Team Finance for Ligue des Vrais Connaisseurs de Hockey

Update - 22 août 2019 at 11:40

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 162 550 $
Pro Players Total Average Salaries80 162 550 $
Farm Players Total Salaries1 006 417 $
Farm Players Total Average Salaries1 006 417 $
Coaches Total Salaries6 955 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account51 380 115 $
Projected Bank Account51 380 115 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (6)
-Salary Remaining : 10 000 000 $
John Carlson 8 000 000 $ (6)
-Salary Remaining : 8 000 000 $
Mark Scheifele 6 125 000 $ (6)
-Salary Remaining : 6 125 000 $
T.J. Oshie 5 750 000 $ (6)
-Salary Remaining : 5 750 000 $
Mikael Backlund 5 350 000 $ (6)
-Salary Remaining : 5 350 000 $
J.T. Miller 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
Zach Bogosian 5 142 857 $ (2)
-Salary Remaining : 5 142 857 $
Frederik Andersen 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Viktor Arvidsson 4 250 000 $ (6)
-Salary Remaining : 4 250 000 $
Josh Manson 4 100 000 $ (4)
-Salary Remaining : 4 100 000 $
Travis Hamonic 3 857 143 $ (2)
-Salary Remaining : 3 857 143 $
Josh Morrissey 3 150 000 $ (2)
-Salary Remaining : 3 150 000 $
Thomas Vanek 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Jesper Fast 1 850 000 $ (2)
-Salary Remaining : 1 850 000 $
Adam Pelech 1 600 000 $ (3)
-Salary Remaining : 1 600 000 $
Nick Schmaltz 1 541 667 $ (1)
-Salary Remaining : 1 541 667 $
Andrej Sustr 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Connor Carrick 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Brandon Tanev 1 150 000 $ (1)
-Salary Remaining : 1 150 000 $
Danton Heinen 995 883 $ (1)
-Salary Remaining : 995 883 $
Calvin Pickard 800 000 $ (1)
-Salary Remaining : 800 000 $
Chad Ruhwedel 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players22
Salary Commitment
Year 4 : 80 162 550 $
Year 5 : 69 425 000 $
Year 6 : 55 425 000 $
Year 7 : 48 825 000 $
Salary Average Commitment
Year 4 : 80 162 550 $
Year 5 : 69 425 000 $
Year 6 : 55 425 000 $
Year 7 : 48 825 000 $
Salary Cap with 1 Way Contract
Year 4 : 80 162 550 $
Year 5 : 69 425 000 $
Year 6 : 55 425 000 $
Year 7 : 48 825 000 $

Farm Players Salaries

Ryan Lindgren 92 500 $ (3)
Salary Remaining : 92 500 $
Dylan Sikura 92 500 $ (1)
Salary Remaining : 92 500 $
Taro Hirose 92 500 $ (2)
Salary Remaining : 92 500 $
Adam Gaudette 91 667 $ (2)
Salary Remaining : 91 667 $
Libor Hajek 83 333 $ (3)
Salary Remaining : 83 333 $
Jon Gillies 75 000 $ (2)
Salary Remaining : 75 000 $
Caleb Jones 72 000 $ (2)
Salary Remaining : 72 000 $
Jonas Siegenthaler 71 417 $ (2)
Salary Remaining : 71 417 $
Andrew Mangiapane 70 500 $ (1)
Salary Remaining : 70 500 $
Tyler Wotherspoon 70 000 $ (1)
Salary Remaining : 70 000 $
Zane McIntyre 65 000 $ (1)
Salary Remaining : 65 000 $
Tanner Fritz 65 000 $ (1)
Salary Remaining : 65 000 $
Jordan Schroeder 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players13
Salary Commitment
Year 4 : 1 006 417 $
Year 5 : 578 417 $
Year 6 : 175 833 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 1 006 417 $
Year 5 : 578 417 $
Year 6 : 175 833 $
Year 7 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 713 888 $
Pro Players Total Average Salaries74 713 888 $
Farm Players Total Salaries903 958 $
Farm Players Total Average Salaries903 958 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account51 076 305 $
Projected Bank Account51 076 305 $

Pro Players Salaries

Brandon Saad 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Matt Duchene 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Kyle Okposo 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Aleksander Barkov 5 900 000 $ (4)
-Salary Remaining : 5 900 000 $
Ondrej Palat 5 300 000 $ (4)
-Salary Remaining : 5 300 000 $
Jimmy Howard 5 291 666 $ (1)
-Salary Remaining : 5 291 666 $
Hampus Lindholm 5 205 556 $ (4)
-Salary Remaining : 5 205 556 $
Darren Helm 3 850 000 $ (3)
-Salary Remaining : 3 850 000 $
Connor Murphy 3 850 000 $ (4)
-Salary Remaining : 3 850 000 $
Anders Lee 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Braydon Coburn 3 700 000 $ (1)
-Salary Remaining : 3 700 000 $
Andreas Athanasiou 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Adam Lowry 2 916 666 $ (3)
-Salary Remaining : 2 916 666 $
Ondrej Kase 2 600 000 $ (3)
-Salary Remaining : 2 600 000 $
Esa Lindell 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Ryan Pulock 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Zach Werenski 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Juuse Saros 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Robert Hagg 1 150 000 $ (2)
-Salary Remaining : 1 150 000 $
Noel Acciari 725 000 $ (1)
-Salary Remaining : 725 000 $
Logan Shaw 675 000 $ (1)
-Salary Remaining : 675 000 $
Jujhar Khaira 675 000 $ (1)
-Salary Remaining : 675 000 $
Pontus Aberg 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players23
Salary Commitment
Year 4 : 74 713 888 $
Year 5 : 49 272 222 $
Year 6 : 43 122 222 $
Year 7 : 26 255 556 $
Salary Average Commitment
Year 4 : 74 713 888 $
Year 5 : 49 272 222 $
Year 6 : 43 122 222 $
Year 7 : 26 255 556 $
Salary Cap with 1 Way Contract
Year 4 : 74 713 888 $
Year 5 : 49 272 222 $
Year 6 : 43 122 222 $
Year 7 : 26 255 556 $

Farm Players Salaries

Julius Honka 136 333 $ (1)
Salary Remaining : 136 333 $
Dmitrij Jaskin 110 000 $ (1)
Salary Remaining : 110 000 $
Chris Thorburn 90 000 $ (1)
Salary Remaining : 90 000 $
Matt Roy 83 375 $ (1)
Salary Remaining : 83 375 $
Ty Rattie 80 000 $ (1)
Salary Remaining : 80 000 $
Sean Malone 78 750 $ (1)
Salary Remaining : 78 750 $
Christian Jaros 75 500 $ (2)
Salary Remaining : 75 500 $
Erik Condra 70 000 $ (1)
Salary Remaining : 70 000 $
Oscar Fantenberg 65 000 $ (1)
Salary Remaining : 65 000 $
Ryan White 57 500 $ (1)
Salary Remaining : 57 500 $
Tom Sestito 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players11
Salary Commitment
Year 4 : 903 958 $
Year 5 : 75 500 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 903 958 $
Year 5 : 75 500 $
Year 6 : 0 $
Year 7 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 411 666 $
Pro Players Total Average Salaries72 411 666 $
Farm Players Total Salaries521 492 $
Farm Players Total Average Salaries521 492 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account60 148 876 $
Projected Bank Account60 148 876 $

Pro Players Salaries

Kris Letang 7 250 000 $ (4)
-Salary Remaining : 7 250 000 $
Dylan Larkin 6 100 000 $ (5)
-Salary Remaining : 6 100 000 $
Artemi Panarin 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Mike Hoffman 5 187 500 $ (2)
-Salary Remaining : 5 187 500 $
Alex Galchenyuk 4 900 000 $ (2)
-Salary Remaining : 4 900 000 $
Cody Ceci 4 300 000 $ (1)
-Salary Remaining : 4 300 000 $
Brock Nelson 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Thomas Greiss 3 333 333 $ (2)
-Salary Remaining : 3 333 333 $
Patrick Eaves 3 150 000 $ (2)
-Salary Remaining : 3 150 000 $
Matt Calvert 2 850 000 $ (3)
-Salary Remaining : 2 850 000 $
Miles Wood 2 750 000 $ (4)
-Salary Remaining : 2 750 000 $
Carter Hutton 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Matt Hunwick 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
Mark Jankowski 1 675 000 $ (2)
-Salary Remaining : 1 675 000 $
Casey Mittelstadt 1 491 666 $ (2)
-Salary Remaining : 1 491 666 $
Sonny Milano 1 263 333 $ (1)
-Salary Remaining : 1 263 333 $
Jake Virtanen 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Anthony Beauvillier 1 106 667 $ (1)
-Salary Remaining : 1 106 667 $
Logan O'Connor 925 000 $ (2)
-Salary Remaining : 925 000 $
Calle Rosen 925 000 $ (1)
-Salary Remaining : 925 000 $
Ilya Lyubushkin 925 000 $ (1)
-Salary Remaining : 925 000 $
Brett Kulak 900 000 $ (1)
-Salary Remaining : 900 000 $
Brandon Carlo 894 167 $ (1)
-Salary Remaining : 894 167 $
Juuso Valimaki 875 000 $ (3)
-Salary Remaining : 875 000 $
Maxime Comtois 820 000 $ (3)
-Salary Remaining : 820 000 $
Dalton Prout 800 000 $ (1)
-Salary Remaining : 800 000 $
Victor Olofsson 767 500 $ (2)
-Salary Remaining : 767 500 $
Dakota Mermis 700 000 $ (1)
-Salary Remaining : 700 000 $
Patrick Russell 700 000 $ (1)
-Salary Remaining : 700 000 $
Rourke Chartier 672 500 $ (1)
-Salary Remaining : 672 500 $
Jake Chelios 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players31
Salary Commitment
Year 4 : 72 411 666 $
Year 5 : 48 324 999 $
Year 6 : 23 395 000 $
Year 7 : 16 100 000 $
Salary Average Commitment
Year 4 : 72 411 666 $
Year 5 : 48 324 999 $
Year 6 : 23 395 000 $
Year 7 : 16 100 000 $
Salary Cap with 1 Way Contract
Year 4 : 72 411 666 $
Year 5 : 48 324 999 $
Year 6 : 23 395 000 $
Year 7 : 16 100 000 $

Farm Players Salaries

Nic Petan 87 413 $ (1)
Salary Remaining : 87 413 $
Michael McCarron 87 413 $ (1)
Salary Remaining : 87 413 $
Adam Erne 80 000 $ (1)
Salary Remaining : 80 000 $
Matt Puempel 67 500 $ (2)
Salary Remaining : 67 500 $
Lucas Wallmark 67 500 $ (2)
Salary Remaining : 67 500 $
Frederick Gaudreau 66 667 $ (2)
Salary Remaining : 66 667 $
Spencer Martin 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players7
Salary Commitment
Year 4 : 521 491 $
Year 5 : 201 667 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 521 491 $
Year 5 : 201 667 $
Year 6 : 0 $
Year 7 : 0 $

Brooklyn Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 382 392 $
Pro Players Total Average Salaries78 382 392 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries4 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account54 803 019 $
Projected Bank Account54 803 019 $

