-Salary Remaining : 0 $
Tyler Motte 925 000 $ (2)
-Salary Remaining : 0 $
Frank Vatrano 925 000 $ (1)
-Salary Remaining : 0 $
Nicholas Merkley 863 333 $ (3)
-Salary Remaining : 0 $
Vladislav Kamenev 833 333 $ (2)
-Salary Remaining : 0 $
Pheonix Copley 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 3 : 64 976 666 $
Year 4 : 57 776 666 $
Year 5 : 41 868 333 $
Year 6 : 25 817 000 $
Salary Average Commitment
Year 3 : 64 976 666 $
Year 4 : 57 776 666 $
Year 5 : 41 868 333 $
Year 6 : 25 817 000 $
Salary Cap with 1 Way Contract
Year 3 : 64 976 666 $
Year 4 : 57 776 666 $
Year 5 : 41 868 333 $
Year 6 : 25 817 000 $

Farm Players Salaries

Emerson Etem 85 000 $ (1)
Salary Remaining : 0 $
Andreas Englund 77 583 $ (2)
Salary Remaining : 0 $
Brendan Gaunce 75 000 $ (2)
Salary Remaining : 0 $
Iiro Pakarinen 72 500 $ (1)
Salary Remaining : 0 $
Dominic Turgeon 68 667 $ (2)
Salary Remaining : 0 $
Ben Harpur 65 333 $ (1)
Salary Remaining : 0 $
Petter Granberg 61 300 $ (1)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 3 : 505 383 $
Year 4 : 221 250 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 505 383 $
Year 4 : 221 250 $
Year 5 : 0 $
Year 6 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 916 - 98,60%
Level 2: 5000 - 60 $ - 4 855 - 97,10%
Level 3: 2000 - 35 $ - 1 963 - 98,17%
Level 4: 4000 - 25 $ - 3 892 - 97,29%
Luxury : 1000 - 200 $ - 970 - 96,97%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 596 - 97,76%
Average Income per Game633 867 $
Year to Date Revenue25 988 561 $

Expense

Pro Players Total Salaries69 340 000 $
Pro Players Total Average Salaries69 340 000 $
Farm Players Total Salaries399 483 $
Farm Players Total Average Salaries399 483 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses73 339 916 $
Farm Year To Date Expenses3 420 135 $
Pro Salary Cap To Date69 340 078 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days412 022 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 433 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap69 340 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $5 660 000 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 13 940 000 $
Current Bank Account46 844 257 $
Projected Bank Account46 844 257 $

Pro Players Salaries

Vladimir Tarasenko 7 500 000 $ (7)
-Salary Remaining : 0 $
Aaron Ekblad 7 500 000 $ (5)
-Salary Remaining : 0 $
Justin Schultz 5 500 000 $ (3)
-Salary Remaining : 0 $
Nino Niederreiter 5 250 000 $ (5)
-Salary Remaining : 0 $
Morgan Rielly 5 000 000 $ (5)
-Salary Remaining : 0 $
Marian Gaborik 4 875 000 $ (5)
-Salary Remaining : 0 $
Tyler Ennis 4 600 000 $ (2)
-Salary Remaining : 0 $
Robin Lehner 4 000 000 $ (1)
-Salary Remaining : 0 $
Jack Eichel 3 775 000 $ (1)
-Salary Remaining : 0 $
Pierre-Luc Dubois 3 425 000 $ (2)
-Salary Remaining : 0 $
Michael Del Zotto 3 000 000 $ (2)
-Salary Remaining : 0 $
Conor Sheary 3 000 000 $ (3)
-Salary Remaining : 0 $
Lawson Crouse 1 603 000 $ (2)
-Salary Remaining : 0 $
Eddie Lack 1 375 000 $ (1)
-Salary Remaining : 0 $
Colin White 1 285 000 $ (2)
-Salary Remaining : 0 $
Robert Bortuzzo 1 150 000 $ (2)
-Salary Remaining : 0 $
Christian Dvorak 1 052 000 $ (2)
-Salary Remaining : 0 $
Cody Franson 1 000 000 $ (1)
-Salary Remaining : 0 $
Nick Cousins 1 000 000 $ (2)
-Salary Remaining : 0 $
Curtis Lazar 950 000 $ (2)
-Salary Remaining : 0 $
Pavel Buchnevich 925 000 $ (2)
-Salary Remaining : 0 $
Will Butcher 925 000 $ (2)
-Salary Remaining : 0 $
Yannick Weber 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 3 : 69 340 000 $
Year 4 : 58 540 000 $
Year 5 : 38 625 000 $
Year 6 : 30 125 000 $
Salary Average Commitment
Year 3 : 69 340 000 $
Year 4 : 58 540 000 $
Year 5 : 38 625 000 $
Year 6 : 30 125 000 $
Salary Cap with 1 Way Contract
Year 3 : 69 340 000 $
Year 4 : 58 540 000 $
Year 5 : 38 625 000 $
Year 6 : 30 125 000 $

Farm Players Salaries

Brandon Montour 92 500 $ (1)
Salary Remaining : 0 $
Paul Ladue 87 400 $ (1)
Salary Remaining : 0 $
Matthew Highmore 77 583 $ (3)
Salary Remaining : 0 $
Nicolas Roy 72 000 $ (3)
Salary Remaining : 0 $
Kyle Rau 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players5
Salary Commitment
Year 3 : 399 483 $
Year 4 : 149 583 $
Year 5 : 149 583 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 399 483 $
Year 4 : 149 583 $
Year 5 : 149 583 $
Year 6 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 812 - 96,87%
Level 2: 5000 - 60 $ - 4 866 - 97,31%
Level 3: 2000 - 35 $ - 1 954 - 97,70%
Level 4: 4000 - 25 $ - 3 927 - 98,18%
Luxury : 1000 - 200 $ - 974 - 97,38%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 533 - 97,40%
Average Income per Game629 596 $
Year to Date Revenue25 813 451 $

Expense

Pro Players Total Salaries73 143 666 $
Pro Players Total Average Salaries73 143 666 $
Farm Players Total Salaries1 020 700 $
Farm Players Total Average Salaries1 020 700 $
Coaches Total Salaries9 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 112 026 $
Farm Year To Date Expenses6 068 935 $
Pro Salary Cap To Date73 811 902 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days435 077 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days31 901 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 143 666 $
Estimate Under Maximum Salary Cap of 75 000 000 $1 856 334 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 17 743 666 $
Current Bank Account20 862 628 $
Projected Bank Account20 862 628 $

Pro Players Salaries

David Pastrnak 6 666 666 $ (5)
-Salary Remaining : 0 $
Derek Stepan 6 500 000 $ (5)
-Salary Remaining : 0 $
Alexander Radulov 6 250 000 $ (5)
-Salary Remaining : 0 $
Mikael Granlund 5 750 000 $ (3)
-Salary Remaining : 0 $
John Tavares 5 500 000 $ (1)
-Salary Remaining : 0 $
Tyson Barrie 5 500 000 $ (3)
-Salary Remaining : 0 $
Andrew MacDonald 5 000 000 $ (3)
-Salary Remaining : 0 $
Nikita Zaitsev 4 500 000 $ (5)
-Salary Remaining : 0 $
John Klingberg 4 250 000 $ (6)
-Salary Remaining : 0 $
Alec Martinez 4 000 000 $ (5)
-Salary Remaining : 0 $
Tanner Pearson 3 750 000 $ (4)
-Salary Remaining : 0 $
Cam Ward 3 300 000 $ (1)
-Salary Remaining : 0 $
Connor Hellebuyck 2 250 000 $ (1)
-Salary Remaining : 0 $
Calle Jarnkrok 2 000 000 $ (5)
-Salary Remaining : 0 $
Sven Baertschi 1 850 000 $ (1)
-Salary Remaining : 0 $
Mikko Rantanen 1 627 000 $ (2)
-Salary Remaining : 0 $
Jake McCabe 1 600 000 $ (2)
-Salary Remaining : 0 $
Riley Nash 900 000 $ (1)
-Salary Remaining : 0 $
Byron Froese 650 000 $ (2)
-Salary Remaining : 0 $
Greg McKegg 650 000 $ (1)
-Salary Remaining : 0 $
Cory Conacher 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 3 : 73 143 666 $
Year 4 : 58 693 666 $
Year 5 : 54 166 666 $
Year 6 : 37 916 666 $
Salary Average Commitment
Year 3 : 73 143 666 $
Year 4 : 58 693 666 $
Year 5 : 54 166 666 $
Year 6 : 37 916 666 $
Salary Cap with 1 Way Contract
Year 3 : 73 143 666 $
Year 4 : 58 693 666 $
Year 5 : 54 166 666 $
Year 6 : 37 916 666 $

Farm Players Salaries

Mark Fayne 362 500 $ (1)
Salary Remaining : 0 $
Michael Kapla 92 500 $ (2)
Salary Remaining : 0 $
Nick Lappin 84 250 $ (1)
Salary Remaining : 0 $
Taylor Leier 80 700 $ (1)
Salary Remaining : 0 $
Drew Stafford 80 000 $ (1)
Salary Remaining : 0 $
Daniel Carr 72 500 $ (1)
Salary Remaining : 0 $
Reid Boucher 68 750 $ (1)
Salary Remaining : 0 $
Justin Bailey 67 000 $ (1)
Salary Remaining : 0 $
Aaron Dell 62 500 $ (1)
Salary Remaining : 0 $
Joseph Cramarossa 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 3 : 1 020 700 $
Year 4 : 92 500 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 020 700 $
Year 4 : 92 500 $
Year 5 : 0 $
Year 6 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 925 - 98,75%
Level 2: 5000 - 60 $ - 4 914 - 98,28%
Level 3: 2000 - 35 $ - 1 954 - 97,71%
Level 4: 4000 - 25 $ - 3 913 - 97,82%
Luxury : 1000 - 200 $ - 976 - 97,55%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 682 - 98,23%
Average Income per Game636 836 $
Year to Date Revenue26 110 268 $

Expense

Pro Players Total Salaries62 751 000 $
Pro Players Total Average Salaries62 751 000 $
Farm Players Total Salaries1 362 800 $
Farm Players Total Average Salaries1 362 800 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 111 354 $
Farm Year To Date Expenses1 804 136 $
Pro Salary Cap To Date63 111 342 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days380 624 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 553 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap62 751 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $12 249 000 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 7 351 000 $
Current Bank Account48 003 588 $
Projected Bank Account48 003 588 $