Pro Players Salaries

Victor Hedman 7 875 000 $ (6)
-Salary Remaining : 7 875 000 $
Dougie Hamilton 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Tomas Hertl 5 625 000 $ (4)
-Salary Remaining : 5 625 000 $
Andrew Ladd 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Jay Bouwmeester 5 400 000 $ (1)
-Salary Remaining : 5 400 000 $
Jeff Carter 5 272 727 $ (4)
-Salary Remaining : 5 272 727 $
Tyler Bozak 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Karl Alzner 4 625 000 $ (4)
-Salary Remaining : 4 625 000 $
Mats Zuccarello 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Mathieu Perreault 4 125 000 $ (3)
-Salary Remaining : 4 125 000 $
Olli Maatta 4 083 000 $ (4)
-Salary Remaining : 4 083 000 $
Jesperi Kotkaniemi 3 425 000 $ (3)
-Salary Remaining : 3 425 000 $
Lee Stempniak 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
John Gibson 2 300 000 $ (6)
-Salary Remaining : 2 300 000 $
Chad Johnson 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Markus Granlund 1 475 000 $ (1)
-Salary Remaining : 1 475 000 $
Jonathon Merrill 1 375 000 $ (2)
-Salary Remaining : 1 375 000 $
Cedric Paquette 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Michael Rasmussen 894 166 $ (3)
-Salary Remaining : 894 166 $
Trent Frederic 875 000 $ (3)
-Salary Remaining : 875 000 $
Kevin Stenlund 864 166 $ (2)
-Salary Remaining : 864 166 $
Jack Kopacka 745 000 $ (3)
-Salary Remaining : 745 000 $
Peter Cehlarik 742 500 $ (1)
-Salary Remaining : 742 500 $
Carter Hart 730 833 $ (3)
-Salary Remaining : 730 833 $
Matt Cullen 650 000 $ (1)
-Salary Remaining : 650 000 $
Robbie Russo 650 000 $ (1)
-Salary Remaining : 650 000 $
Jason Garrison 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players27
Salary Commitment
Year 4 : 78 382 392 $
Year 5 : 59 064 892 $
Year 6 : 56 825 726 $
Year 7 : 35 280 727 $
Salary Average Commitment
Year 4 : 78 382 392 $
Year 5 : 59 064 892 $
Year 6 : 56 825 726 $
Year 7 : 35 280 727 $
Salary Cap with 1 Way Contract
Year 4 : 78 382 392 $
Year 5 : 59 064 892 $
Year 6 : 56 825 726 $
Year 7 : 35 280 727 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Year 7 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 748 333 $
Pro Players Total Average Salaries80 748 333 $
Farm Players Total Salaries390 667 $
Farm Players Total Average Salaries390 667 $
Coaches Total Salaries6 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account35 522 683 $
Projected Bank Account35 522 683 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (6)
-Salary Remaining : 12 500 000 $
Evander Kane 7 000 000 $ (6)
-Salary Remaining : 7 000 000 $
Tuukka Rask 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Cam Fowler 6 500 000 $ (6)
-Salary Remaining : 6 500 000 $
Filip Forsberg 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Jacob Trouba 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Justin Faulk 4 833 333 $ (2)
-Salary Remaining : 4 833 333 $
Jonas Brodin 4 166 667 $ (3)
-Salary Remaining : 4 166 667 $
Adam Henrique 4 000 000 $ (6)
-Salary Remaining : 4 000 000 $
Cody Eakin 3 850 000 $ (2)
-Salary Remaining : 3 850 000 $
Justin Braun 3 800 000 $ (2)
-Salary Remaining : 3 800 000 $
Bryan Rust 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Charlie Coyle 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
Anton Khudobin 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Devin Shore 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
Clayton Keller 1 673 333 $ (2)
-Salary Remaining : 1 673 333 $
Jordie Benn 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Matt Irwin 675 000 $ (2)
-Salary Remaining : 675 000 $
Barclay Goodrow 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players19
Salary Commitment
Year 4 : 80 748 333 $
Year 5 : 73 498 333 $
Year 6 : 50 666 667 $
Year 7 : 39 500 000 $
Salary Average Commitment
Year 4 : 80 748 333 $
Year 5 : 73 498 333 $
Year 6 : 50 666 667 $
Year 7 : 39 500 000 $
Salary Cap with 1 Way Contract
Year 4 : 80 748 333 $
Year 5 : 73 498 333 $
Year 6 : 50 666 667 $
Year 7 : 39 500 000 $

Farm Players Salaries

Al Montoya 106 250 $ (1)
Salary Remaining : 106 250 $
Filip Chlapik 89 417 $ (2)
Salary Remaining : 89 417 $
Chandler Stephenson 65 000 $ (1)
Salary Remaining : 65 000 $
Jordan Oesterle 65 000 $ (1)
Salary Remaining : 65 000 $
Riley Barber 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players5
Salary Commitment
Year 4 : 390 667 $
Year 5 : 89 417 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 390 667 $
Year 5 : 89 417 $
Year 6 : 0 $
Year 7 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 451 666 $
Pro Players Total Average Salaries77 451 666 $
Farm Players Total Salaries145 000 $
Farm Players Total Average Salaries145 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account52 524 867 $
Projected Bank Account52 524 867 $

Pro Players Salaries

Carey Price 10 500 000 $ (6)
-Salary Remaining : 10 500 000 $
Phil Kessel 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Ilya Kovalchuk 6 250 000 $ (3)
-Salary Remaining : 6 250 000 $
Jonathan Drouin 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Tomas Tatar 5 300 000 $ (3)
-Salary Remaining : 5 300 000 $
Jon Marchessault 5 000 000 $ (6)
-Salary Remaining : 5 000 000 $
Jason Demers 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
David Perron 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Marco Scandella 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Andrew Shaw 3 900 000 $ (4)
-Salary Remaining : 3 900 000 $
Phillip Danault 3 083 333 $ (3)
-Salary Remaining : 3 083 333 $
Jordan Weal 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Nate Thompson 1 650 000 $ (1)
-Salary Remaining : 1 650 000 $
Jakob Chychrun 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Keith Kinkaid 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Brian Gibbons 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Samuel Girard 935 833 $ (2)
-Salary Remaining : 935 833 $
Artturi Lehkonen 925 000 $ (1)
-Salary Remaining : 925 000 $
Victor Mete 870 000 $ (2)
-Salary Remaining : 870 000 $
Lukas Sedlak 825 000 $ (1)
-Salary Remaining : 825 000 $
Jeremy Lauzon 747 500 $ (2)
-Salary Remaining : 747 500 $
Mike Reilly 725 000 $ (1)
-Salary Remaining : 725 000 $
Danick Martel 715 000 $ (1)
-Salary Remaining : 715 000 $
Xavier Ouellet 700 000 $ (1)
-Salary Remaining : 700 000 $
Fredrik Claesson 700 000 $ (1)
-Salary Remaining : 700 000 $
Michael Chaput 675 000 $ (2)
-Salary Remaining : 675 000 $
Alex Chiasson 650 000 $ (1)
-Salary Remaining : 650 000 $
Andreas Martinsen 650 000 $ (1)
-Salary Remaining : 650 000 $
Cody Goloubef 650 000 $ (1)
-Salary Remaining : 650 000 $
Charles Hudon 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players30
Salary Commitment
Year 4 : 77 451 666 $
Year 5 : 63 261 666 $
Year 6 : 56 033 333 $
Year 7 : 36 900 000 $
Salary Average Commitment
Year 4 : 77 451 666 $
Year 5 : 63 261 666 $
Year 6 : 56 033 333 $
Year 7 : 36 900 000 $
Salary Cap with 1 Way Contract
Year 4 : 77 451 666 $
Year 5 : 63 261 666 $
Year 6 : 56 033 333 $
Year 7 : 36 900 000 $

Farm Players Salaries

Jake Dotchin 80 000 $ (2)
Salary Remaining : 80 000 $
John Gilmour 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players2
Salary Commitment
Year 4 : 145 000 $
Year 5 : 80 000 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 145 000 $
Year 5 : 80 000 $
Year 6 : 0 $
Year 7 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 555 000 $
Pro Players Total Average Salaries81 555 000 $
Farm Players Total Salaries305 583 $
Farm Players Total Average Salaries305 583 $
Coaches Total Salaries5 075 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account29 709 649 $
Projected Bank Account29 709 649 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (4)
-Salary Remaining : 9 500 000 $
Mark Giordano 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
Brandon Dubinsky 5 850 000 $ (3)
-Salary Remaining : 5 850 000 $
Alex Steen 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Torey Krug 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Reilly Smith 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Zdeno Chara 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Anton Stralman 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Ian Cole 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Cam Talbot 4 166 667 $ (1)
-Salary Remaining : 4 166 667 $
Nick Bonino 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
Kris Russell 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Lars Eller 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Leo Komarov 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Jordan Martinook 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Ryan Donato 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Tom Pyatt 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Christian Fischer 1 075 833 $ (2)
-Salary Remaining : 1 075 833 $
Devante Smith-Pelly 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Carl Dahlstrom 925 000 $ (1)
-Salary Remaining : 925 000 $
Mikhail Vorobyev 784 167 $ (2)
-Salary Remaining : 784 167 $
Riley Stillman 773 333 $ (3)
-Salary Remaining : 773 333 $
Brett Seney 757 500 $ (2)
-Salary Remaining : 757 500 $
Guillaume Brisebois 697 500 $ (2)
-Salary Remaining : 697 500 $
Tristan Jarry 675 000 $ (2)
-Salary Remaining : 675 000 $
Total Pro Players25
Salary Commitment
Year 4 : 81 555 000 $
Year 5 : 61 713 333 $
Year 6 : 52 473 333 $
Year 7 : 27 750 000 $
Salary Average Commitment
Year 4 : 81 555 000 $
Year 5 : 61 713 333 $
Year 6 : 52 473 333 $
Year 7 : 27 750 000 $
Salary Cap with 1 Way Contract
Year 4 : 81 555 000 $
Year 5 : 61 713 333 $
Year 6 : 52 473 333 $
Year 7 : 27 750 000 $

Farm Players Salaries

Michael Dal Colle 86 333 $ (1)
Salary Remaining : 86 333 $
Alexandar Georgiev 79 250 $ (2)
Salary Remaining : 79 250 $
Daniel Sprong 75 000 $ (2)
Salary Remaining : 75 000 $
Gabriel Dumont 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players4
Salary Commitment
Year 4 : 305 583 $
Year 5 : 154 250 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 305 583 $
Year 5 : 154 250 $
Year 6 : 0 $
Year 7 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 094 294 $
Pro Players Total Average Salaries77 094 295 $
Farm Players Total Salaries618 745 $
Farm Players Total Average Salaries618 745 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account36 077 547 $
Projected Bank Account36 077 547 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (3)
-Salary Remaining : 8 250 000 $
Ryan Suter 7 538 462 $ (6)
-Salary Remaining : 7 538 462 $
Logan Couture 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Jonathan Huberdeau 5 900 000 $ (5)
-Salary Remaining : 5 900 000 $
Matt Niskanen 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Sami Vatanen 4 875 000 $ (2)
-Salary Remaining : 4 875 000 $
Nazem Kadri 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
David Savard 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Andrei Vasilevskiy 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Andrew Cogliano 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
Darnell Nurse 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
Dan Girardi 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Erik Haula 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Connor Brown 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
Mathew Barzal 1 263 333 $ (2)
-Salary Remaining : 1 263 333 $
Thomas Chabot 1 223 333 $ (2)
-Salary Remaining : 1 223 333 $
Nikolay Goldobin 1 075 833 $ (1)
-Salary Remaining : 1 075 833 $
Tyler Pitlick 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Gustav Forsling 925 000 $ (1)
-Salary Remaining : 925 000 $
Jake Guentzel 925 000 $ (1)
-Salary Remaining : 925 000 $
Sheldon Dries 925 000 $ (1)
-Salary Remaining : 925 000 $
Sheldon Rempal 925 000 $ (1)
-Salary Remaining : 925 000 $
Kiefer Sherwood 925 000 $ (2)
-Salary Remaining : 925 000 $
Curtis McElhinney 850 000 $ (1)
-Salary Remaining : 850 000 $
Mark Letestu 750 000 $ (1)
-Salary Remaining : 750 000 $
Colton White 728 333 $ (2)
-Salary Remaining : 728 333 $
Michael Bunting 715 000 $ (1)
-Salary Remaining : 715 000 $
Total Pro Players27
Salary Commitment
Year 4 : 77 094 294 $
Year 5 : 67 003 461 $
Year 6 : 45 438 462 $
Year 7 : 23 938 462 $
Salary Average Commitment
Year 4 : 77 094 295 $
Year 5 : 67 003 462 $
Year 6 : 45 438 463 $
Year 7 : 23 938 463 $
Salary Cap with 1 Way Contract
Year 4 : 77 094 295 $
Year 5 : 67 003 462 $
Year 6 : 45 438 463 $
Year 7 : 23 938 463 $

Farm Players Salaries

Alexander Nylander 171 333 $ (3)
Salary Remaining : 171 333 $
C.J. Smith 87 413 $ (1)
Salary Remaining : 87 413 $
Alex Nedeljkovic 81 167 $ (1)
Salary Remaining : 81 167 $
Tanner Kero 75 000 $ (1)
Salary Remaining : 75 000 $
Anton Forsberg 75 000 $ (1)
Salary Remaining : 75 000 $
Nelson Nogier 71 333 $ (1)
Salary Remaining : 71 333 $
Francois Beauchemin 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players7
Salary Commitment
Year 4 : 618 746 $
Year 5 : 171 333 $
Year 6 : 171 333 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 618 746 $
Year 5 : 171 333 $
Year 6 : 171 333 $
Year 7 : 0 $

Colorado Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 713 333 $
Pro Players Total Average Salaries65 713 333 $
Farm Players Total Salaries284 000 $
Farm Players Total Average Salaries284 000 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account25 269 032 $
Projected Bank Account25 269 032 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (4)
-Salary Remaining : 8 275 000 $
Jakub Voracek 8 250 000 $ (6)
-Salary Remaining : 8 250 000 $
David Krejci 7 250 000 $ (3)
-Salary Remaining : 7 250 000 $
Marc Staal 5 700 000 $ (3)
-Salary Remaining : 5 700 000 $
Danny DeKeyser 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Craig Anderson 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Gustav Nyquist 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
Brandon Sutter 4 375 000 $ (3)
-Salary Remaining : 4 375 000 $
Tobias Rieder 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Pat Maroon 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Mark Barberio 1 450 000 $ (2)
-Salary Remaining : 1 450 000 $
Tyler Bertuzzi 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
Kevin Connauton 1 375 000 $ (2)
-Salary Remaining : 1 375 000 $
Anthony DeAngelo 1 263 333 $ (1)
-Salary Remaining : 1 263 333 $
Chris Wideman 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Nicolas Deslauriers 950 000 $ (2)
-Salary Remaining : 950 000 $
Gabriel Bourque 950 000 $ (1)
-Salary Remaining : 950 000 $
Kevin Labanc 925 000 $ (1)
-Salary Remaining : 925 000 $
Jacob de La Rose 900 000 $ (2)
-Salary Remaining : 900 000 $
Jesper Bratt 825 000 $ (2)
-Salary Remaining : 825 000 $
Oskar Sundqvist 700 000 $ (1)
-Salary Remaining : 700 000 $
Jared Coreau 650 000 $ (1)
-Salary Remaining : 650 000 $
Evan Rodrigues 650 000 $ (1)
-Salary Remaining : 650 000 $
Duncan Siemens 575 000 $ (1)
-Salary Remaining : 575 000 $
Total Pro Players24
Salary Commitment
Year 4 : 65 713 333 $
Year 5 : 50 500 000 $
Year 6 : 38 850 000 $
Year 7 : 21 525 000 $
Salary Average Commitment
Year 4 : 65 713 333 $
Year 5 : 50 500 000 $
Year 6 : 38 850 000 $
Year 7 : 21 525 000 $
Salary Cap with 1 Way Contract
Year 4 : 65 713 333 $
Year 5 : 50 500 000 $
Year 6 : 38 850 000 $
Year 7 : 21 525 000 $

Farm Players Salaries

Slater Koekkoek 86 500 $ (1)
Salary Remaining : 86 500 $
John Hayden 75 000 $ (2)
Salary Remaining : 75 000 $
Oscar Dansk 65 000 $ (1)
Salary Remaining : 65 000 $
Joseph LaBate 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players4
Salary Commitment
Year 4 : 284 000 $
Year 5 : 75 000 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 284 000 $
Year 5 : 75 000 $
Year 6 : 0 $
Year 7 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 004 998 $
Pro Players Total Average Salaries66 004 998 $
Farm Players Total Salaries351 250 $
Farm Players Total Average Salaries351 250 $
Coaches Total Salaries4 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account54 986 519 $
Projected Bank Account54 986 519 $

Pro Players Salaries

Evgeny Kuznetsov 7 800 000 $ (6)
-Salary Remaining : 7 800 000 $
Dustin Byfuglien 7 600 000 $ (3)
-Salary Remaining : 7 600 000 $
Colton Parayko 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Tom Wilson 5 166 666 $ (6)
-Salary Remaining : 5 166 666 $
Alexander Edler 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Ben Bishop 4 916 666 $ (5)
-Salary Remaining : 4 916 666 $
Mikkel Boedker 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Wayne Simmonds 3 975 000 $ (1)
-Salary Remaining : 3 975 000 $
Radko Gudas 3 350 000 $ (2)
-Salary Remaining : 3 350 000 $
Dylan Strome 3 338 333 $ (2)
-Salary Remaining : 3 338 333 $
Antoine Roussel 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Adam McQuaid 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Jan Rutta 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Matthew Tkachuk 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Matt Grzelcyk 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
Frank Vatrano 925 000 $ (1)
-Salary Remaining : 925 000 $
Tyler Motte 925 000 $ (1)
-Salary Remaining : 925 000 $
Troy Brouwer 850 000 $ (1)
-Salary Remaining : 850 000 $
Vladislav Kamenev 833 333 $ (1)
-Salary Remaining : 833 333 $
Pheonix Copley 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players20
Salary Commitment
Year 4 : 66 004 998 $
Year 5 : 46 071 665 $
Year 6 : 33 983 332 $
Year 7 : 26 383 332 $
Salary Average Commitment
Year 4 : 66 004 998 $
Year 5 : 46 071 665 $
Year 6 : 33 983 332 $
Year 7 : 26 383 332 $
Salary Cap with 1 Way Contract
Year 4 : 66 004 998 $
Year 5 : 46 071 665 $
Year 6 : 33 983 332 $
Year 7 : 26 383 332 $

Farm Players Salaries

Andreas Englund 77 583 $ (1)
Salary Remaining : 77 583 $
Brendan Gaunce 75 000 $ (1)
Salary Remaining : 75 000 $
Ben Harpur 72 500 $ (2)
Salary Remaining : 72 500 $
Dominic Turgeon 68 667 $ (1)
Salary Remaining : 68 667 $
Emerson Etem 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players5
Salary Commitment
Year 4 : 351 250 $
Year 5 : 72 500 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 351 250 $
Year 5 : 72 500 $
Year 6 : 0 $
Year 7 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 007 499 $
Pro Players Total Average Salaries69 007 499 $
Farm Players Total Salaries302 083 $
Farm Players Total Average Salaries302 083 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account46 844 257 $
Projected Bank Account46 844 257 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (6)
-Salary Remaining : 10 000 000 $
Vladimir Tarasenko 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
Aaron Ekblad 7 500 000 $ (6)
-Salary Remaining : 7 500 000 $
Justin Schultz 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Nino Niederreiter 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
Morgan Rielly 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Will Butcher 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Pierre-Luc Dubois 3 394 166 $ (2)
-Salary Remaining : 3 394 166 $
Brandon Montour 3 387 500 $ (2)
-Salary Remaining : 3 387 500 $
Michael Del Zotto 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Conor Sheary 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Lawson Crouse 1 602 500 $ (1)
-Salary Remaining : 1 602 500 $
Robin Lehner 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Colin White 1 491 666 $ (1)
-Salary Remaining : 1 491 666 $
Robert Bortuzzo 1 150 000 $ (1)
-Salary Remaining : 1 150 000 $
Christian Dvorak 1 106 667 $ (6)
-Salary Remaining : 1 106 667 $
Nick Cousins 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Curtis Lazar 950 000 $ (1)
-Salary Remaining : 950 000 $
Pavel Buchnevich 925 000 $ (1)
-Salary Remaining : 925 000 $
Yannick Weber 675 000 $ (2)
-Salary Remaining : 675 000 $
Tyler Ennis 650 000 $ (1)
-Salary Remaining : 650 000 $
Eddie Lack 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players22
Salary Commitment
Year 4 : 69 007 499 $
Year 5 : 52 313 333 $
Year 6 : 36 356 667 $
Year 7 : 36 356 667 $
Salary Average Commitment
Year 4 : 69 007 499 $
Year 5 : 52 313 333 $
Year 6 : 36 356 667 $
Year 7 : 36 356 667 $
Salary Cap with 1 Way Contract
Year 4 : 69 007 499 $
Year 5 : 52 313 333 $
Year 6 : 36 356 667 $
Year 7 : 36 356 667 $

Farm Players Salaries

Paul Ladue 82 500 $ (2)
Salary Remaining : 82 500 $
Matthew Highmore 77 583 $ (2)
Salary Remaining : 77 583 $
Nicolas Roy 72 000 $ (2)
Salary Remaining : 72 000 $
Kyle Rau 70 000 $ (2)
Salary Remaining : 70 000 $
Total Farm Players4
Salary Commitment
Year 4 : 302 083 $
Year 5 : 302 083 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 302 083 $
Year 5 : 302 083 $
Year 6 : 0 $
Year 7 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries92 956 665 $
Pro Players Total Average Salaries92 956 665 $
Farm Players Total Salaries505 912 $
Farm Players Total Average Salaries505 912 $
Coaches Total Salaries9 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account20 862 628 $
Projected Bank Account20 862 628 $