Pro Players Salaries

Jason Spezza 7 500 000 $ (2)
-Salary Remaining : 0 $
Braden Holtby 6 100 000 $ (3)
-Salary Remaining : 0 $
Cory Schneider 6 000 000 $ (6)
-Salary Remaining : 0 $
Erik Johnson 6 000 000 $ (5)
-Salary Remaining : 0 $
Mika Zibanejad 5 350 000 $ (5)
-Salary Remaining : 0 $
Evgeni Dadonov 4 000 000 $ (3)
-Salary Remaining : 0 $
Patrik Laine 3 575 000 $ (2)
-Salary Remaining : 0 $
Vladimir Sobotka 3 500 000 $ (3)
-Salary Remaining : 0 $
Mark Stone 3 500 000 $ (1)
-Salary Remaining : 0 $
Nate Schmidt 2 225 000 $ (2)
-Salary Remaining : 0 $
Thomas Hickey 2 200 000 $ (1)
-Salary Remaining : 0 $
Ryan Dzingel 1 800 000 $ (2)
-Salary Remaining : 0 $
Brayden McNabb 1 700 000 $ (1)
-Salary Remaining : 0 $
Brendan Perlini 1 363 000 $ (2)
-Salary Remaining : 0 $
Max Domi 1 363 000 $ (1)
-Salary Remaining : 0 $
Kyle Quincey 1 250 000 $ (1)
-Salary Remaining : 0 $
Troy Stecher 925 000 $ (1)
-Salary Remaining : 0 $
Nick Shore 925 000 $ (1)
-Salary Remaining : 0 $
Greg Pateryn 800 000 $ (1)
-Salary Remaining : 0 $
Chris Tierney 735 000 $ (1)
-Salary Remaining : 0 $
Brian Gibbons 650 000 $ (1)
-Salary Remaining : 0 $
Alex Stalock 650 000 $ (2)
-Salary Remaining : 0 $
Nic Dowd 640 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 3 : 62 751 000 $
Year 4 : 48 063 000 $
Year 5 : 30 950 000 $
Year 6 : 17 350 000 $
Salary Average Commitment
Year 3 : 62 751 000 $
Year 4 : 48 063 000 $
Year 5 : 30 950 000 $
Year 6 : 17 350 000 $
Salary Cap with 1 Way Contract
Year 3 : 62 751 000 $
Year 4 : 48 063 000 $
Year 5 : 30 950 000 $
Year 6 : 17 350 000 $

Farm Players Salaries

Anders Bjork 106 700 $ (3)
Salary Remaining : 0 $
J.T. Compher 100 000 $ (2)
Salary Remaining : 0 $
Andrew Poturalski 92 500 $ (1)
Salary Remaining : 0 $
Vinni Lettieri 92 500 $ (2)
Salary Remaining : 0 $
Oskar Lindblom 92 500 $ (3)
Salary Remaining : 0 $
Rob O'Gara 92 500 $ (1)
Salary Remaining : 0 $
Kalle Kossila 92 500 $ (1)
Salary Remaining : 0 $
Eric Gryba 90 000 $ (2)
Salary Remaining : 0 $
Zach Sanford 75 000 $ (2)
Salary Remaining : 0 $
Valentin Zykov 70 500 $ (1)
Salary Remaining : 0 $
Jean-Francois Berube 70 000 $ (2)
Salary Remaining : 0 $
Denis Malgin 69 300 $ (2)
Salary Remaining : 0 $
Tim Heed 65 000 $ (2)
Salary Remaining : 0 $
Brad Hunt 65 000 $ (2)
Salary Remaining : 0 $
Taylor Fedun 65 000 $ (2)
Salary Remaining : 0 $
Tyler Graovac 62 500 $ (1)
Salary Remaining : 0 $
Josh Leivo 61 300 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 3 : 1 362 800 $
Year 4 : 891 000 $
Year 5 : 199 200 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 362 800 $
Year 4 : 891 000 $
Year 5 : 199 200 $
Year 6 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 777 - 96,29%
Level 2: 5000 - 60 $ - 4 888 - 97,75%
Level 3: 2000 - 35 $ - 1 939 - 96,95%
Level 4: 4000 - 25 $ - 3 861 - 96,52%
Luxury : 1000 - 200 $ - 966 - 96,61%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 431 - 96,84%
Average Income per Game626 592 $
Year to Date Revenue25 690 262 $

Expense

Pro Players Total Salaries66 042 499 $
Pro Players Total Average Salaries66 042 499 $
Farm Players Total Salaries275 917 $
Farm Players Total Average Salaries275 917 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 218 571 $
Farm Year To Date Expenses684 964 $
Pro Salary Cap To Date65 718 569 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days373 834 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 979 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap66 042 499 $
Estimate Under Maximum Salary Cap of 75 000 000 $8 957 501 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 10 642 499 $
Current Bank Account47 072 881 $
Projected Bank Account47 072 881 $

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (5)
-Salary Remaining : 0 $
Milan Lucic 6 000 000 $ (5)
-Salary Remaining : 0 $
David Backes 6 000 000 $ (4)
-Salary Remaining : 0 $
James Neal 5 000 000 $ (1)
-Salary Remaining : 0 $
Jaroslav Halak 4 500 000 $ (1)
-Salary Remaining : 0 $
Jack Johnson 4 357 000 $ (1)
-Salary Remaining : 0 $
Josh Gorges 3 900 000 $ (1)
-Salary Remaining : 0 $
Radim Vrbata 3 750 000 $ (1)
-Salary Remaining : 0 $
Michael Stone 3 500 000 $ (3)
-Salary Remaining : 0 $
Zack Smith 3 250 000 $ (4)
-Salary Remaining : 0 $
Brian Elliott 2 750 000 $ (2)
-Salary Remaining : 0 $
Ben Lovejoy 2 667 000 $ (2)
-Salary Remaining : 0 $
Michael Raffl 2 350 000 $ (2)
-Salary Remaining : 0 $
Jason Chimera 2 250 000 $ (1)
-Salary Remaining : 0 $
Ben Chiarot 1 400 000 $ (2)
-Salary Remaining : 0 $
Kerby Rychel 863 333 $ (1)
-Salary Remaining : 0 $
Oliver Bjorkstrand 863 000 $ (1)
-Salary Remaining : 0 $
Tim Schaller 775 000 $ (1)
-Salary Remaining : 0 $
Nikita Soshnikov 736 666 $ (1)
-Salary Remaining : 0 $
Jacob Josefson 700 000 $ (1)
-Salary Remaining : 0 $
Blake Pietila 667 500 $ (2)
-Salary Remaining : 0 $
Jonny Brodzinski 650 000 $ (2)
-Salary Remaining : 0 $
Matt Bartkowski 613 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 3 : 66 042 499 $
Year 4 : 37 734 500 $
Year 5 : 27 250 000 $
Year 6 : 23 750 000 $
Salary Average Commitment
Year 3 : 66 042 499 $
Year 4 : 37 734 500 $
Year 5 : 27 250 000 $
Year 6 : 23 750 000 $
Salary Cap with 1 Way Contract
Year 3 : 66 042 499 $
Year 4 : 37 734 500 $
Year 5 : 27 250 000 $
Year 6 : 23 750 000 $

Farm Players Salaries

Brendan Lemieux 83 917 $ (2)
Salary Remaining : 0 $
Kristers Gudlevskis 65 000 $ (1)
Salary Remaining : 0 $
Eric Comrie 64 500 $ (1)
Salary Remaining : 0 $
Ryan Sproul 62 500 $ (1)
Salary Remaining : 0 $
Total Farm Players4
Salary Commitment
Year 3 : 275 917 $
Year 4 : 83 917 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 275 917 $
Year 4 : 83 917 $
Year 5 : 0 $
Year 6 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 816 - 96,93%
Level 2: 5000 - 60 $ - 4 838 - 96,76%
Level 3: 2000 - 35 $ - 1 961 - 98,04%
Level 4: 4000 - 25 $ - 3 890 - 97,24%
Luxury : 1000 - 200 $ - 974 - 97,38%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 478 - 97,10%
Average Income per Game628 564 $
Year to Date Revenue25 771 135 $

Expense

Pro Players Total Salaries55 893 667 $
Pro Players Total Average Salaries55 893 667 $
Farm Players Total Salaries72 500 $
Farm Players Total Average Salaries72 500 $
Coaches Total Salaries6 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 763 559 $
Farm Year To Date Expenses671 817 $
Pro Salary Cap To Date64 363 556 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days349 964 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days2 936 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap55 893 667 $
Estimate Under Maximum Salary Cap of 75 000 000 $19 106 333 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 493 667 $
Current Bank Account25 078 844 $
Projected Bank Account25 078 844 $

Pro Players Salaries

Brent Seabrook 6 875 000 $ (5)
-Salary Remaining : 0 $
Nicklas Backstrom 6 700 000 $ (3)
-Salary Remaining : 0 $
Alex Pietrangelo 6 500 000 $ (3)
-Salary Remaining : 0 $
Corey Crawford 6 000 000 $ (3)
-Salary Remaining : 0 $
Andrej Sekera 5 500 000 $ (5)
-Salary Remaining : 0 $
Nikita Kucherov 4 767 000 $ (2)
-Salary Remaining : 0 $
Casey Cizikas 3 350 000 $ (4)
-Salary Remaining : 0 $
Jay Beagle 1 750 000 $ (1)
-Salary Remaining : 0 $
Haydn Fleury 1 713 000 $ (2)
-Salary Remaining : 0 $
Zemgus Girgensons 1 600 000 $ (2)
-Salary Remaining : 0 $
Cody McLeod 1 333 000 $ (1)
-Salary Remaining : 0 $
Keith Kinkaid 1 250 000 $ (2)
-Salary Remaining : 0 $
Colton Sceviour 950 000 $ (1)
-Salary Remaining : 0 $
Neal Pionk 925 000 $ (2)
-Salary Remaining : 0 $
Robert Hagg 894 000 $ (1)
-Salary Remaining : 0 $
Nail Yakupov 875 000 $ (1)
-Salary Remaining : 0 $
John Quenneville 811 667 $ (2)
-Salary Remaining : 0 $
Paul Postma 725 000 $ (1)
-Salary Remaining : 0 $
Zac Dalpe 725 000 $ (2)
-Salary Remaining : 0 $
Jack Campbell 675 000 $ (3)
-Salary Remaining : 0 $
Scott Harrington 675 000 $ (2)
-Salary Remaining : 0 $
Ben Street 650 000 $ (1)
-Salary Remaining : 0 $
Garnet Hathaway 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 3 : 55 893 667 $
Year 4 : 48 066 667 $
Year 5 : 35 600 000 $
Year 6 : 15 725 000 $
Salary Average Commitment
Year 3 : 55 893 667 $
Year 4 : 48 066 667 $
Year 5 : 35 600 000 $
Year 6 : 15 725 000 $
Salary Cap with 1 Way Contract
Year 3 : 55 893 667 $
Year 4 : 48 066 667 $
Year 5 : 35 600 000 $
Year 6 : 15 725 000 $

Farm Players Salaries

Alexandre Grenier 72 500 $ (1)
Salary Remaining : 0 $
Total Farm Players1
Salary Commitment
Year 3 : 72 500 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 72 500 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 881 - 98,02%
Level 2: 5000 - 60 $ - 4 908 - 98,17%
Level 3: 2000 - 35 $ - 1 968 - 98,41%
Level 4: 4000 - 25 $ - 3 948 - 98,69%
Luxury : 1000 - 200 $ - 988 - 98,81%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 693 - 98,30%
Average Income per Game636 373 $
Year to Date Revenue26 091 277 $