Pro Players Salaries

David Pastrnak 6 666 666 $ (5)
-Salary Remaining : 6 666 666 $
Derek Stepan 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Connor Hellebuyck 6 166 666 $ (6)
-Salary Remaining : 6 166 666 $
Joe Pavelski 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Tyler Seguin 5 750 000 $ (6)
-Salary Remaining : 5 750 000 $
Mikael Granlund 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Tyson Barrie 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Andrew MacDonald 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Nikita Zaitsev 4 500 000 $ (6)
-Salary Remaining : 4 500 000 $
John Klingberg 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
Alec Martinez 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Tanner Pearson 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Andrei Svechnikov 3 575 000 $ (3)
-Salary Remaining : 3 575 000 $
Brady Tkachuk 3 475 000 $ (3)
-Salary Remaining : 3 475 000 $
Riley Nash 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Mikko Koskinen 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Calle Jarnkrok 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Aaron Dell 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
Blake Coleman 1 800 000 $ (3)
-Salary Remaining : 1 800 000 $
Mikko Rantanen 1 627 500 $ (1)
-Salary Remaining : 1 627 500 $
Jake McCabe 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Jake Bean 875 000 $ (3)
-Salary Remaining : 875 000 $
Drew Stafford 810 000 $ (1)
-Salary Remaining : 810 000 $
Reid Boucher 725 000 $ (1)
-Salary Remaining : 725 000 $
Michael Amadio 717 500 $ (1)
-Salary Remaining : 717 500 $
Greg McKegg 715 000 $ (1)
-Salary Remaining : 715 000 $
Devon Toews 700 000 $ (2)
-Salary Remaining : 700 000 $
MacKenzie Blackwood 697 500 $ (2)
-Salary Remaining : 697 500 $
Nicolas Aube-Kubel 680 833 $ (1)
-Salary Remaining : 680 833 $
Kevin Boyle 675 000 $ (2)
-Salary Remaining : 675 000 $
Tomas Hyka 650 000 $ (1)
-Salary Remaining : 650 000 $
Cory Conacher 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players32
Salary Commitment
Year 4 : 92 956 665 $
Year 5 : 76 280 832 $
Year 6 : 56 058 332 $
Year 7 : 29 333 332 $
Salary Average Commitment
Year 4 : 92 956 665 $
Year 5 : 76 280 832 $
Year 6 : 56 058 332 $
Year 7 : 29 333 332 $
Salary Cap with 1 Way Contract
Year 4 : 92 956 665 $
Year 5 : 76 280 832 $
Year 6 : 56 058 332 $
Year 7 : 29 333 332 $

Farm Players Salaries

Michael Kapla 87 413 $ (1)
Salary Remaining : 87 413 $
Daniel Carr 75 000 $ (1)
Salary Remaining : 75 000 $
Taylor Leier 72 000 $ (1)
Salary Remaining : 72 000 $
Justin Bailey 71 500 $ (1)
Salary Remaining : 71 500 $
Nick Lappin 70 000 $ (1)
Salary Remaining : 70 000 $
Joseph Cramarossa 65 000 $ (1)
Salary Remaining : 65 000 $
Byron Froese 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players7
Salary Commitment
Year 4 : 505 912 $
Year 5 : 0 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 505 912 $
Year 5 : 0 $
Year 6 : 0 $
Year 7 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 274 958 $
Pro Players Total Average Salaries76 274 958 $
Farm Players Total Salaries961 830 $
Farm Players Total Average Salaries961 830 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account49 946 688 $
Projected Bank Account49 946 688 $

Pro Players Salaries

Mark Stone 7 350 000 $ (1)
-Salary Remaining : 7 350 000 $
Braden Holtby 6 100 000 $ (2)
-Salary Remaining : 6 100 000 $
Erik Johnson 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Cory Schneider 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Mika Zibanejad 5 350 000 $ (4)
-Salary Remaining : 5 350 000 $
Evgenii Dadonov 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Patrik Laine 3 575 000 $ (1)
-Salary Remaining : 3 575 000 $
Vladimir Sobotka 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Max Domi 3 150 000 $ (2)
-Salary Remaining : 3 150 000 $
Chris Tierney 2 937 500 $ (2)
-Salary Remaining : 2 937 500 $
Thomas Hickey 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Brayden McNabb 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Troy Stecher 2 325 000 $ (2)
-Salary Remaining : 2 325 000 $
Greg Pateryn 2 250 000 $ (3)
-Salary Remaining : 2 250 000 $
Nate Schmidt 2 225 000 $ (1)
-Salary Remaining : 2 225 000 $
Ryan Dzingel 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Johan Larsson 1 475 000 $ (1)
-Salary Remaining : 1 475 000 $
Brendan Perlini 1 363 333 $ (1)
-Salary Remaining : 1 363 333 $
Eric Fehr 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
J.T. Compher 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Par Lindholm 925 000 $ (1)
-Salary Remaining : 925 000 $
Max Veronneau 925 000 $ (2)
-Salary Remaining : 925 000 $
Lawrence Pilut 925 000 $ (2)
-Salary Remaining : 925 000 $
Igor Ozhiganov 925 000 $ (1)
-Salary Remaining : 925 000 $
Ryan Kuffner 925 000 $ (2)
-Salary Remaining : 925 000 $
Josh Leivo 925 000 $ (1)
-Salary Remaining : 925 000 $
Kevin Roy 874 125 $ (1)
-Salary Remaining : 874 125 $
Travis Boyd 800 000 $ (2)
-Salary Remaining : 800 000 $
Eric Gryba 700 000 $ (1)
-Salary Remaining : 700 000 $
Alex Stalock 650 000 $ (1)
-Salary Remaining : 650 000 $
Nic Dowd 650 000 $ (1)
-Salary Remaining : 650 000 $
Brad Hunt 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players32
Salary Commitment
Year 4 : 76 274 958 $
Year 5 : 50 187 500 $
Year 6 : 24 600 000 $
Year 7 : 22 350 000 $
Salary Average Commitment
Year 4 : 76 274 958 $
Year 5 : 50 187 500 $
Year 6 : 24 600 000 $
Year 7 : 22 350 000 $
Salary Cap with 1 Way Contract
Year 4 : 76 274 958 $
Year 5 : 50 187 500 $
Year 6 : 24 600 000 $
Year 7 : 22 350 000 $

Farm Players Salaries

Oskar Lindblom 113 750 $ (2)
Salary Remaining : 113 750 $
Anders Bjork 106 667 $ (2)
Salary Remaining : 106 667 $
Vinni Lettieri 92 500 $ (1)
Salary Remaining : 92 500 $
Zach Sanford 92 500 $ (1)
Salary Remaining : 92 500 $
Rob O'Gara 87 413 $ (1)
Salary Remaining : 87 413 $
Andrew Poturalski 70 000 $ (1)
Salary Remaining : 70 000 $
Jean-Francois Berube 70 000 $ (1)
Salary Remaining : 70 000 $
Denis Malgin 69 000 $ (1)
Salary Remaining : 69 000 $
Taylor Fedun 65 000 $ (1)
Salary Remaining : 65 000 $
Tyler Graovac 65 000 $ (1)
Salary Remaining : 65 000 $
Tim Heed 65 000 $ (1)
Salary Remaining : 65 000 $
Kalle Kossila 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players12
Salary Commitment
Year 4 : 961 830 $
Year 5 : 220 417 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 961 830 $
Year 5 : 220 417 $
Year 6 : 0 $
Year 7 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 759 167 $
Pro Players Total Average Salaries63 759 167 $
Farm Players Total Salaries226 417 $
Farm Players Total Average Salaries226 417 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account47 072 881 $
Projected Bank Account47 072 881 $

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (3)
-Salary Remaining : 8 500 000 $
Milan Lucic 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
David Backes 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
James Neal 5 750 000 $ (5)
-Salary Remaining : 5 750 000 $
Martin Hanzal 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Michael Stone 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Jack Johnson 3 250 000 $ (5)
-Salary Remaining : 3 250 000 $
Zack Smith 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
Brian Elliott 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Jaroslav Halak 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Ben Lovejoy 2 666 667 $ (1)
-Salary Remaining : 2 666 667 $
Oliver Bjorkstrand 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Michael Raffl 2 350 000 $ (1)
-Salary Remaining : 2 350 000 $
Trevor van Riemsdyk 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
Tim Schaller 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
Ben Chiarot 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Nikita Soshnikov 800 000 $ (1)
-Salary Remaining : 800 000 $
Kerby Rychel 725 000 $ (1)
-Salary Remaining : 725 000 $
Blake Pietila 667 500 $ (1)
-Salary Remaining : 667 500 $
Matt Bartkowski 650 000 $ (1)
-Salary Remaining : 650 000 $
Jonny Brodzinski 650 000 $ (1)
-Salary Remaining : 650 000 $
Zac Rinaldo 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players22
Salary Commitment
Year 4 : 63 759 167 $
Year 5 : 50 450 000 $
Year 6 : 35 250 000 $
Year 7 : 15 000 000 $
Salary Average Commitment
Year 4 : 63 759 167 $
Year 5 : 50 450 000 $
Year 6 : 35 250 000 $
Year 7 : 15 000 000 $
Salary Cap with 1 Way Contract
Year 4 : 63 759 167 $
Year 5 : 50 450 000 $
Year 6 : 35 250 000 $
Year 7 : 15 000 000 $

Farm Players Salaries

Brendan Lemieux 103 917 $ (1)
Salary Remaining : 103 917 $
Eric Comrie 65 000 $ (1)
Salary Remaining : 65 000 $
Ryan Sproul 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players3
Salary Commitment
Year 4 : 226 417 $
Year 5 : 0 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 226 417 $
Year 5 : 0 $
Year 6 : 0 $
Year 7 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 784 500 $
Pro Players Total Average Salaries74 784 500 $
Farm Players Total Salaries57 500 $
Farm Players Total Average Salaries57 500 $
Coaches Total Salaries6 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account25 078 844 $
Projected Bank Account25 078 844 $

Pro Players Salaries

Brent Seabrook 6 875 000 $ (6)
-Salary Remaining : 6 875 000 $
Ryan Kesler 6 875 000 $ (4)
-Salary Remaining : 6 875 000 $
Nicklas Backstrom 6 700 000 $ (2)
-Salary Remaining : 6 700 000 $
Alex Pietrangelo 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Kyle Turris 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Corey Crawford 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Andrej Sekera 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
William Karlsson 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Nikita Kucherov 4 767 000 $ (6)
-Salary Remaining : 4 767 000 $
Jay Beagle 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Brandon Manning 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
Darcy Kuemper 1 850 000 $ (2)
-Salary Remaining : 1 850 000 $
Neal Pionk 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Haydn Fleury 1 713 333 $ (1)
-Salary Remaining : 1 713 333 $
Zemgus Girgensons 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Colton Sceviour 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Jayce Hawryluk 925 000 $ (1)
-Salary Remaining : 925 000 $
Garnet Hathaway 850 000 $ (1)
-Salary Remaining : 850 000 $
John Quenneville 811 667 $ (1)
-Salary Remaining : 811 667 $
Collin Delia 767 500 $ (1)
-Salary Remaining : 767 500 $
Cody McLeod 750 000 $ (1)
-Salary Remaining : 750 000 $
Ben Street 750 000 $ (1)
-Salary Remaining : 750 000 $
Zac Dalpe 725 000 $ (1)
-Salary Remaining : 725 000 $
Scott Harrington 675 000 $ (1)
-Salary Remaining : 675 000 $
Jack Campbell 675 000 $ (2)
-Salary Remaining : 675 000 $
Total Pro Players25
Salary Commitment
Year 4 : 74 784 500 $
Year 5 : 58 192 000 $
Year 6 : 34 217 000 $
Year 7 : 27 517 000 $
Salary Average Commitment
Year 4 : 74 784 500 $
Year 5 : 58 192 000 $
Year 6 : 34 217 000 $
Year 7 : 27 517 000 $
Salary Cap with 1 Way Contract
Year 4 : 74 784 500 $
Year 5 : 58 192 000 $
Year 6 : 34 217 000 $
Year 7 : 27 517 000 $