Expense

Pro Players Total Salaries60 609 000 $
Pro Players Total Average Salaries60 609 000 $
Farm Players Total Salaries475 633 $
Farm Players Total Average Salaries475 633 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 609 016 $
Farm Year To Date Expenses2 975 700 $
Pro Salary Cap To Date60 609 000 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days362 972 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 260 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap60 609 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $14 391 000 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 5 209 000 $
Current Bank Account52 330 580 $
Projected Bank Account52 330 580 $

Pro Players Salaries

Sean Monahan 6 375 000 $ (5)
-Salary Remaining : 0 $
Semyon Varlamov 5 900 000 $ (2)
-Salary Remaining : 0 $
Rasmus Ristolainen 5 400 000 $ (5)
-Salary Remaining : 0 $
Derick Brassard 5 000 000 $ (2)
-Salary Remaining : 0 $
Clarke MacArthur 4 650 000 $ (1)
-Salary Remaining : 0 $
Alex Killorn 4 450 000 $ (5)
-Salary Remaining : 0 $
Brian Dumoulin 4 100 000 $ (5)
-Salary Remaining : 0 $
Rickard Rakell 3 800 000 $ (5)
-Salary Remaining : 0 $
Josh Bailey 3 300 000 $ (1)
-Salary Remaining : 0 $
Mathew Dumba 2 550 000 $ (1)
-Salary Remaining : 0 $
Joe Colborne 2 500 000 $ (1)
-Salary Remaining : 0 $
Deryk Engelland 2 000 000 $ (1)
-Salary Remaining : 0 $
Luke Glendening 1 800 000 $ (4)
-Salary Remaining : 0 $
Nikolaj Ehlers 1 594 000 $ (1)
-Salary Remaining : 0 $
Brock Boeser 1 492 000 $ (2)
-Salary Remaining : 0 $
Joakim Nordstrom 1 275 000 $ (1)
-Salary Remaining : 0 $
Colin Miller 1 000 000 $ (1)
-Salary Remaining : 0 $
Joel Armia 925 000 $ (1)
-Salary Remaining : 0 $
Stephen Johns 725 000 $ (1)
-Salary Remaining : 0 $
Stefan Noesen 660 000 $ (1)
-Salary Remaining : 0 $
Tomas Nosek 613 000 $ (1)
-Salary Remaining : 0 $
Marek Mazanec 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 3 : 60 609 000 $
Year 4 : 38 317 000 $
Year 5 : 25 925 000 $
Year 6 : 25 925 000 $
Salary Average Commitment
Year 3 : 60 609 000 $
Year 4 : 38 317 000 $
Year 5 : 25 925 000 $
Year 6 : 25 925 000 $
Salary Cap with 1 Way Contract
Year 3 : 60 609 000 $
Year 4 : 38 317 000 $
Year 5 : 25 925 000 $
Year 6 : 25 925 000 $

Farm Players Salaries

Ville Husso 92 500 $ (2)
Salary Remaining : 0 $
Nikita Scherbak 86 333 $ (2)
Salary Remaining : 0 $
Shea Theodore 86 300 $ (1)
Salary Remaining : 0 $
Roland McKeown 74 500 $ (2)
Salary Remaining : 0 $
Denis Gurianov 70 000 $ (2)
Salary Remaining : 0 $
Mark McNeill 66 000 $ (1)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 3 : 475 633 $
Year 4 : 323 333 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 475 633 $
Year 4 : 323 333 $
Year 5 : 0 $
Year 6 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 922 - 98,70%
Level 2: 5000 - 60 $ - 4 926 - 98,51%
Level 3: 2000 - 35 $ - 1 973 - 98,67%
Level 4: 4000 - 25 $ - 3 902 - 97,54%
Luxury : 1000 - 200 $ - 983 - 98,32%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 706 - 98,37%
Average Income per Game638 008 $
Year to Date Revenue26 158 317 $

Expense

Pro Players Total Salaries74 739 000 $
Pro Players Total Average Salaries74 739 000 $
Farm Players Total Salaries636 300 $
Farm Players Total Average Salaries636 300 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 390 941 $
Farm Year To Date Expenses1 378 748 $
Pro Salary Cap To Date71 451 058 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days422 691 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 827 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 739 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $261 000 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 19 339 000 $
Current Bank Account28 359 345 $
Projected Bank Account28 359 345 $

Pro Players Salaries

Zach Parise 7 538 000 $ (9)
-Salary Remaining : 0 $
Patrice Bergeron 6 875 000 $ (5)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 5 500 000 $ (2)
-Salary Remaining : 0 $
Alex Goligoski 5 475 000 $ (4)
-Salary Remaining : 0 $
Vincent Trocheck 4 750 000 $ (5)
-Salary Remaining : 0 $
Carl Soderberg 4 750 000 $ (3)
-Salary Remaining : 0 $
Sean Couturier 4 333 000 $ (5)
-Salary Remaining : 0 $
Justin Abdelkader 4 250 000 $ (5)
-Salary Remaining : 0 $
Nick Bonino 4 100 000 $ (4)
-Salary Remaining : 0 $
Dan Hamhuis 3 750 000 $ (1)
-Salary Remaining : 0 $
Jacob Markstrom 3 667 000 $ (3)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 3 100 000 $ (3)
-Salary Remaining : 0 $
Ron Hainsey 3 000 000 $ (2)
-Salary Remaining : 0 $
Blake Comeau 2 400 000 $ (1)
-Salary Remaining : 0 $
Ryan Miller 2 000 000 $ (2)
-Salary Remaining : 0 $
Jason Zucker 2 000 000 $ (1)
-Salary Remaining : 0 $
Brandon Davidson 1 425 000 $ (1)
-Salary Remaining : 0 $
Dennis Seidenberg 1 250 000 $ (1)
-Salary Remaining : 0 $
Christian Fischer 1 076 000 $ (3)
-Salary Remaining : 0 $
William Karlsson 1 000 000 $ (1)
-Salary Remaining : 0 $
Dominic Moore 1 000 000 $ (1)
-Salary Remaining : 0 $
Christian Folin 850 000 $ (1)
-Salary Remaining : 0 $
Derek Grant 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 3 : 74 739 000 $
Year 4 : 60 414 000 $
Year 5 : 49 914 000 $
Year 6 : 37 321 000 $
Salary Average Commitment
Year 3 : 74 739 000 $
Year 4 : 60 414 000 $
Year 5 : 49 914 000 $
Year 6 : 37 321 000 $
Salary Cap with 1 Way Contract
Year 3 : 74 739 000 $
Year 4 : 60 414 000 $
Year 5 : 49 914 000 $
Year 6 : 37 321 000 $

Farm Players Salaries

Connor Ingram 92 500 $ (1)
Salary Remaining : 0 $
Ivan Barbashev 86 300 $ (2)
Salary Remaining : 0 $
MacKenzie Weegar 67 500 $ (1)
Salary Remaining : 0 $
Cole Schneider 65 000 $ (2)
Salary Remaining : 0 $
T.J. Tynan 65 000 $ (2)
Salary Remaining : 0 $
Adam Clendening 65 000 $ (1)
Salary Remaining : 0 $
Matt Tennyson 65 000 $ (2)
Salary Remaining : 0 $
Patrick Wiercioch 65 000 $ (1)
Salary Remaining : 0 $
Wade Megan 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 3 : 636 300 $
Year 4 : 281 300 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 636 300 $
Year 4 : 281 300 $
Year 5 : 0 $
Year 6 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 922 - 98,70%
Level 2: 5000 - 60 $ - 4 913 - 98,25%
Level 3: 2000 - 35 $ - 1 970 - 98,49%
Level 4: 4000 - 25 $ - 3 951 - 98,77%
Luxury : 1000 - 200 $ - 993 - 99,30%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 748 - 98,60%
Average Income per Game639 159 $
Year to Date Revenue26 205 536 $

Expense

Pro Players Total Salaries69 738 000 $
Pro Players Total Average Salaries69 738 000 $
Farm Players Total Salaries607 600 $
Farm Players Total Average Salaries607 600 $
Coaches Total Salaries10 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses73 916 283 $
Farm Year To Date Expenses8 532 051 $
Pro Salary Cap To Date71 683 698 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days403 584 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days44 142 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap69 738 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $5 262 000 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 14 338 000 $
Current Bank Account12 453 622 $
Projected Bank Account12 453 622 $

Pro Players Salaries

Paul Stastny 7 000 000 $ (1)
-Salary Remaining : 0 $
Pekka Rinne 7 000 000 $ (2)
-Salary Remaining : 0 $
Taylor Hall 6 000 000 $ (3)
-Salary Remaining : 0 $
Jordan Eberle 6 000 000 $ (2)
-Salary Remaining : 0 $
Tyler Myers 5 500 000 $ (2)
-Salary Remaining : 0 $
Jaden Schwartz 5 350 000 $ (4)
-Salary Remaining : 0 $
Jared Spurgeon 5 188 000 $ (3)
-Salary Remaining : 0 $
Bryan Little 4 700 000 $ (1)
-Salary Remaining : 0 $
Kyle Palmieri 4 650 000 $ (4)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 4 250 000 $ (1)
-Salary Remaining : 0 $
Elias Lindholm 2 700 000 $ (1)
-Salary Remaining : 0 $
Nikita Zadorov 2 150 000 $ (2)
-Salary Remaining : 0 $
Josh Anderson 1 850 000 $ (3)
-Salary Remaining : 0 $
Nick Holden 1 650 000 $ (1)
-Salary Remaining : 0 $
Michael Hutchinson 1 150 000 $ (1)
-Salary Remaining : 0 $
Austin Watson 1 100 000 $ (3)
-Salary Remaining : 0 $
Yanni Gourde 1 000 000 $ (2)
-Salary Remaining : 0 $
Steven Santini 925 000 $ (2)
-Salary Remaining : 0 $
Alexander Kerfoot 925 000 $ (2)
-Salary Remaining : 0 $
Beau Bennett 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 3 : 69 738 000 $
Year 4 : 47 638 000 $
Year 5 : 24 138 000 $
Year 6 : 10 000 000 $
Salary Average Commitment
Year 3 : 69 738 000 $
Year 4 : 47 638 000 $
Year 5 : 24 138 000 $
Year 6 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 3 : 69 738 000 $
Year 4 : 47 638 000 $
Year 5 : 24 138 000 $
Year 6 : 10 000 000 $