Farm Players Salaries

Alexandre Grenier 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players1
Salary Commitment
Year 4 : 57 500 $
Year 5 : 0 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 57 500 $
Year 5 : 0 $
Year 6 : 0 $
Year 7 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 118 611 $
Pro Players Total Average Salaries71 118 611 $
Farm Players Total Salaries1 060 000 $
Farm Players Total Average Salaries1 060 000 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account58 807 580 $
Projected Bank Account58 807 580 $

Pro Players Salaries

Sean Monahan 6 375 000 $ (5)
-Salary Remaining : 6 375 000 $
Nikolaj Ehlers 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Semyon Varlamov 5 900 000 $ (1)
-Salary Remaining : 5 900 000 $
Jason Zucker 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Rasmus Ristolainen 5 400 000 $ (4)
-Salary Remaining : 5 400 000 $
Josh Bailey 5 000 000 $ (6)
-Salary Remaining : 5 000 000 $
Derick Brassard 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Alex Killorn 4 450 000 $ (5)
-Salary Remaining : 4 450 000 $
Brian Dumoulin 4 100 000 $ (5)
-Salary Remaining : 4 100 000 $
Colin Miller 3 875 000 $ (4)
-Salary Remaining : 3 875 000 $
Rickard Rakell 3 789 444 $ (4)
-Salary Remaining : 3 789 444 $
Rasmus Dahlin 3 775 000 $ (3)
-Salary Remaining : 3 775 000 $
Joel Armia 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
Luke Glendening 1 800 000 $ (3)
-Salary Remaining : 1 800 000 $
Stefan Noesen 1 725 000 $ (1)
-Salary Remaining : 1 725 000 $
Deryk Engelland 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Brock Boeser 1 491 667 $ (1)
-Salary Remaining : 1 491 667 $
Joakim Nordstrom 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Tomas Nosek 962 500 $ (1)
-Salary Remaining : 962 500 $
Henrik Borgstrom 925 000 $ (2)
-Salary Remaining : 925 000 $
Trevor Carrick 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players21
Salary Commitment
Year 4 : 71 118 611 $
Year 5 : 51 989 444 $
Year 6 : 50 064 444 $
Year 7 : 44 489 444 $
Salary Average Commitment
Year 4 : 71 118 611 $
Year 5 : 51 989 444 $
Year 6 : 50 064 444 $
Year 7 : 44 489 444 $
Salary Cap with 1 Way Contract
Year 4 : 71 118 611 $
Year 5 : 51 989 444 $
Year 6 : 50 064 444 $
Year 7 : 44 489 444 $

Farm Players Salaries

Shea Theodore 520 000 $ (6)
Salary Remaining : 520 000 $
Denis Gurianov 164 417 $ (2)
Salary Remaining : 164 417 $
Nikita Scherbak 86 333 $ (1)
Salary Remaining : 86 333 $
Ville Husso 84 750 $ (1)
Salary Remaining : 84 750 $
Roland McKeown 74 500 $ (1)
Salary Remaining : 74 500 $
Marek Mazanec 65 000 $ (1)
Salary Remaining : 65 000 $
Mark McNeill 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players7
Salary Commitment
Year 4 : 1 060 000 $
Year 5 : 684 417 $
Year 6 : 520 000 $
Year 7 : 520 000 $
Salary Average Commitment
Year 4 : 1 060 000 $
Year 5 : 684 417 $
Year 6 : 520 000 $
Year 7 : 520 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 268 794 $
Pro Players Total Average Salaries73 268 794 $
Farm Players Total Salaries565 667 $
Farm Players Total Average Salaries565 667 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account35 484 045 $
Projected Bank Account35 484 045 $

Pro Players Salaries

Zach Parise 7 538 461 $ (6)
-Salary Remaining : 7 538 461 $
Patrice Bergeron 6 875 000 $ (4)
-Salary Remaining : 6 875 000 $
Mathew Dumba 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Oliver Ekman-Larsson 5 500 000 $ (6)
-Salary Remaining : 5 500 000 $
Alex Goligoski 5 475 000 $ (3)
-Salary Remaining : 5 475 000 $
Vincent Trocheck 4 750 000 $ (4)
-Salary Remaining : 4 750 000 $
Carl Soderberg 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Sean Couturier 4 333 333 $ (4)
-Salary Remaining : 4 333 333 $
Justin Abdelkader 4 250 000 $ (5)
-Salary Remaining : 4 250 000 $
Jacob Markstrom 3 666 667 $ (2)
-Salary Remaining : 3 666 667 $
Casey Cizikas 3 350 000 $ (3)
-Salary Remaining : 3 350 000 $
Jean-Gabriel Pageau 3 100 000 $ (2)
-Salary Remaining : 3 100 000 $
Ron Hainsey 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Blake Comeau 2 400 000 $ (3)
-Salary Remaining : 2 400 000 $
Ryan Miller 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Dan Hamhuis 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Paul Byron 1 167 000 $ (5)
-Salary Remaining : 1 167 000 $
MacKenzie Weegar 900 000 $ (1)
-Salary Remaining : 900 000 $
Ivan Barbashev 863 333 $ (1)
-Salary Remaining : 863 333 $
Christian Folin 800 000 $ (1)
-Salary Remaining : 800 000 $
Brandon Davidson 650 000 $ (1)
-Salary Remaining : 650 000 $
Derek Grant 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players22
Salary Commitment
Year 4 : 73 268 794 $
Year 5 : 64 405 461 $
Year 6 : 51 638 794 $
Year 7 : 40 413 794 $
Salary Average Commitment
Year 4 : 73 268 794 $
Year 5 : 64 405 461 $
Year 6 : 51 638 794 $
Year 7 : 40 413 794 $
Salary Cap with 1 Way Contract
Year 4 : 73 268 794 $
Year 5 : 64 405 461 $
Year 6 : 51 638 794 $
Year 7 : 40 413 794 $

Farm Players Salaries

Zack MacEwen 84 750 $ (2)
Salary Remaining : 84 750 $
Connor Ingram 75 917 $ (2)
Salary Remaining : 75 917 $
Jacob MacDonald 75 000 $ (2)
Salary Remaining : 75 000 $
Adam Clendening 70 000 $ (1)
Salary Remaining : 70 000 $
T.J. Tynan 65 000 $ (1)
Salary Remaining : 65 000 $
Matt Tennyson 65 000 $ (1)
Salary Remaining : 65 000 $
Wade Megan 65 000 $ (1)
Salary Remaining : 65 000 $
Cole Schneider 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players8
Salary Commitment
Year 4 : 565 667 $
Year 5 : 235 667 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 565 667 $
Year 5 : 235 667 $
Year 6 : 0 $
Year 7 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 062 498 $
Pro Players Total Average Salaries82 062 498 $
Farm Players Total Salaries407 333 $
Farm Players Total Average Salaries407 333 $
Coaches Total Salaries10 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account14 396 722 $
Projected Bank Account14 396 722 $

Pro Players Salaries

Marc-Edouard Vlasic 7 000 000 $ (6)
-Salary Remaining : 7 000 000 $
Pekka Rinne 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Paul Stastny 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Jordan Eberle 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Taylor Hall 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Tyler Myers 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Jaden Schwartz 5 350 000 $ (3)
-Salary Remaining : 5 350 000 $
Bryan Little 5 291 666 $ (6)
-Salary Remaining : 5 291 666 $
Jared Spurgeon 5 187 500 $ (2)
-Salary Remaining : 5 187 500 $
Elias Lindholm 4 850 000 $ (6)
-Salary Remaining : 4 850 000 $
Kyle Palmieri 4 650 000 $ (3)
-Salary Remaining : 4 650 000 $
Nick Holden 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Nikita Zadorov 2 150 000 $ (1)
-Salary Remaining : 2 150 000 $
Josh Anderson 1 850 000 $ (2)
-Salary Remaining : 1 850 000 $
Steven Santini 1 416 666 $ (3)
-Salary Remaining : 1 416 666 $
Michael Hutchinson 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Alexander Kerfoot 1 137 500 $ (1)
-Salary Remaining : 1 137 500 $
Austin Watson 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Yanni Gourde 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Juuso Riikola 925 000 $ (1)
-Salary Remaining : 925 000 $
Travis Sanheim 863 333 $ (1)
-Salary Remaining : 863 333 $
Karson Kuhlman 750 000 $ (2)
-Salary Remaining : 750 000 $
Landon Bow 697 500 $ (1)
-Salary Remaining : 697 500 $
Kole Sherwood 693 333 $ (2)
-Salary Remaining : 693 333 $
Colby Cave 675 000 $ (2)
-Salary Remaining : 675 000 $
Christopher Gibson 675 000 $ (2)
-Salary Remaining : 675 000 $
Corban Knight 650 000 $ (1)
-Salary Remaining : 650 000 $
Brandon Pirri 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players28
Salary Commitment
Year 4 : 82 062 498 $
Year 5 : 54 189 165 $
Year 6 : 35 058 332 $
Year 7 : 17 141 666 $
Salary Average Commitment
Year 4 : 82 062 498 $
Year 5 : 54 189 165 $
Year 6 : 35 058 332 $
Year 7 : 17 141 666 $
Salary Cap with 1 Way Contract
Year 4 : 82 062 498 $
Year 5 : 54 189 165 $
Year 6 : 35 058 332 $
Year 7 : 17 141 666 $

Farm Players Salaries

Austin Czarnik 125 000 $ (2)
Salary Remaining : 125 000 $
Curtis McKenzie 75 000 $ (2)
Salary Remaining : 75 000 $
Chris Driedger 73 500 $ (1)
Salary Remaining : 73 500 $
Alexandre Carrier 68 833 $ (2)
Salary Remaining : 68 833 $
Max McCormick 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players5
Salary Commitment
Year 4 : 407 333 $
Year 5 : 268 833 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 407 333 $
Year 5 : 268 833 $
Year 6 : 0 $
Year 7 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 974 165 $
Pro Players Total Average Salaries66 974 165 $
Farm Players Total Salaries423 375 $
Farm Players Total Average Salaries423 375 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account31 948 822 $
Projected Bank Account31 948 822 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (5)
-Salary Remaining : 10 500 000 $
Travis Zajac 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Mikko Koivu 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Tyler Johnson 5 000 000 $ (6)
-Salary Remaining : 5 000 000 $
Ryan McDonagh 4 700 000 $ (6)
-Salary Remaining : 4 700 000 $
Max Pacioretty 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Justin Williams 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Adam Larsson 4 166 666 $ (3)
-Salary Remaining : 4 166 666 $
Brett Pesce 4 025 000 $ (6)
-Salary Remaining : 4 025 000 $
Jake Muzzin 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Anders Nilsson 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Radek Faksa 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Jamie Oleksiak 2 137 500 $ (3)
-Salary Remaining : 2 137 500 $
Micheal Ferland 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Kevin Fiala 1 363 333 $ (1)
-Salary Remaining : 1 363 333 $
Louis Domingue 1 150 000 $ (2)
-Salary Remaining : 1 150 000 $
Brooks Orpik 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Alex DeBrincat 894 166 $ (2)
-Salary Remaining : 894 166 $
J.T. Brown 687 500 $ (2)
-Salary Remaining : 687 500 $
Ryan Graves 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players20
Salary Commitment
Year 4 : 66 974 165 $
Year 5 : 55 210 832 $
Year 6 : 40 779 166 $
Year 7 : 28 725 000 $
Salary Average Commitment
Year 4 : 66 974 165 $
Year 5 : 55 210 832 $
Year 6 : 40 779 166 $
Year 7 : 28 725 000 $
Salary Cap with 1 Way Contract
Year 4 : 66 974 165 $
Year 5 : 55 210 832 $
Year 6 : 40 779 166 $
Year 7 : 28 725 000 $

Farm Players Salaries

Jason Dickinson 87 500 $ (1)
Salary Remaining : 87 500 $
Steven Fogarty 70 875 $ (1)
Salary Remaining : 70 875 $
Dillon Simpson 67 500 $ (2)
Salary Remaining : 67 500 $
Antoine Bibeau 67 500 $ (2)
Salary Remaining : 67 500 $
Anton Blidh 65 000 $ (1)
Salary Remaining : 65 000 $
Andrew Hammond 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players6
Salary Commitment
Year 4 : 423 375 $
Year 5 : 135 000 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 423 375 $
Year 5 : 135 000 $
Year 6 : 0 $
Year 7 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 464 771 $
Pro Players Total Average Salaries78 464 771 $
Farm Players Total Salaries134 000 $
Farm Players Total Average Salaries134 000 $
Coaches Total Salaries6 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account25 000 347 $
Projected Bank Account25 000 347 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (6)
-Salary Remaining : 8 700 000 $
Shea Weber 7 857 143 $ (6)
-Salary Remaining : 7 857 143 $
Sergei Bobrovsky 7 425 000 $ (1)
-Salary Remaining : 7 425 000 $
Cam Atkinson 5 875 000 $ (6)
-Salary Remaining : 5 875 000 $
Dustin Brown 5 875 000 $ (4)
-Salary Remaining : 5 875 000 $
Duncan Keith 5 538 462 $ (5)
-Salary Remaining : 5 538 462 $
Bo Horvat 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Patric Hornqvist 5 300 000 $ (5)
-Salary Remaining : 5 300 000 $
Shayne Gostisbehere 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Roman Josi 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Michael Grabner 3 350 000 $ (3)
-Salary Remaining : 3 350 000 $
Zach Hyman 2 250 000 $ (3)
-Salary Remaining : 2 250 000 $
Riley Sheahan 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
Kyle Connor 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Scott Mayfield 1 450 000 $ (5)
-Salary Remaining : 1 450 000 $
Roman Polak 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Matthew Peca 1 300 000 $ (2)
-Salary Remaining : 1 300 000 $
Kyle Brodziak 1 150 000 $ (2)
-Salary Remaining : 1 150 000 $
Robert Thomas 894 166 $ (3)
-Salary Remaining : 894 166 $
Dennis Cholowski 875 000 $ (3)
-Salary Remaining : 875 000 $
Luke Schenn 800 000 $ (1)
-Salary Remaining : 800 000 $
Jordan Binnington 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players22
Salary Commitment
Year 4 : 78 464 771 $
Year 5 : 64 414 771 $
Year 6 : 57 964 771 $
Year 7 : 50 595 605 $
Salary Average Commitment
Year 4 : 78 464 771 $
Year 5 : 64 414 771 $
Year 6 : 57 964 771 $
Year 7 : 50 595 605 $
Salary Cap with 1 Way Contract
Year 4 : 78 464 771 $
Year 5 : 64 414 771 $
Year 6 : 57 964 771 $
Year 7 : 50 595 605 $

Farm Players Salaries

Andy Welinski 69 000 $ (1)
Salary Remaining : 69 000 $
Erik Burgdoerfer 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players2
Salary Commitment
Year 4 : 134 000 $
Year 5 : 0 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 134 000 $
Year 5 : 0 $
Year 6 : 0 $
Year 7 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 511 567 $
Pro Players Total Average Salaries77 511 567 $
Farm Players Total Salaries288 750 $
Farm Players Total Average Salaries288 750 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account43 886 939 $
Projected Bank Account43 886 939 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (6)
-Salary Remaining : 8 000 000 $
James van Riemsdyk 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Brad Marchand 6 125 000 $ (6)
-Salary Remaining : 6 125 000 $
Ryan Nugent-Hopkins 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Johnny Boychuk 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Jonathan Quick 5 800 000 $ (5)
-Salary Remaining : 5 800 000 $
Brayden Schenn 5 125 000 $ (2)
-Salary Remaining : 5 125 000 $
T.J. Brodie 4 650 400 $ (2)
-Salary Remaining : 4 650 400 $
Chris Kreider 4 625 000 $ (2)
-Salary Remaining : 4 625 000 $
Chris Tanev 4 450 000 $ (2)
-Salary Remaining : 4 450 000 $
Oscar Klefbom 4 167 000 $ (5)
-Salary Remaining : 4 167 000 $
Niklas Hjalmarsson 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
Jonathan Bernier 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Derek Forbort 2 525 000 $ (2)
-Salary Remaining : 2 525 000 $
Drake Caggiula 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Pierre-Edouard Bellemare 1 450 000 $ (1)
-Salary Remaining : 1 450 000 $
Scott Wilson 1 050 000 $ (2)
-Salary Remaining : 1 050 000 $
Martin Frk 1 050 000 $ (1)
-Salary Remaining : 1 050 000 $
Adrian Kempe 894 167 $ (1)
-Salary Remaining : 894 167 $
Total Pro Players19
Salary Commitment
Year 4 : 77 511 567 $
Year 5 : 74 117 400 $
Year 6 : 50 192 000 $
Year 7 : 37 092 000 $
Salary Average Commitment
Year 4 : 77 511 567 $
Year 5 : 74 117 400 $
Year 6 : 50 192 000 $
Year 7 : 37 092 000 $
Salary Cap with 1 Way Contract
Year 4 : 77 511 567 $
Year 5 : 74 117 400 $
Year 6 : 50 192 000 $
Year 7 : 37 092 000 $

Farm Players Salaries

Laurent Dauphin 78 750 $ (1)
Salary Remaining : 78 750 $
Charlie Lindgren 75 000 $ (3)
Salary Remaining : 75 000 $
Peter Holland 67 500 $ (1)
Salary Remaining : 67 500 $
Garret Sparks 67 500 $ (1)
Salary Remaining : 67 500 $
Total Farm Players4
Salary Commitment
Year 4 : 288 750 $
Year 5 : 75 000 $
Year 6 : 75 000 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 288 750 $
Year 5 : 75 000 $
Year 6 : 75 000 $
Year 7 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 426 667 $
Pro Players Total Average Salaries57 426 667 $
Farm Players Total Salaries1 008 907 $
Farm Players Total Average Salaries1 008 907 $
Coaches Total Salaries4 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account51 004 288 $
Projected Bank Account51 004 288 $

Pro Players Salaries

Jason Spezza 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Patrick Marleau 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
Loui Eriksson 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Jason Pominville 5 600 000 $ (1)
-Salary Remaining : 5 600 000 $
Anthony Mantha 3 300 000 $ (2)
-Salary Remaining : 3 300 000 $
Cam Ward 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Marcus Foligno 2 875 000 $ (3)
-Salary Remaining : 2 875 000 $
Matt Martin 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Nathan Beaulieu 2 400 000 $ (1)
-Salary Remaining : 2 400 000 $
Matthew Nieto 1 975 000 $ (2)
-Salary Remaining : 1 975 000 $
Alexander Petrovic 1 950 000 $ (1)
-Salary Remaining : 1 950 000 $
Matt Benning 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
Petr Mrazek 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Erik Gustafsson 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Robby Fabbri 1 106 667 $ (1)
-Salary Remaining : 1 106 667 $
Travis Konecny 1 106 667 $ (1)
-Salary Remaining : 1 106 667 $
Derrick Pouliot 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Trevor Moore 925 000 $ (1)
-Salary Remaining : 925 000 $
Zach Aston-Reese 925 000 $ (1)
-Salary Remaining : 925 000 $
Alex Tuch 925 000 $ (1)
-Salary Remaining : 925 000 $
Alex Iafallo 925 000 $ (1)
-Salary Remaining : 925 000 $
Brayden Point 919 167 $ (1)
-Salary Remaining : 919 167 $
Jacob Larsson 894 166 $ (2)
-Salary Remaining : 894 166 $
Anthony Duclair 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players24
Salary Commitment
Year 4 : 57 426 667 $
Year 5 : 26 894 166 $
Year 6 : 8 875 000 $
Year 7 : 6 000 000 $
Salary Average Commitment
Year 4 : 57 426 667 $
Year 5 : 26 894 166 $
Year 6 : 8 875 000 $
Year 7 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 4 : 57 426 667 $
Year 5 : 26 894 166 $
Year 6 : 8 875 000 $
Year 7 : 6 000 000 $