Farm Players Salaries

Travis Sanheim 129 400 $ (2)
Salary Remaining : 0 $
Chris Driedger 73 500 $ (1)
Salary Remaining : 0 $
Curtis McKenzie 70 000 $ (1)
Salary Remaining : 0 $
Mark Streit 70 000 $ (1)
Salary Remaining : 0 $
Austin Czarnik 67 500 $ (1)
Salary Remaining : 0 $
Alexandre Carrier 67 200 $ (2)
Salary Remaining : 0 $
Brandon Pirri 65 000 $ (1)
Salary Remaining : 0 $
Max McCormick 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 3 : 607 600 $
Year 4 : 261 600 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 607 600 $
Year 4 : 261 600 $
Year 5 : 0 $
Year 6 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 932 - 98,87%
Level 2: 5000 - 60 $ - 4 935 - 98,70%
Level 3: 2000 - 35 $ - 1 970 - 98,48%
Level 4: 4000 - 25 $ - 3 916 - 97,90%
Luxury : 1000 - 200 $ - 986 - 98,63%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 739 - 98,55%
Average Income per Game639 244 $
Year to Date Revenue26 208 987 $

Expense

Pro Players Total Salaries73 106 333 $
Pro Players Total Average Salaries73 106 333 $
Farm Players Total Salaries580 334 $
Farm Players Total Average Salaries580 334 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 407 040 $
Farm Year To Date Expenses1 049 033 $
Pro Salary Cap To Date72 707 045 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days437 114 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 540 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 106 333 $
Estimate Under Maximum Salary Cap of 75 000 000 $1 893 667 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 17 706 333 $
Current Bank Account26 119 522 $
Projected Bank Account26 119 522 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (7)
-Salary Remaining : 0 $
Mikko Koivu 6 750 000 $ (1)
-Salary Remaining : 0 $
Travis Zajac 5 750 000 $ (5)
-Salary Remaining : 0 $
Brooks Orpik 5 500 000 $ (2)
-Salary Remaining : 0 $
Tyler Johnson 5 000 000 $ (5)
-Salary Remaining : 0 $
Ryan McDonagh 4 700 000 $ (2)
-Salary Remaining : 0 $
Roberto Luongo 4 533 000 $ (6)
-Salary Remaining : 0 $
Justin Williams 4 500 000 $ (2)
-Salary Remaining : 0 $
Max Pacioretty 4 500 000 $ (2)
-Salary Remaining : 0 $
Adam Larsson 4 167 000 $ (5)
-Salary Remaining : 0 $
Jake Muzzin 4 000 000 $ (3)
-Salary Remaining : 0 $
Radek Faksa 2 200 000 $ (3)
-Salary Remaining : 0 $
Micheal Ferland 1 750 000 $ (2)
-Salary Remaining : 0 $
Kevin Fiala 1 363 000 $ (2)
-Salary Remaining : 0 $
J.T. Brown 1 250 000 $ (1)
-Salary Remaining : 0 $
Jussi Jokinen 1 100 000 $ (1)
-Salary Remaining : 0 $
Louis Domingue 1 050 000 $ (1)
-Salary Remaining : 0 $
Mike Fisher 1 000 000 $ (1)
-Salary Remaining : 0 $
Jamie Oleksiak 965 000 $ (1)
-Salary Remaining : 0 $
Brett Pesce 925 000 $ (1)
-Salary Remaining : 0 $
Trevor van Riemsdyk 825 000 $ (1)
-Salary Remaining : 0 $
Alex DeBrincat 778 333 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 3 : 73 106 333 $
Year 4 : 59 241 333 $
Year 5 : 36 928 333 $
Year 6 : 29 950 000 $
Salary Average Commitment
Year 3 : 73 106 333 $
Year 4 : 59 241 333 $
Year 5 : 36 928 333 $
Year 6 : 29 950 000 $
Salary Cap with 1 Way Contract
Year 3 : 73 106 333 $
Year 4 : 59 241 333 $
Year 5 : 36 928 333 $
Year 6 : 29 950 000 $

Farm Players Salaries

Andrew Hammond 135 000 $ (1)
Salary Remaining : 0 $
Jason Dickinson 89 417 $ (1)
Salary Remaining : 0 $
Anton Blidh 78 417 $ (1)
Salary Remaining : 0 $
Steven Fogarty 75 000 $ (1)
Salary Remaining : 0 $
Zac Rinaldo 70 000 $ (1)
Salary Remaining : 0 $
Dillon Simpson 67 500 $ (1)
Salary Remaining : 0 $
Antoine Bibeau 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 3 : 580 334 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 580 334 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 898 - 98,30%
Level 2: 5000 - 60 $ - 4 938 - 98,75%
Level 3: 2000 - 35 $ - 1 970 - 98,49%
Level 4: 4000 - 25 $ - 3 937 - 98,41%
Luxury : 1000 - 200 $ - 986 - 98,57%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 728 - 98,49%
Average Income per Game637 784 $
Year to Date Revenue26 149 156 $

Expense

Pro Players Total Salaries74 738 000 $
Pro Players Total Average Salaries74 738 000 $
Farm Players Total Salaries285 000 $
Farm Players Total Average Salaries285 000 $
Coaches Total Salaries6 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 938 266 $
Farm Year To Date Expenses877 874 $
Pro Salary Cap To Date73 338 230 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days451 337 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days4 026 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 738 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $262 000 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 19 338 000 $
Current Bank Account23 057 247 $
Projected Bank Account23 057 247 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (8)
-Salary Remaining : 0 $
Shea Weber 7 857 000 $ (8)
-Salary Remaining : 0 $
Sergei Bobrovsky 7 425 000 $ (2)
-Salary Remaining : 0 $
Henrik Zetterberg 6 083 000 $ (4)
-Salary Remaining : 0 $
Dustin Brown 5 875 000 $ (6)
-Salary Remaining : 0 $
Duncan Keith 5 538 000 $ (7)
-Salary Remaining : 0 $
Bo Horvat 5 500 000 $ (5)
-Salary Remaining : 0 $
Shayne Gostisbehere 4 500 000 $ (5)
-Salary Remaining : 0 $
Patric Hornqvist 4 250 000 $ (1)
-Salary Remaining : 0 $
Roman Josi 4 000 000 $ (3)
-Salary Remaining : 0 $
Cam Atkinson 3 500 000 $ (1)
-Salary Remaining : 0 $
Zach Hyman 2 250 000 $ (4)
-Salary Remaining : 0 $
Riley Sheahan 2 075 000 $ (1)
-Salary Remaining : 0 $
Michael Grabner 1 650 000 $ (1)
-Salary Remaining : 0 $
Luke Schenn 1 250 000 $ (1)
-Salary Remaining : 0 $
Roman Polak 1 100 000 $ (1)
-Salary Remaining : 0 $
Kyle Brodziak 950 000 $ (1)
-Salary Remaining : 0 $
Kyle Connor 925 000 $ (2)
-Salary Remaining : 0 $
Marek Langhamer 660 000 $ (1)
-Salary Remaining : 0 $
Matthew Peca 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 3 : 74 738 000 $
Year 4 : 58 653 000 $
Year 5 : 50 303 000 $
Year 6 : 46 303 000 $
Salary Average Commitment
Year 3 : 74 738 000 $
Year 4 : 58 653 000 $
Year 5 : 50 303 000 $
Year 6 : 46 303 000 $
Salary Cap with 1 Way Contract
Year 3 : 74 738 000 $
Year 4 : 58 653 000 $
Year 5 : 50 303 000 $
Year 6 : 46 303 000 $

Farm Players Salaries

Andy Welinski 92 500 $ (1)
Salary Remaining : 0 $
Erik Burgdoerfer 65 000 $ (2)
Salary Remaining : 0 $
Ben Smith 65 000 $ (1)
Salary Remaining : 0 $
Scott Mayfield 62 500 $ (1)
Salary Remaining : 0 $
Total Farm Players4
Salary Commitment
Year 3 : 285 000 $
Year 4 : 65 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 285 000 $
Year 4 : 65 000 $
Year 5 : 0 $
Year 6 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 886 - 98,09%
Level 2: 5000 - 60 $ - 4 883 - 97,66%
Level 3: 2000 - 35 $ - 1 963 - 98,17%
Level 4: 4000 - 25 $ - 3 890 - 97,24%
Luxury : 1000 - 200 $ - 983 - 98,31%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 605 - 97,80%
Average Income per Game634 495 $
Year to Date Revenue26 014 314 $

Expense

Pro Players Total Salaries72 336 000 $
Pro Players Total Average Salaries72 336 000 $
Farm Players Total Salaries212 000 $
Farm Players Total Average Salaries212 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 515 183 $
Farm Year To Date Expenses711 945 $
Pro Salary Cap To Date71 015 181 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days409 191 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 651 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 336 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $2 664 000 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 16 936 000 $
Current Bank Account41 943 839 $
Projected Bank Account41 943 839 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (5)
-Salary Remaining : 0 $
Brad Marchand 6 125 000 $ (5)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 6 000 000 $ (5)
-Salary Remaining : 0 $
Johnny Boychuk 6 000 000 $ (5)
-Salary Remaining : 0 $
Jonathan Quick 5 800 000 $ (7)
-Salary Remaining : 0 $
Brayden Schenn 5 125 000 $ (3)
-Salary Remaining : 0 $
T.J. Brodie 4 650 000 $ (3)
-Salary Remaining : 0 $
Chris Kreider 4 625 000 $ (3)
-Salary Remaining : 0 $
Chris Tanev 4 450 000 $ (3)
-Salary Remaining : 0 $
James van Riemsdyk 4 250 000 $ (1)
-Salary Remaining : 0 $
Oscar Klefbom 4 167 000 $ (5)
-Salary Remaining : 0 $
Niklas Hjalmarsson 4 100 000 $ (2)
-Salary Remaining : 0 $
Jonathan Bernier 2 750 000 $ (1)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 1 450 000 $ (2)
-Salary Remaining : 0 $
Drake Caggiula 1 350 000 $ (1)
-Salary Remaining : 0 $
Adrian Kempe 894 000 $ (2)
-Salary Remaining : 0 $
Peter Holland 675 000 $ (2)
-Salary Remaining : 0 $
Martin Frk 650 000 $ (1)
-Salary Remaining : 0 $
Derek Forbort 650 000 $ (1)
-Salary Remaining : 0 $
Scott Wilson 625 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 3 : 72 336 000 $
Year 4 : 62 061 000 $
Year 5 : 54 942 000 $
Year 6 : 36 092 000 $
Salary Average Commitment
Year 3 : 72 336 000 $
Year 4 : 62 061 000 $
Year 5 : 54 942 000 $
Year 6 : 36 092 000 $
Salary Cap with 1 Way Contract
Year 3 : 72 336 000 $
Year 4 : 62 061 000 $
Year 5 : 54 942 000 $
Year 6 : 36 092 000 $

Farm Players Salaries

Laurent Dauphin 74 500 $ (1)
Salary Remaining : 0 $
Charlie Lindgren 70 000 $ (1)
Salary Remaining : 0 $
Garret Sparks 67 500 $ (2)
Salary Remaining : 0 $
Total Farm Players3
Salary Commitment
Year 3 : 212 000 $
Year 4 : 67 500 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 212 000 $
Year 4 : 67 500 $
Year 5 : 0 $
Year 6 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 746 - 95,76%
Level 2: 5000 - 60 $ - 4 832 - 96,63%
Level 3: 2000 - 35 $ - 1 909 - 95,45%
Level 4: 4000 - 25 $ - 3 833 - 95,81%
Luxury : 1000 - 200 $ - 962 - 96,22%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 281 - 96,01%
Average Income per Game621 961 $
Year to Date Revenue25 500 394 $

Expense

Pro Players Total Salaries56 389 000 $
Pro Players Total Average Salaries56 389 000 $
Farm Players Total Salaries1 177 588 $
Farm Players Total Average Salaries1 177 588 $
Coaches Total Salaries4 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 898 484 $
Farm Year To Date Expenses4 882 629 $
Pro Salary Cap To Date56 398 482 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days319 601 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 039 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap56 389 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $18 611 000 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 989 000 $
Current Bank Account51 004 288 $
Projected Bank Account51 004 288 $

Pro Players Salaries

Henrik Sedin 7 000 000 $ (1)
-Salary Remaining : 0 $
Loui Eriksson 6 000 000 $ (5)
-Salary Remaining : 0 $
Jason Pominville 5 600 000 $ (2)
-Salary Remaining : 0 $
Paul Martin 4 850 000 $ (2)
-Salary Remaining : 0 $
Steve Mason 4 100 000 $ (2)
-Salary Remaining : 0 $
Petr Mrazek 4 000 000 $ (1)
-Salary Remaining : 0 $
Matt Read 3 625 000 $ (1)
-Salary Remaining : 0 $
Marcus Foligno 2 875 000 $ (4)
-Salary Remaining : 0 $
Matt Martin 2 500 000 $ (3)
-Salary Remaining : 0 $
Nathan Beaulieu 2 400 000 $ (2)
-Salary Remaining : 0 $
Alexander Petrovic 1 850 000 $ (1)
-Salary Remaining : 0 $
Jordan Weal 1 750 000 $ (2)
-Salary Remaining : 0 $
Alex Tuch 1 350 000 $ (2)
-Salary Remaining : 0 $
Travis Konecny 1 107 000 $ (2)
-Salary Remaining : 0 $
Matt Benning 1 075 000 $ (1)
-Salary Remaining : 0 $
Peter Budaj 1 025 000 $ (2)
-Salary Remaining : 0 $
Ian McCoshen 1 025 000 $ (2)
-Salary Remaining : 0 $
Matthew Nieto 1 000 000 $ (1)
-Salary Remaining : 0 $
Brayden Point 894 000 $ (2)
-Salary Remaining : 0 $
Anthony Mantha 863 000 $ (1)
-Salary Remaining : 0 $
Derrick Pouliot 800 000 $ (1)
-Salary Remaining : 0 $
Matt Hendricks 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 3 : 56 389 000 $
Year 4 : 35 476 000 $
Year 5 : 11 375 000 $
Year 6 : 8 875 000 $
Salary Average Commitment
Year 3 : 56 389 000 $
Year 4 : 35 476 000 $
Year 5 : 11 375 000 $
Year 6 : 8 875 000 $
Salary Cap with 1 Way Contract
Year 3 : 56 389 000 $
Year 4 : 35 476 000 $
Year 5 : 11 375 000 $
Year 6 : 8 875 000 $

Farm Players Salaries

Robby Fabbri 110 667 $ (1)
Salary Remaining : 0 $
Zach Aston-Reese 92 500 $ (2)
Salary Remaining : 0 $
Markus Nutivaara 92 500 $ (1)
Salary Remaining : 0 $
Blake Speers 92 500 $ (2)
Salary Remaining : 0 $
Jordan Schmaltz 92 500 $ (1)
Salary Remaining : 0 $
Jeff Zatkoff 90 000 $ (1)
Salary Remaining : 0 $
Alex Lyon 87 413 $ (1)
Salary Remaining : 0 $
Evgeny Svechnikov 86 333 $ (3)
Salary Remaining : 0 $
Chris Bigras 86 300 $ (1)
Salary Remaining : 0 $
Daniel O'Regan 85 875 $ (1)
Salary Remaining : 0 $
Adam Cracknell 67 500 $ (1)
Salary Remaining : 0 $
Erik Gustafsson 65 000 $ (1)
Salary Remaining : 0 $
Petteri Lindbohm 65 000 $ (1)
Salary Remaining : 0 $
Joe Hicketts 63 500 $ (2)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 3 : 1 177 588 $
Year 4 : 334 833 $
Year 5 : 86 333 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 177 588 $
Year 4 : 334 833 $
Year 5 : 86 333 $
Year 6 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 823 - 97,05%
Level 2: 5000 - 60 $ - 4 883 - 97,67%
Level 3: 2000 - 35 $ - 1 942 - 97,08%
Level 4: 4000 - 25 $ - 3 891 - 97,27%
Luxury : 1000 - 200 $ - 974 - 97,42%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 513 - 97,30%
Average Income per Game630 047 $
Year to Date Revenue25 831 920 $

Expense

Pro Players Total Salaries57 823 166 $
Pro Players Total Average Salaries57 823 166 $
Farm Players Total Salaries885 566 $
Farm Players Total Average Salaries885 566 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 673 198 $
Farm Year To Date Expenses2 550 055 $
Pro Salary Cap To Date57 573 277 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days331 029 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 746 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap57 823 166 $
Estimate Under Maximum Salary Cap of 75 000 000 $17 176 834 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 2 423 166 $
Current Bank Account47 652 620 $
Projected Bank Account47 652 620 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (7)
-Salary Remaining : 0 $
Steven Stamkos 8 500 000 $ (5)
-Salary Remaining : 0 $
Kevin Shattenkirk 6 650 000 $ (4)
-Salary Remaining : 0 $
Seth Jones 5 400 000 $ (5)
-Salary Remaining : 0 $
Brendan Gallagher 3 750 000 $ (5)
-Salary Remaining : 0 $
James Reimer 3 400 000 $ (4)
-Salary Remaining : 0 $
Brian Boyle 2 750 000 $ (2)
-Salary Remaining : 0 $
Mark Pysyk 2 733 000 $ (3)
-Salary Remaining : 0 $
Mikhail Sergachev 1 744 000 $ (3)
-Salary Remaining : 0 $
Ivan Provorov 1 744 000 $ (2)
-Salary Remaining : 0 $
Ryan Reaves 1 125 000 $ (1)
-Salary Remaining : 0 $
Sean Kuraly 925 000 $ (1)
-Salary Remaining : 0 $
Luke Kunin 925 000 $ (3)
-Salary Remaining : 0 $
Jack Roslovic 894 166 $ (3)
-Salary Remaining : 0 $
Ryan Hartman 863 000 $ (1)
-Salary Remaining : 0 $
Mirco Mueller 850 000 $ (2)
-Salary Remaining : 0 $
William Carrier 848 000 $ (1)
-Salary Remaining : 0 $
Nick Jensen 812 000 $ (2)
-Salary Remaining : 0 $
Tomas Jurco 800 000 $ (1)
-Salary Remaining : 0 $
Anton Lindholm 717 500 $ (2)
-Salary Remaining : 0 $
Marcus Sorensen 700 000 $ (2)
-Salary Remaining : 0 $
Dominik Simon 692 500 $ (1)
-Salary Remaining : 0 $
Matt Murray 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 3 : 57 823 166 $
Year 4 : 52 069 666 $
Year 5 : 44 496 166 $
Year 6 : 38 200 000 $
Salary Average Commitment
Year 3 : 57 823 166 $
Year 4 : 52 069 666 $
Year 5 : 44 496 166 $
Year 6 : 38 200 000 $
Salary Cap with 1 Way Contract
Year 3 : 57 823 166 $
Year 4 : 52 069 666 $
Year 5 : 44 496 166 $
Year 6 : 38 200 000 $

Farm Players Salaries

Filip Chytil 127 500 $ (3)
Salary Remaining : 0 $
Tage Thompson 113 700 $ (3)
Salary Remaining : 0 $
Andrei Mironov 92 500 $ (2)
Salary Remaining : 0 $
Michal Kempny 90 000 $ (1)
Salary Remaining : 0 $
Rinat Valiev 77 833 $ (1)
Salary Remaining : 0 $
Dennis Rasmussen 72 500 $ (1)
Salary Remaining : 0 $
Andy Andreoff 67 700 $ (2)
Salary Remaining : 0 $
Brett Lernout 65 333 $ (2)
Salary Remaining : 0 $
Phil Varone 65 000 $ (2)
Salary Remaining : 0 $
Ken Appleby 63 500 $ (1)
Salary Remaining : 0 $
Nick Paul 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 3 : 885 566 $
Year 4 : 531 733 $
Year 5 : 241 200 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 885 566 $
Year 4 : 531 733 $
Year 5 : 241 200 $
Year 6 : 0 $

SanJose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 730 - 95,51%
Level 2: 5000 - 60 $ - 4 848 - 96,95%
Level 3: 2000 - 35 $ - 1 942 - 97,10%
Level 4: 4000 - 25 $ - 3 864 - 96,59%
Luxury : 1000 - 200 $ - 962 - 96,20%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 346 - 96,36%
Average Income per Game622 636 $
Year to Date Revenue25 528 059 $

Expense

Pro Players Total Salaries63 672 189 $
Pro Players Total Average Salaries63 672 189 $
Farm Players Total Salaries395 500 $
Farm Players Total Average Salaries395 500 $
Coaches Total Salaries8 051 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 742 275 $
Farm Year To Date Expenses3 007 485 $
Pro Salary Cap To Date59 191 318 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days388 894 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 849 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap63 672 189 $
Estimate Under Maximum Salary Cap of 75 000 000 $11 327 811 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 8 272 189 $
Current Bank Account38 543 594 $
Projected Bank Account38 543 594 $

Pro Players Salaries

Johnny Gaudreau 6 750 000 $ (5)
-Salary Remaining : 0 $
Zach Bogosian 5 142 857 $ (3)
-Salary Remaining : 0 $
Artem Anisimov 4 550 000 $ (4)
-Salary Remaining : 0 $
Jake Allen 4 350 000 $ (4)
-Salary Remaining : 0 $
Damon Severson 4 166 666 $ (5)
-Salary Remaining : 0 $
Colin Wilson 3 938 000 $ (2)
-Salary Remaining : 0 $
Jimmy Vesey 3 775 000 $ (1)
-Salary Remaining : 0 $
Nico Hischier 3 775 000 $ (3)
-Salary Remaining : 0 $
Nolan Patrick 3 575 000 $ (3)
-Salary Remaining : 0 $
Cal Clutterbuck 3 500 000 $ (5)
-Salary Remaining : 0 $
Matt Stajan 3 125 000 $ (1)
-Salary Remaining : 0 $
Mike Condon 2 400 000 $ (3)
-Salary Remaining : 0 $
Ryan Murray 2 285 000 $ (1)
-Salary Remaining : 0 $
Chris Kunitz 2 000 000 $ (1)
-Salary Remaining : 0 $
Noah Hanifin 1 775 000 $ (1)
-Salary Remaining : 0 $
Pavel Zacha 1 744 000 $ (2)
-Salary Remaining : 0 $
William Nylander 1 744 000 $ (1)
-Salary Remaining : 0 $
Jakub Vrana 1 363 000 $ (2)
-Salary Remaining : 0 $
Noah Juulsen 863 333 $ (3)
-Salary Remaining : 0 $
Kasperi Kapanen 863 333 $ (2)
-Salary Remaining : 0 $
Mattias Janmark 700 000 $ (1)
-Salary Remaining : 0 $
Joseph Morrow 650 000 $ (1)
-Salary Remaining : 0 $
Chris Wagner 637 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 3 : 63 672 189 $
Year 4 : 46 981 189 $
Year 5 : 39 072 856 $
Year 6 : 23 316 666 $
Salary Average Commitment
Year 3 : 63 672 189 $
Year 4 : 46 981 189 $
Year 5 : 39 072 856 $
Year 6 : 23 316 666 $
Salary Cap with 1 Way Contract
Year 3 : 63 672 189 $
Year 4 : 46 981 189 $
Year 5 : 39 072 856 $
Year 6 : 23 316 666 $