Farm Players Salaries

Peter Budaj 102 500 $ (1)
Salary Remaining : 102 500 $
Ian McCoshen 92 500 $ (1)
Salary Remaining : 92 500 $
Drake Batherson 87 500 $ (3)
Salary Remaining : 87 500 $
Chris Bigras 87 413 $ (1)
Salary Remaining : 87 413 $
Daniel O'Regan 87 413 $ (1)
Salary Remaining : 87 413 $
Alex Lyon 75 000 $ (2)
Salary Remaining : 75 000 $
Blake Speers 72 833 $ (2)
Salary Remaining : 72 833 $
Brandon Gignac 71 417 $ (3)
Salary Remaining : 71 417 $
Jordan Schmaltz 70 000 $ (2)
Salary Remaining : 70 000 $
Samuel Blais 67 333 $ (1)
Salary Remaining : 67 333 $
Joe Hicketts 65 000 $ (1)
Salary Remaining : 65 000 $
Adam Cracknell 65 000 $ (1)
Salary Remaining : 65 000 $
Matt Read 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players13
Salary Commitment
Year 4 : 1 008 907 $
Year 5 : 376 750 $
Year 6 : 158 917 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 1 008 907 $
Year 5 : 376 750 $
Year 6 : 158 917 $
Year 7 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 731 664 $
Pro Players Total Average Salaries73 731 664 $
Farm Players Total Salaries631 250 $
Farm Players Total Average Salaries631 250 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account47 652 620 $
Projected Bank Account47 652 620 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (5)
-Salary Remaining : 10 500 000 $
Steven Stamkos 8 500 000 $ (6)
-Salary Remaining : 8 500 000 $
Kevin Shattenkirk 6 650 000 $ (4)
-Salary Remaining : 6 650 000 $
Seth Jones 5 400 000 $ (4)
-Salary Remaining : 5 400 000 $
Kevin Hayes 5 175 000 $ (1)
-Salary Remaining : 5 175 000 $
Brendan Gallagher 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Matt Murray 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
James Reimer 3 400 000 $ (3)
-Salary Remaining : 3 400 000 $
Ryan Reaves 2 775 000 $ (2)
-Salary Remaining : 2 775 000 $
Mark Pysyk 2 733 333 $ (2)
-Salary Remaining : 2 733 333 $
Brian Boyle 2 550 000 $ (1)
-Salary Remaining : 2 550 000 $
Michal Kempny 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Ivan Provorov 1 744 167 $ (1)
-Salary Remaining : 1 744 167 $
Mikhail Sergachev 1 744 166 $ (2)
-Salary Remaining : 1 744 166 $
Sean Kuraly 1 275 000 $ (3)
-Salary Remaining : 1 275 000 $
Jack Roslovic 1 106 666 $ (2)
-Salary Remaining : 1 106 666 $
Troy Terry 925 000 $ (2)
-Salary Remaining : 925 000 $
Jordan Greenway 916 666 $ (2)
-Salary Remaining : 916 666 $
Kailer Yamamoto 875 000 $ (3)
-Salary Remaining : 875 000 $
Ryan Hartman 875 000 $ (1)
-Salary Remaining : 875 000 $
Mirco Mueller 850 000 $ (1)
-Salary Remaining : 850 000 $
Nick Jensen 812 500 $ (1)
-Salary Remaining : 812 500 $
Lukas Radil 750 000 $ (1)
-Salary Remaining : 750 000 $
Dominik Simon 750 000 $ (2)
-Salary Remaining : 750 000 $
William Carrier 725 000 $ (2)
-Salary Remaining : 725 000 $
Anton Lindholm 717 500 $ (1)
-Salary Remaining : 717 500 $
Alexandre Fortin 706 666 $ (2)
-Salary Remaining : 706 666 $
Marcus Sorensen 700 000 $ (1)
-Salary Remaining : 700 000 $
Tomas Jurco 575 000 $ (1)
-Salary Remaining : 575 000 $
Total Pro Players29
Salary Commitment
Year 4 : 73 731 664 $
Year 5 : 58 982 497 $
Year 6 : 42 850 000 $
Year 7 : 33 550 000 $
Salary Average Commitment
Year 4 : 73 731 664 $
Year 5 : 58 982 497 $
Year 6 : 42 850 000 $
Year 7 : 33 550 000 $
Salary Cap with 1 Way Contract
Year 4 : 73 731 664 $
Year 5 : 58 982 497 $
Year 6 : 42 850 000 $
Year 7 : 33 550 000 $

Farm Players Salaries

Filip Chytil 124 417 $ (3)
Salary Remaining : 124 417 $
Tage Thompson 113 750 $ (2)
Salary Remaining : 113 750 $
Andy Andreoff 67 750 $ (1)
Salary Remaining : 67 750 $
Brett Lernout 65 333 $ (1)
Salary Remaining : 65 333 $
Nick Paul 65 000 $ (1)
Salary Remaining : 65 000 $
Rinat Valiev 65 000 $ (1)
Salary Remaining : 65 000 $
Phil Varone 65 000 $ (1)
Salary Remaining : 65 000 $
Ken Appleby 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players8
Salary Commitment
Year 4 : 631 250 $
Year 5 : 238 167 $
Year 6 : 124 417 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 631 250 $
Year 5 : 238 167 $
Year 6 : 124 417 $
Year 7 : 0 $

SanJose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 585 277 $
Pro Players Total Average Salaries71 585 276 $
Farm Players Total Salaries607 000 $
Farm Players Total Average Salaries607 000 $
Coaches Total Salaries8 051 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account38 543 594 $
Projected Bank Account38 543 594 $

Pro Players Salaries

William Nylander 10 277 780 $ (6)
-Salary Remaining : 10 277 780 $
Johnny Gaudreau 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
Nick Leddy 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Noah Hanifin 4 950 000 $ (6)
-Salary Remaining : 4 950 000 $
Artem Anisimov 4 550 000 $ (3)
-Salary Remaining : 4 550 000 $
Jake Allen 4 350 000 $ (3)
-Salary Remaining : 4 350 000 $
Damon Severson 4 166 666 $ (5)
-Salary Remaining : 4 166 666 $
Colin Wilson 3 937 500 $ (1)
-Salary Remaining : 3 937 500 $
Nico Hischier 3 775 000 $ (2)
-Salary Remaining : 3 775 000 $
Nolan Patrick 3 575 000 $ (2)
-Salary Remaining : 3 575 000 $
Cal Clutterbuck 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Ryan Murray 2 825 000 $ (1)
-Salary Remaining : 2 825 000 $
Mattias Janmark 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
Jimmy Vesey 2 275 000 $ (2)
-Salary Remaining : 2 275 000 $
Pavel Zacha 1 744 167 $ (1)
-Salary Remaining : 1 744 167 $
Jakub Vrana 1 363 333 $ (1)
-Salary Remaining : 1 363 333 $
Chris Wagner 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Noah Juulsen 1 063 333 $ (2)
-Salary Remaining : 1 063 333 $
Marcus Pettersson 894 167 $ (1)
-Salary Remaining : 894 167 $
Michael McLeod 875 000 $ (3)
-Salary Remaining : 875 000 $
Kasperi Kapanen 863 333 $ (1)
-Salary Remaining : 863 333 $
David Rittich 800 000 $ (1)
-Salary Remaining : 800 000 $
Total Pro Players22
Salary Commitment
Year 4 : 71 585 277 $
Year 5 : 56 857 777 $
Year 6 : 44 919 444 $
Year 7 : 35 144 444 $
Salary Average Commitment
Year 4 : 71 585 276 $
Year 5 : 56 857 776 $
Year 6 : 44 919 443 $
Year 7 : 35 144 443 $
Salary Cap with 1 Way Contract
Year 4 : 71 585 276 $
Year 5 : 56 857 776 $
Year 6 : 44 919 443 $
Year 7 : 35 144 443 $

Farm Players Salaries

Mike Condon 240 000 $ (2)
Salary Remaining : 240 000 $
Joseph Morrow 100 000 $ (1)
Salary Remaining : 100 000 $
Ethan Bear 72 000 $ (2)
Salary Remaining : 72 000 $
Jimmy Hayes 65 000 $ (1)
Salary Remaining : 65 000 $
Zack Mitchell 65 000 $ (1)
Salary Remaining : 65 000 $
Seth Griffith 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players6
Salary Commitment
Year 4 : 607 000 $
Year 5 : 312 000 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 607 000 $
Year 5 : 312 000 $
Year 6 : 0 $
Year 7 : 0 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 375 166 $
Pro Players Total Average Salaries68 375 166 $
Farm Players Total Salaries342 912 $
Farm Players Total Average Salaries342 912 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account22 724 174 $
Projected Bank Account22 724 174 $

Pro Players Salaries

Alex Ovechkin 9 538 500 $ (3)
-Salary Remaining : 9 538 500 $
Jamie Benn 9 500 000 $ (6)
-Salary Remaining : 9 500 000 $
Ryan O'Reilly 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
Keith Yandle 6 350 000 $ (5)
-Salary Remaining : 6 350 000 $
Marc-Andre Fleury 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Dmitry Orlov 5 100 000 $ (5)
-Salary Remaining : 5 100 000 $
Mattias Ekholm 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Sam Gagner 3 150 000 $ (2)
-Salary Remaining : 3 150 000 $
Derek Ryan 3 125 000 $ (3)
-Salary Remaining : 3 125 000 $
Ben Hutton 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Trevor Lewis 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Tyson Jost 1 673 333 $ (2)
-Salary Remaining : 1 673 333 $
Sven Andrighetto 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Charlie McAvoy 1 258 333 $ (1)
-Salary Remaining : 1 258 333 $
David Kampf 925 000 $ (1)
-Salary Remaining : 925 000 $
Dylan DeMelo 900 000 $ (2)
-Salary Remaining : 900 000 $
Sam Steel 863 333 $ (3)
-Salary Remaining : 863 333 $
Warren Foegele 746 667 $ (2)
-Salary Remaining : 746 667 $
Kyle Capobianco 745 000 $ (2)
-Salary Remaining : 745 000 $
Laurent Brossoit 650 000 $ (1)
-Salary Remaining : 650 000 $
Colton Sissons 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players21
Salary Commitment
Year 4 : 68 375 166 $
Year 5 : 54 941 833 $
Year 6 : 45 726 833 $
Year 7 : 32 200 000 $
Salary Average Commitment
Year 4 : 68 375 166 $
Year 5 : 54 941 833 $
Year 6 : 45 726 833 $
Year 7 : 32 200 000 $
Salary Cap with 1 Way Contract
Year 4 : 68 375 166 $
Year 5 : 54 941 833 $
Year 6 : 45 726 833 $
Year 7 : 32 200 000 $

Farm Players Salaries

Hudson Fasching 87 413 $ (1)
Salary Remaining : 87 413 $
Joseph Blandisi 68 000 $ (1)
Salary Remaining : 68 000 $
Dylan McIlrath 65 000 $ (1)
Salary Remaining : 65 000 $
Joel Hanley 65 000 $ (1)
Salary Remaining : 65 000 $
Frank Corrado 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players5
Salary Commitment
Year 4 : 342 912 $
Year 5 : 0 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 342 912 $
Year 5 : 0 $
Year 6 : 0 $
Year 7 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 584 999 $
Pro Players Total Average Salaries80 584 999 $
Farm Players Total Salaries471 667 $
Farm Players Total Average Salaries471 667 $
Coaches Total Salaries3 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account30 222 790 $
Projected Bank Account30 222 790 $

Pro Players Salaries

John Tavares 11 000 000 $ (6)
-Salary Remaining : 11 000 000 $
Brent Burns 8 000 000 $ (6)
-Salary Remaining : 8 000 000 $
Alexander Radulov 6 250 000 $ (4)
-Salary Remaining : 6 250 000 $
Jeff Petry 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Frans Nielsen 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
Alexander Wennberg 4 900 000 $ (5)
-Salary Remaining : 4 900 000 $
Devan Dubnyk 4 333 333 $ (3)
-Salary Remaining : 4 333 333 $
Michael Frolik 4 300 000 $ (2)
-Salary Remaining : 4 300 000 $
Craig Smith 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Jake Gardiner 4 050 000 $ (1)
-Salary Remaining : 4 050 000 $
Vladislav Namestnikov 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Sam Reinhart 3 650 000 $ (2)
-Salary Remaining : 3 650 000 $
Sven Baertschi 3 366 666 $ (3)
-Salary Remaining : 3 366 666 $
Andre Burakovsky 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
John Moore 2 750 000 $ (5)
-Salary Remaining : 2 750 000 $
Kevan Miller 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Mark Borowiecki 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Magnus Paajarvi 900 000 $ (1)
-Salary Remaining : 900 000 $
Remi Elie 735 000 $ (1)
-Salary Remaining : 735 000 $
Nate Prosser 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players20
Salary Commitment
Year 4 : 80 584 999 $
Year 5 : 71 249 999 $
Year 6 : 51 349 999 $
Year 7 : 38 150 000 $
Salary Average Commitment
Year 4 : 80 584 999 $
Year 5 : 71 249 999 $
Year 6 : 51 349 999 $
Year 7 : 38 150 000 $
Salary Cap with 1 Way Contract
Year 4 : 80 584 999 $
Year 5 : 71 249 999 $
Year 6 : 51 349 999 $
Year 7 : 38 150 000 $