Farm Players Salaries

David Rittich 72 500 $ (1)
Salary Remaining : 0 $
Ethan Bear 72 000 $ (3)
Salary Remaining : 0 $
Jimmy Hayes 70 000 $ (1)
Salary Remaining : 0 $
Zack Mitchell 66 000 $ (1)
Salary Remaining : 0 $
Seth Griffith 65 000 $ (1)
Salary Remaining : 0 $
Chris Kelly 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 3 : 395 500 $
Year 4 : 72 000 $
Year 5 : 72 000 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 395 500 $
Year 4 : 72 000 $
Year 5 : 72 000 $
Year 6 : 0 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 937 - 98,96%
Level 2: 5000 - 60 $ - 4 895 - 97,90%
Level 3: 2000 - 35 $ - 1 984 - 99,18%
Level 4: 4000 - 25 $ - 3 930 - 98,26%
Luxury : 1000 - 200 $ - 979 - 97,94%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 726 - 98,48%
Average Income per Game638 011 $
Year to Date Revenue26 158 449 $

Expense

Pro Players Total Salaries74 645 000 $
Pro Players Total Average Salaries74 645 000 $
Farm Players Total Salaries607 750 $
Farm Players Total Average Salaries607 750 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 325 525 $
Farm Year To Date Expenses981 816 $
Pro Salary Cap To Date74 825 507 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days444 635 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 681 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 645 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $355 000 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 19 245 000 $
Current Bank Account20 781 074 $
Projected Bank Account20 781 074 $

Pro Players Salaries

Alex Ovechkin 9 538 000 $ (4)
-Salary Remaining : 0 $
Jamie Benn 9 500 000 $ (5)
-Salary Remaining : 0 $
Ryan O'Reilly 7 500 000 $ (6)
-Salary Remaining : 0 $
Keith Yandle 6 350 000 $ (5)
-Salary Remaining : 0 $
Patrick Marleau 6 250 000 $ (3)
-Salary Remaining : 0 $
Marc-Andre Fleury 5 750 000 $ (2)
-Salary Remaining : 0 $
Dmitry Orlov 5 100 000 $ (5)
-Salary Remaining : 0 $
Mattias Ekholm 3 750 000 $ (5)
-Salary Remaining : 0 $
Kyle Turris 3 500 000 $ (1)
-Salary Remaining : 0 $
Sam Gagner 3 150 000 $ (3)
-Salary Remaining : 0 $
Ben Hutton 2 800 000 $ (2)
-Salary Remaining : 0 $
Trevor Lewis 2 000 000 $ (3)
-Salary Remaining : 0 $
Tyson Jost 1 704 000 $ (2)
-Salary Remaining : 0 $
Derek Ryan 1 425 000 $ (1)
-Salary Remaining : 0 $
Sven Andrighetto 1 400 000 $ (2)
-Salary Remaining : 0 $
Charlie McAvoy 1 258 000 $ (2)
-Salary Remaining : 0 $
Alexander Burmistrov 900 000 $ (1)
-Salary Remaining : 0 $
Laurent Brossoit 750 000 $ (1)
-Salary Remaining : 0 $
Kyle Capobianco 745 000 $ (3)
-Salary Remaining : 0 $
Dylan DeMelo 650 000 $ (1)
-Salary Remaining : 0 $
Colton Sissons 625 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 3 : 74 645 000 $
Year 4 : 67 420 000 $
Year 5 : 53 883 000 $
Year 6 : 41 738 000 $
Salary Average Commitment
Year 3 : 74 645 000 $
Year 4 : 67 420 000 $
Year 5 : 53 883 000 $
Year 6 : 41 738 000 $
Salary Cap with 1 Way Contract
Year 3 : 74 645 000 $
Year 4 : 67 420 000 $
Year 5 : 53 883 000 $
Year 6 : 41 738 000 $

Farm Players Salaries

David Kampf 92 500 $ (2)
Salary Remaining : 0 $
Hudson Fasching 92 500 $ (1)
Salary Remaining : 0 $
Christoph Bertschy 77 583 $ (1)
Salary Remaining : 0 $
Warren Foegele 74 667 $ (3)
Salary Remaining : 0 $
Joel Hanley 72 500 $ (1)
Salary Remaining : 0 $
Joseph Blandisi 68 000 $ (2)
Salary Remaining : 0 $
Frank Corrado 65 000 $ (1)
Salary Remaining : 0 $
Dylan McIlrath 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 3 : 607 750 $
Year 4 : 300 167 $
Year 5 : 74 667 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 607 750 $
Year 4 : 300 167 $
Year 5 : 74 667 $
Year 6 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 894 - 98,24%
Level 2: 5000 - 60 $ - 4 845 - 96,90%
Level 3: 2000 - 35 $ - 1 952 - 97,60%
Level 4: 4000 - 25 $ - 3 888 - 97,21%
Luxury : 1000 - 200 $ - 969 - 96,93%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 549 - 97,49%
Average Income per Game632 162 $
Year to Date Revenue25 918 625 $

Expense

Pro Players Total Salaries74 170 333 $
Pro Players Total Average Salaries74 170 333 $
Farm Players Total Salaries859 350 $
Farm Players Total Average Salaries859 350 $
Coaches Total Salaries3 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 933 767 $
Farm Year To Date Expenses1 332 582 $
Pro Salary Cap To Date73 083 808 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days432 698 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 971 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 170 333 $
Estimate Under Maximum Salary Cap of 75 000 000 $829 667 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 18 770 333 $
Current Bank Account26 984 290 $
Projected Bank Account26 984 290 $

Pro Players Salaries

Brent Burns 8 000 000 $ (5)
-Salary Remaining : 0 $
Joe Pavelski 6 000 000 $ (2)
-Salary Remaining : 0 $
Kari Lehtonen 5 900 000 $ (1)
-Salary Remaining : 0 $
Tyler Seguin 5 750 000 $ (2)
-Salary Remaining : 0 $
Jeff Petry 5 500 000 $ (4)
-Salary Remaining : 0 $
Frans Nielsen 5 250 000 $ (5)
-Salary Remaining : 0 $
Alexander Wennberg 4 900 000 $ (5)
-Salary Remaining : 0 $
Devan Dubnyk 4 333 000 $ (5)
-Salary Remaining : 0 $
Michael Frolik 4 300 000 $ (3)
-Salary Remaining : 0 $
Craig Smith 4 250 000 $ (3)
-Salary Remaining : 0 $
Jake Gardiner 4 050 000 $ (2)
-Salary Remaining : 0 $
Sam Reinhart 3 544 000 $ (1)
-Salary Remaining : 0 $
Andre Burakovsky 3 000 000 $ (2)
-Salary Remaining : 0 $
Kevan Miller 2 500 000 $ (3)
-Salary Remaining : 0 $
Vladislav Namestnikov 1 938 000 $ (1)
-Salary Remaining : 0 $
John Moore 1 667 000 $ (1)
-Salary Remaining : 0 $
Mark Borowiecki 1 100 000 $ (1)
-Salary Remaining : 0 $
Magnus Paajarvi 800 000 $ (1)
-Salary Remaining : 0 $
Remi Elie 728 333 $ (1)
-Salary Remaining : 0 $
Blake Coleman 660 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 3 : 74 170 333 $
Year 4 : 57 833 000 $
Year 5 : 39 033 000 $
Year 6 : 27 983 000 $
Salary Average Commitment
Year 3 : 74 170 333 $
Year 4 : 57 833 000 $
Year 5 : 39 033 000 $
Year 6 : 27 983 000 $
Salary Cap with 1 Way Contract
Year 3 : 74 170 333 $
Year 4 : 57 833 000 $
Year 5 : 39 033 000 $
Year 6 : 27 983 000 $

Farm Players Salaries

Hunter Shinkaruk 107 600 $ (1)
Salary Remaining : 0 $
Anton Slepyshev 92 500 $ (1)
Salary Remaining : 0 $
Frederik Gauthier 86 333 $ (1)
Salary Remaining : 0 $
Shane Prince 85 000 $ (1)
Salary Remaining : 0 $
Luke Witkowski 75 000 $ (2)
Salary Remaining : 0 $
Rocco Grimaldi 75 000 $ (1)
Salary Remaining : 0 $
A.J. Greer 74 167 $ (2)
Salary Remaining : 0 $
David Warsofsky 67 500 $ (2)
Salary Remaining : 0 $
Nate Prosser 65 000 $ (2)
Salary Remaining : 0 $
Tanner Glass 65 000 $ (1)
Salary Remaining : 0 $
Zach Redmond 61 250 $ (1)
Salary Remaining : 0 $
Eric Gelinas 5 000 $ (1)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 3 : 859 350 $
Year 4 : 281 667 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 859 350 $
Year 4 : 281 667 $
Year 5 : 0 $
Year 6 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 935 - 98,92%
Level 2: 5000 - 60 $ - 4 912 - 98,24%
Level 3: 2000 - 35 $ - 1 967 - 98,33%
Level 4: 4000 - 25 $ - 3 962 - 99,04%
Luxury : 1000 - 200 $ - 984 - 98,44%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 760 - 98,67%
Average Income per Game639 044 $
Year to Date Revenue26 200 812 $

Expense

Pro Players Total Salaries73 292 333 $
Pro Players Total Average Salaries73 292 333 $
Farm Players Total Salaries737 500 $
Farm Players Total Average Salaries737 500 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 385 465 $
Farm Year To Date Expenses1 270 431 $
Pro Salary Cap To Date73 385 449 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days434 227 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 346 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 292 333 $
Estimate Under Maximum Salary Cap of 75 000 000 $1 707 667 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 17 892 333 $
Current Bank Account18 467 720 $
Projected Bank Account18 467 720 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (6)
-Salary Remaining : 0 $
Corey Perry 8 625 000 $ (5)
-Salary Remaining : 0 $
Joe Thornton 8 000 000 $ (1)
-Salary Remaining : 0 $
Jordan Staal 6 000 000 $ (5)
-Salary Remaining : 0 $
Jeff Skinner 5 725 000 $ (2)
-Salary Remaining : 0 $
Marc Methot 4 900 000 $ (2)
-Salary Remaining : 0 $
Tyler Toffoli 4 600 000 $ (3)
-Salary Remaining : 0 $
Mike Smith 4 250 000 $ (2)
-Salary Remaining : 0 $
Erik Gudbranson 3 500 000 $ (1)
-Salary Remaining : 0 $
Eric Staal 3 500 000 $ (2)
-Salary Remaining : 0 $
Trevor Daley 3 167 000 $ (3)
-Salary Remaining : 0 $
Ryan Ellis 2 500 000 $ (2)
-Salary Remaining : 0 $
Sam Bennett 1 950 000 $ (1)
-Salary Remaining : 0 $
Zack Kassian 1 950 000 $ (3)
-Salary Remaining : 0 $
Nick Ritchie 1 627 000 $ (1)
-Salary Remaining : 0 $
Joshua Ho-Sang 1 076 000 $ (2)
-Salary Remaining : 0 $
Vince Dunn 894 000 $ (2)
-Salary Remaining : 0 $
Anthony Cirelli 728 333 $ (3)
-Salary Remaining : 0 $
Malcolm Subban 650 000 $ (2)
-Salary Remaining : 0 $
Gemel Smith 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 3 : 73 292 333 $
Year 4 : 57 565 333 $
Year 5 : 34 070 333 $
Year 6 : 23 625 000 $
Salary Average Commitment
Year 3 : 73 292 333 $
Year 4 : 57 565 333 $
Year 5 : 34 070 333 $
Year 6 : 23 625 000 $
Salary Cap with 1 Way Contract
Year 3 : 73 292 333 $
Year 4 : 57 565 333 $
Year 5 : 34 070 333 $
Year 6 : 23 625 000 $

Farm Players Salaries

Joel Ward 327 500 $ (1)
Salary Remaining : 0 $
Ondrej Pavelec 130 000 $ (1)
Salary Remaining : 0 $
Chris Stewart 115 000 $ (1)
Salary Remaining : 0 $
Jordan Nolan 95 000 $ (1)
Salary Remaining : 0 $
Ryan Murphy 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players5
Salary Commitment
Year 3 : 737 500 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 737 500 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 817 - 96,95%
Level 2: 5000 - 60 $ - 4 839 - 96,78%
Level 3: 2000 - 35 $ - 1 960 - 98,02%
Level 4: 4000 - 25 $ - 3 901 - 97,52%
Luxury : 1000 - 200 $ - 981 - 98,08%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 498 - 97,21%
Average Income per Game629 522 $
Year to Date Revenue25 810 387 $

Expense

Pro Players Total Salaries60 996 000 $
Pro Players Total Average Salaries60 996 000 $
Farm Players Total Salaries1 020 716 $
Farm Players Total Average Salaries1 020 716 $
Coaches Total Salaries7 166 666 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 662 606 $
Farm Year To Date Expenses1 520 805 $
Pro Salary Cap To Date60 995 972 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days380 127 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 799 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap60 996 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $14 004 000 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 5 596 000 $
Current Bank Account61 954 453 $
Projected Bank Account61 954 453 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (5)
-Salary Remaining : 0 $
Erik Karlsson 6 500 000 $ (2)
-Salary Remaining : 0 $
Nick Bjugstad 4 100 000 $ (5)
-Salary Remaining : 0 $
Alexei Emelin 4 100 000 $ (1)
-Salary Remaining : 0 $
Kevin Bieksa 4 000 000 $ (1)
-Salary Remaining : 0 $
Calvin de Haan 3 300 000 $ (1)
-Salary Remaining : 0 $
Marcus Kruger 3 083 000 $ (2)
-Salary Remaining : 0 $
Boone Jenner 2 900 000 $ (1)
-Salary Remaining : 0 $
Carl Gunnarsson 2 900 000 $ (2)
-Salary Remaining : 0 $
Richard Panik 2 800 000 $ (2)
-Salary Remaining : 0 $
Derek Dorsett 2 650 000 $ (2)
-Salary Remaining : 0 $
Kevin Hayes 2 600 000 $ (1)
-Salary Remaining : 0 $
Michal Neuvirth 2 500 000 $ (2)
-Salary Remaining : 0 $
Shawn Matthias 2 125 000 $ (1)
-Salary Remaining : 0 $
Brett Connolly 1 500 000 $ (2)
-Salary Remaining : 0 $
Jake Debrusk 1 288 000 $ (3)
-Salary Remaining : 0 $
Benoit Pouliot 1 150 000 $ (1)
-Salary Remaining : 0 $
Lance Bouma 1 000 000 $ (1)
-Salary Remaining : 0 $
Brady Skjei 925 000 $ (1)
-Salary Remaining : 0 $
Mike Matheson 925 000 $ (1)
-Salary Remaining : 0 $
Linus Ullmark 750 000 $ (2)
-Salary Remaining : 0 $
Phillip Di Giuseppe 725 000 $ (1)
-Salary Remaining : 0 $
Markus Hannikainen 675 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 3 : 60 996 000 $
Year 4 : 37 246 000 $
Year 5 : 13 888 000 $
Year 6 : 12 600 000 $
Salary Average Commitment
Year 3 : 60 996 000 $
Year 4 : 37 246 000 $
Year 5 : 13 888 000 $
Year 6 : 12 600 000 $
Salary Cap with 1 Way Contract
Year 3 : 60 996 000 $
Year 4 : 37 246 000 $
Year 5 : 13 888 000 $
Year 6 : 12 600 000 $

Farm Players Salaries

Timo Meier 164 400 $ (2)
Salary Remaining : 0 $
Joel Eriksson Ek 110 700 $ (2)
Salary Remaining : 0 $
Thatcher Demko 92 500 $ (2)
Salary Remaining : 0 $
Brock McGinn 88 700 $ (2)
Salary Remaining : 0 $
Boo Nieves 75 500 $ (1)
Salary Remaining : 0 $
Conner Bleackley 75 000 $ (2)
Salary Remaining : 0 $
Nicholas Baptiste 71 833 $ (1)
Salary Remaining : 0 $
Vinnie Hinostroza 71 750 $ (1)
Salary Remaining : 0 $
Madison Bowey 70 333 $ (1)
Salary Remaining : 0 $
Yohann Auvitu 70 000 $ (1)
Salary Remaining : 0 $
Casey Nelson 65 000 $ (1)
Salary Remaining : 0 $
Kevin Gravel 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 3 : 1 020 716 $
Year 4 : 531 300 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 020 716 $
Year 4 : 531 300 $
Year 5 : 0 $
Year 6 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 846 - 97,44%
Level 2: 5000 - 60 $ - 4 848 - 96,95%
Level 3: 2000 - 35 $ - 1 923 - 96,13%
Level 4: 4000 - 25 $ - 3 846 - 96,15%
Luxury : 1000 - 200 $ - 971 - 97,08%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 433 - 96,85%
Average Income per Game628 866 $
Year to Date Revenue25 783 510 $

Expense

Pro Players Total Salaries63 523 000 $
Pro Players Total Average Salaries63 523 000 $
Farm Players Total Salaries874 750 $
Farm Players Total Average Salaries874 750 $
Coaches Total Salaries5 775 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 953 111 $
Farm Year To Date Expenses6 114 275 $
Pro Salary Cap To Date62 453 109 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days359 680 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days31 537 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap63 523 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $11 477 000 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 8 123 000 $
Current Bank Account64 420 143 $
Projected Bank Account64 420 143 $

Pro Players Salaries

Bobby Ryan 7 250 000 $ (6)
-Salary Remaining : 0 $
Mike Green 6 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Callahan 5 800 000 $ (3)
-Salary Remaining : 0 $
Jason Demers 4 500 000 $ (4)
-Salary Remaining : 0 $
Brendan Smith 4 350 000 $ (4)
-Salary Remaining : 0 $
Jonathan Ericsson 4 250 000 $ (3)
-Salary Remaining : 0 $
Scott Darling 4 150 000 $ (4)
-Salary Remaining : 0 $
Jamie McGinn 3 333 000 $ (2)
-Salary Remaining : 0 $
Brenden Dillon 3 270 000 $ (3)
-Salary Remaining : 0 $
Anders Nilsson 2 500 000 $ (2)
-Salary Remaining : 0 $
David Schlemko 2 100 000 $ (3)
-Salary Remaining : 0 $
Eric Fehr 2 000 000 $ (1)
-Salary Remaining : 0 $
Melker Karlsson 2 000 000 $ (3)
-Salary Remaining : 0 $
Brett Ritchie 1 750 000 $ (2)
-Salary Remaining : 0 $
Nate Thompson 1 650 000 $ (2)
-Salary Remaining : 0 $
Kyle Clifford 1 600 000 $ (3)
-Salary Remaining : 0 $
Johan Larsson 1 475 000 $ (2)
-Salary Remaining : 0 $
Jared McCann 1 107 000 $ (1)
-Salary Remaining : 0 $
Ales Hemsky 1 000 000 $ (1)
-Salary Remaining : 0 $
Patrick Sharp 1 000 000 $ (1)
-Salary Remaining : 0 $
Scott Laughton 963 000 $ (2)
-Salary Remaining : 0 $
Marko Dano 850 000 $ (1)
-Salary Remaining : 0 $
Tom Kuhnhackl 625 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 3 : 63 523 000 $
Year 4 : 50 941 000 $
Year 5 : 39 270 000 $
Year 6 : 20 250 000 $
Salary Average Commitment
Year 3 : 63 523 000 $
Year 4 : 50 941 000 $
Year 5 : 39 270 000 $
Year 6 : 20 250 000 $
Salary Cap with 1 Way Contract
Year 3 : 63 523 000 $
Year 4 : 50 941 000 $
Year 5 : 39 270 000 $
Year 6 : 20 250 000 $

Farm Players Salaries

Jannik Hansen 250 000 $ (1)
Salary Remaining : 0 $
Lias Andersson 177 500 $ (3)
Salary Remaining : 0 $
Martin Marincin 125 000 $ (1)
Salary Remaining : 0 $
Sebastian AhoD 92 500 $ (3)
Salary Remaining : 0 $
Spencer Foo 92 500 $ (2)
Salary Remaining : 0 $
Brendan Guhle 69 750 $ (3)
Salary Remaining : 0 $
Casey DeSmith 67 500 $ (2)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 3 : 874 750 $
Year 4 : 499 750 $
Year 5 : 339 750 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 874 750 $
Year 4 : 499 750 $
Year 5 : 339 750 $
Year 6 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 722 - 95,36%
Level 2: 5000 - 60 $ - 4 863 - 97,27%
Level 3: 2000 - 35 $ - 1 933 - 96,65%
Level 4: 4000 - 25 $ - 3 874 - 96,85%
Luxury : 1000 - 200 $ - 956 - 95,62%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 348 - 96,38%
Average Income per Game622 069 $
Year to Date Revenue25 504 837 $

Expense

Pro Players Total Salaries58 136 833 $
Pro Players Total Average Salaries58 136 833 $
Farm Players Total Salaries583 800 $
Farm Players Total Average Salaries583 800 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 539 255 $
Farm Year To Date Expenses800 431 $
Pro Salary Cap To Date61 039 253 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days329 420 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 507 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap58 136 833 $
Estimate Under Maximum Salary Cap of 75 000 000 $16 863 167 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 2 736 833 $
Current Bank Account58 746 451 $
Projected Bank Account58 746 451 $

Pro Players Salaries

Toby Enstrom 5 750 000 $ (1)
-Salary Remaining : 0 $
Valtteri Filppula 5 000 000 $ (1)
-Salary Remaining : 0 $
Matt Moulson 5 000 000 $ (2)
-Salary Remaining : 0 $
Niklas Kronwall 4 750 000 $ (2)
-Salary Remaining : 0 $
Jori Lehtera 4 700 000 $ (2)
-Salary Remaining : 0 $
Marcus Johansson 4 583 000 $ (2)
-Salary Remaining : 0 $
Carl Hagelin 4 000 000 $ (2)
-Salary Remaining : 0 $
Victor Rask 4 000 000 $ (5)
-Salary Remaining : 0 $
Matt Beleskey 3 800 000 $ (3)
-Salary Remaining : 0 $
Teuvo Teravainen 2 860 000 $ (2)
-Salary Remaining : 0 $
Joonas Donskoi 1 900 000 $ (2)
-Salary Remaining : 0 $
Andreas Borgman 1 775 000 $ (2)
-Salary Remaining : 0 $
Sebastian Aho 1 775 000 $ (2)
-Salary Remaining : 0 $
Oscar Lindberg 1 700 000 $ (2)
-Salary Remaining : 0 $
Antti Raanta 1 000 000 $ (1)
-Salary Remaining : 0 $
Andreas Johnsson 925 000 $ (1)
-Salary Remaining : 0 $
Jesse Puljujarvi 925 000 $ (2)
-Salary Remaining : 0 $
Joonas Korpisalo 900 000 $ (2)
-Salary Remaining : 0 $
Sami Niku 775 000 $ (3)
-Salary Remaining : 0 $
Rasmus Andersson 755 833 $ (3)
-Salary Remaining : 0 $
Fredrik Claesson 650 000 $ (1)
-Salary Remaining : 0 $
Miikka Salomaki 613 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 3 : 58 136 833 $
Year 4 : 44 198 833 $
Year 5 : 9 330 833 $
Year 6 : 4 000 000 $
Salary Average Commitment
Year 3 : 58 136 833 $
Year 4 : 44 198 833 $
Year 5 : 9 330 833 $
Year 6 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 3 : 58 136 833 $
Year 4 : 44 198 833 $
Year 5 : 9 330 833 $
Year 6 : 4 000 000 $

Farm Players Salaries

Gabriel Carlsson 92 500 $ (2)
Salary Remaining : 0 $
Victor Antipin 92 500 $ (1)
Salary Remaining : 0 $
Jakob Forsbacka Karlsson 92 500 $ (2)
Salary Remaining : 0 $
Miro Aaltonen 70 000 $ (1)
Salary Remaining : 0 $
Teemu Pulkkinen 70 000 $ (1)
Salary Remaining : 0 $
Christian Djoos 65 000 $ (2)
Salary Remaining : 0 $
Aaron Ness 61 300 $ (1)
Salary Remaining : 0 $
Jacob Larsson 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 3 : 583 800 $
Year 4 : 250 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 583 800 $
Year 4 : 250 000 $
Year 5 : 0 $
Year 6 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 902 - 98,37%
Level 2: 5000 - 60 $ - 4 885 - 97,71%
Level 3: 2000 - 35 $ - 1 957 - 97,85%
Level 4: 4000 - 25 $ - 3 903 - 97,57%
Luxury : 1000 - 200 $ - 975 - 97,51%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 623 - 97,91%
Average Income per Game634 676 $
Year to Date Revenue26 021 736 $

Expense

Pro Players Total Salaries69 543 000 $
Pro Players Total Average Salaries69 543 000 $
Farm Players Total Salaries416 850 $
Farm Players Total Average Salaries416 850 $
Coaches Total Salaries7 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 749 076 $
Farm Year To Date Expenses2 816 775 $
Pro Salary Cap To Date72 049 116 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days417 096 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 445 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap69 543 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $5 457 000 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 14 143 000 $
Current Bank Account28 045 173 $
Projected Bank Account28 045 173 $

Pro Players Salaries

Daniel Sedin 7 000 000 $ (1)
-Salary Remaining : 0 $
Drew Doughty 7 000 000 $ (2)
-Salary Remaining : 0 $
Nathan MacKinnon 6 300 000 $ (5)
-Salary Remaining : 0 $
Blake Wheeler 5 600 000 $ (2)
-Salary Remaining : 0 $
Gabriel Landeskog 5 571 000 $ (5)
-Salary Remaining : 0 $
Nick Foligno 5 500 000 $ (5)
-Salary Remaining : 0 $
Andy Greene 5 000 000 $ (3)
-Salary Remaining : 0 $
Auston Matthews 3 775 000 $ (2)
-Salary Remaining : 0 $
Jakob Silfverberg 3 750 000 $ (2)
-Salary Remaining : 0 $
Luca Sbisa 3 600 000 $ (1)
-Salary Remaining : 0 $
Martin Jones 3 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Strome 2 500 000 $ (1)
-Salary Remaining : 0 $
Brad Richardson 2 083 000 $ (1)
-Salary Remaining : 0 $
Antoine Vermette 1 750 000 $ (1)
-Salary Remaining : 0 $
Mitch Marner 1 744 000 $ (2)
-Salary Remaining : 0 $
Joel Edmundson 1 050 000 $ (1)
-Salary Remaining : 0 $
Andrew Copp 1 000 000 $ (2)
-Salary Remaining : 0 $
Patrik Nemeth 945 000 $ (1)
-Salary Remaining : 0 $
Jaccob Slavin 925 000 $ (1)
-Salary Remaining : 0 $
Jon Marchessault 750 000 $ (1)
-Salary Remaining : 0 $
Antti Niemi 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 3 : 69 543 000 $
Year 4 : 45 240 000 $
Year 5 : 22 371 000 $
Year 6 : 17 371 000 $
Salary Average Commitment
Year 3 : 69 543 000 $
Year 4 : 45 240 000 $
Year 5 : 22 371 000 $
Year 6 : 17 371 000 $
Salary Cap with 1 Way Contract
Year 3 : 69 543 000 $
Year 4 : 45 240 000 $
Year 5 : 22 371 000 $
Year 6 : 17 371 000 $

Farm Players Salaries

Mike Vecchione 90 000 $ (2)
Salary Remaining : 0 $
John Gilmour 74 250 $ (1)
Salary Remaining : 0 $
Kurtis MacDermid 65 000 $ (1)
Salary Remaining : 0 $
Justin Holl 65 000 $ (1)
Salary Remaining : 0 $
Alan Quine 61 300 $ (1)
Salary Remaining : 0 $
Freddie Hamilton 61 300 $ (1)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 3 : 416 850 $
Year 4 : 90 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 416 850 $
Year 4 : 90 000 $
Year 5 : 0 $
Year 6 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 75 000 000 $
Available Cap Space

Over Minimum of
55 400 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 47 493 915 $ 71 101 500 $ 3 898 500 $ 15 701 500 $ 22830
Arizona Coyotes 49 133 205 $ 72 373 500 $ 2 626 500 $ 16 973 500 $ 231336
Boston Bruins 60 148 876 $ 56 285 500 $ 18 714 500 $ 885 500 $ 211233
Brooklyn Islanders 52 859 919 $ 73 522 500 $ 1 477 500 $ 18 122 500 $ 23023
Buffalo Sabres 34 227 283 $ 68 263 000 $ 6 737 000 $ 12 863 000 $ 21728
Calgary Flames 52 524 867 $ 70 167 500 $ 4 832 500 $ 14 767 500 $ 23629
Carolina Hurricanes 29 709 649 $ 72 214 833 $ 2 785 167 $ 16 814 833 $ 21425
Chicago Blackhawks 32 191 347 $ 74 720 000 $ 280 000 $ 19 320 000 $ 211132
Colorado Avalanches 25 269 032 $ 61 734 167 $ 13 265 833 $ 6 334 167 $ 231033
Columbus Blue Jackets 54 986 519 $ 64 976 666 $ 10 023 334 $ 9 576 666 $ 21728
Dallas Stars 46 844 257 $ 69 340 000 $ 5 660 000 $ 13 940 000 $ 23528
Detroit Red Wings 20 862 628 $ 73 143 666 $ 1 856 334 $ 17 743 666 $ 211031
Edmonton Oilers 48 003 588 $ 62 751 000 $ 12 249 000 $ 7 351 000 $ 231740
Florida Panthers 47 072 881 $ 66 042 499 $ 8 957 501 $ 10 642 499 $ 23427
Los Angeles Kings 25 078 844 $ 55 893 667 $ 19 106 333 $ 493 667 $ 23124
Minnesota Wild 52 330 580 $ 60 609 000 $ 14 391 000 $ 5 209 000 $ 22628
Montreal Canadiens 28 359 345 $ 74 739 000 $ 261 000 $ 19 339 000 $ 23932
Nashville Predators 12 453 622 $ 69 738 000 $ 5 262 000 $ 14 338 000 $ 20828
New Jersey Devils 26 119 522 $ 73 106 333 $ 1 893 667 $ 17 706 333 $ 22729
New York Rangers 23 057 247 $ 74 738 000 $ 262 000 $ 19 338 000 $ 20424
Ottawa Senators 41 943 839 $ 72 336 000 $ 2 664 000 $ 16 936 000 $ 20323
Philadelphia Flyers 51 004 288 $ 56 389 000 $ 18 611 000 $ 989 000 $ 221436
Pittsburgh Penguins 47 652 620 $ 57 823 166 $ 17 176 834 $ 2 423 166 $ 231134
SanJose Sharks 38 543 594 $ 63 672 189 $ 11 327 811 $ 8 272 189 $ 23629
St-Louis Blues 20 781 074 $ 74 645 000 $ 355 000 $ 19 245 000 $ 21829
Tampa Bay Lightning 26 984 290 $ 74 170 333 $ 829 667 $ 18 770 333 $ 201232
Toronto Maple Leafs 18 467 720 $ 73 292 333 $ 1 707 667 $ 17 892 333 $ 20525
Vancouver Canucks 61 954 453 $ 60 996 000 $ 14 004 000 $ 5 596 000 $ 231235
Vegas Golden Knights 64 420 143 $ 63 523 000 $ 11 477 000 $ 8 123 000 $ 23730
Washington Capitals 58 746 451 $ 58 136 833 $ 16 863 167 $ 2 736 833 $ 22830
Winnipeg Jets 28 045 173 $ 69 543 000 $ 5 457 000 $ 14 143 000 $ 21627