Farm Players Salaries

Luke Witkowski 75 000 $ (1)
Salary Remaining : 75 000 $
A.J. Greer 74 167 $ (1)
Salary Remaining : 74 167 $
Frederik Gauthier 67 500 $ (2)
Salary Remaining : 67 500 $
David Warsofsky 67 500 $ (1)
Salary Remaining : 67 500 $
Hunter Shinkaruk 65 000 $ (1)
Salary Remaining : 65 000 $
Rocco Grimaldi 65 000 $ (1)
Salary Remaining : 65 000 $
Zach Redmond 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players7
Salary Commitment
Year 4 : 471 667 $
Year 5 : 67 500 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 471 667 $
Year 5 : 67 500 $
Year 6 : 0 $
Year 7 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 668 332 $
Pro Players Total Average Salaries74 668 332 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account22 353 920 $
Projected Bank Account22 353 920 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (4)
-Salary Remaining : 9 000 000 $
Corey Perry 8 625 000 $ (3)
-Salary Remaining : 8 625 000 $
Jordan Staal 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Jeff Skinner 5 725 000 $ (1)
-Salary Remaining : 5 725 000 $
Mike Smith 5 666 667 $ (1)
-Salary Remaining : 5 666 667 $
Joe Thornton 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Marc Methot 4 900 000 $ (1)
-Salary Remaining : 4 900 000 $
Tyler Toffoli 4 600 000 $ (2)
-Salary Remaining : 4 600 000 $
Erik Gudbranson 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Eric Staal 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Trevor Daley 3 166 666 $ (2)
-Salary Remaining : 3 166 666 $
Ryan Ellis 2 500 000 $ (6)
-Salary Remaining : 2 500 000 $
Sam Bennett 1 950 000 $ (1)
-Salary Remaining : 1 950 000 $
Zack Kassian 1 950 000 $ (2)
-Salary Remaining : 1 950 000 $
Nick Ritchie 1 640 000 $ (3)
-Salary Remaining : 1 640 000 $
Joshua Ho-Sang 1 075 833 $ (1)
-Salary Remaining : 1 075 833 $
Anthony Cirelli 935 833 $ (2)
-Salary Remaining : 935 833 $
Vince Dunn 888 333 $ (2)
-Salary Remaining : 888 333 $
Jordan Kyrou 875 000 $ (3)
-Salary Remaining : 875 000 $
Gemel Smith 720 000 $ (1)
-Salary Remaining : 720 000 $
Jordan Nolan 650 000 $ (1)
-Salary Remaining : 650 000 $
Ryan Murphy 650 000 $ (1)
-Salary Remaining : 650 000 $
Malcolm Subban 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players23
Salary Commitment
Year 4 : 74 668 332 $
Year 5 : 44 180 832 $
Year 6 : 32 640 000 $
Year 7 : 17 500 000 $
Salary Average Commitment
Year 4 : 74 668 332 $
Year 5 : 44 180 832 $
Year 6 : 32 640 000 $
Year 7 : 17 500 000 $
Salary Cap with 1 Way Contract
Year 4 : 74 668 332 $
Year 5 : 44 180 832 $
Year 6 : 32 640 000 $
Year 7 : 17 500 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Year 7 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 040 832 $
Pro Players Total Average Salaries62 040 832 $
Farm Players Total Salaries765 042 $
Farm Players Total Average Salaries765 042 $
Coaches Total Salaries7 166 666 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account61 954 453 $
Projected Bank Account61 954 453 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (6)
-Salary Remaining : 8 500 000 $
Erik Karlsson 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Brady Skjei 5 250 000 $ (6)
-Salary Remaining : 5 250 000 $
Mike Matheson 4 875 000 $ (6)
-Salary Remaining : 4 875 000 $
Calvin de Haan 4 550 000 $ (4)
-Salary Remaining : 4 550 000 $
Nick Bjugstad 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
Boone Jenner 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Marcus Kruger 3 083 333 $ (1)
-Salary Remaining : 3 083 333 $
Carl Gunnarsson 2 900 000 $ (1)
-Salary Remaining : 2 900 000 $
Richard Panik 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Michal Neuvirth 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Timo Meier 1 644 167 $ (1)
-Salary Remaining : 1 644 167 $
Brett Connolly 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Vinnie Hinostroza 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Luke Kunin 1 425 000 $ (2)
-Salary Remaining : 1 425 000 $
Jake Debrusk 1 288 333 $ (2)
-Salary Remaining : 1 288 333 $
Joel Eriksson Ek 1 106 666 $ (1)
-Salary Remaining : 1 106 666 $
Martin Necas 894 166 $ (3)
-Salary Remaining : 894 166 $
Brock McGinn 887 500 $ (1)
-Salary Remaining : 887 500 $
Roope Hintz 811 667 $ (2)
-Salary Remaining : 811 667 $
Linus Ullmark 750 000 $ (1)
-Salary Remaining : 750 000 $
Phillip Di Giuseppe 750 000 $ (1)
-Salary Remaining : 750 000 $
Markus Hannikainen 675 000 $ (1)
-Salary Remaining : 675 000 $
Total Pro Players23
Salary Commitment
Year 4 : 62 040 832 $
Year 5 : 36 944 166 $
Year 6 : 31 919 166 $
Year 7 : 26 925 000 $
Salary Average Commitment
Year 4 : 62 040 832 $
Year 5 : 36 944 166 $
Year 6 : 31 919 166 $
Year 7 : 26 925 000 $
Salary Cap with 1 Way Contract
Year 4 : 62 040 832 $
Year 5 : 36 944 166 $
Year 6 : 31 919 166 $
Year 7 : 26 925 000 $

Farm Players Salaries

Thatcher Demko 294 167 $ (1)
Salary Remaining : 294 167 $
Madison Bowey 100 000 $ (2)
Salary Remaining : 100 000 $
Casey Nelson 81 250 $ (2)
Salary Remaining : 81 250 $
Nicholas Baptiste 78 750 $ (1)
Salary Remaining : 78 750 $
Boo Nieves 70 875 $ (1)
Salary Remaining : 70 875 $
Kevin Gravel 70 000 $ (1)
Salary Remaining : 70 000 $
Conner Bleackley 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players7
Salary Commitment
Year 4 : 765 042 $
Year 5 : 181 250 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 765 042 $
Year 5 : 181 250 $
Year 6 : 0 $
Year 7 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 524 165 $
Pro Players Total Average Salaries81 524 165 $
Farm Players Total Salaries580 250 $
Farm Players Total Average Salaries580 250 $
Coaches Total Salaries5 775 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account64 420 143 $
Projected Bank Account64 420 143 $

Pro Players Salaries

Ryan Callahan 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Bobby Ryan 7 250 000 $ (4)
-Salary Remaining : 7 250 000 $
Dion Phaneuf 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Mike Green 5 375 000 $ (2)
-Salary Remaining : 5 375 000 $
Roberto Luongo 5 333 333 $ (4)
-Salary Remaining : 5 333 333 $
Brendan Smith 4 350 000 $ (3)
-Salary Remaining : 4 350 000 $
Dmitry Kulikov 4 333 333 $ (2)
-Salary Remaining : 4 333 333 $
Jonathan Ericsson 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Scott Darling 4 150 000 $ (3)
-Salary Remaining : 4 150 000 $
Ryan Spooner 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Jamie McGinn 3 333 333 $ (1)
-Salary Remaining : 3 333 333 $
Brenden Dillon 3 270 000 $ (2)
-Salary Remaining : 3 270 000 $
Ryan Strome 3 100 000 $ (2)
-Salary Remaining : 3 100 000 $
Melker Karlsson 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Brett Ritchie 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Kyle Clifford 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
Jared McCann 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Carter Rowney 1 133 333 $ (3)
-Salary Remaining : 1 133 333 $
Scott Laughton 962 500 $ (1)
-Salary Remaining : 962 500 $
Antti Suomela 925 000 $ (1)
-Salary Remaining : 925 000 $
Urho Vaakanainen 925 000 $ (3)
-Salary Remaining : 925 000 $
Christian Wolanin 925 000 $ (1)
-Salary Remaining : 925 000 $
Josh Mahura 875 000 $ (3)
-Salary Remaining : 875 000 $
Logan Brown 875 000 $ (3)
-Salary Remaining : 875 000 $
Marko Dano 800 000 $ (1)
-Salary Remaining : 800 000 $
Mason Appleton 741 667 $ (2)
-Salary Remaining : 741 667 $
Joel L'Esperance 722 500 $ (2)
-Salary Remaining : 722 500 $
Kaden Fulcher 716 666 $ (3)
-Salary Remaining : 716 666 $
Tom Kuhnhackl 700 000 $ (1)
-Salary Remaining : 700 000 $
Pavel Francouz 690 000 $ (1)
-Salary Remaining : 690 000 $
Josh Currie 687 500 $ (2)
-Salary Remaining : 687 500 $
Total Pro Players31
Salary Commitment
Year 4 : 81 524 165 $
Year 5 : 63 938 332 $
Year 6 : 32 608 332 $
Year 7 : 12 583 333 $
Salary Average Commitment
Year 4 : 81 524 165 $
Year 5 : 63 938 332 $
Year 6 : 32 608 332 $
Year 7 : 12 583 333 $
Salary Cap with 1 Way Contract
Year 4 : 81 524 165 $
Year 5 : 63 938 332 $
Year 6 : 32 608 332 $
Year 7 : 12 583 333 $

Farm Players Salaries

Lias Andersson 174 417 $ (3)
Salary Remaining : 174 417 $
Spencer Foo 92 500 $ (1)
Salary Remaining : 92 500 $
Brendan Guhle 88 833 $ (2)
Salary Remaining : 88 833 $
Martin Marincin 80 000 $ (1)
Salary Remaining : 80 000 $
Sebastian AhoD 77 000 $ (2)
Salary Remaining : 77 000 $
Valentin Zykov 67 500 $ (2)
Salary Remaining : 67 500 $
Total Farm Players6
Salary Commitment
Year 4 : 580 250 $
Year 5 : 407 750 $
Year 6 : 174 417 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 580 250 $
Year 5 : 407 750 $
Year 6 : 174 417 $
Year 7 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 441 664 $
Pro Players Total Average Salaries67 441 664 $
Farm Players Total Salaries1 578 800 $
Farm Players Total Average Salaries1 578 800 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account58 746 451 $
Projected Bank Account58 746 451 $

Pro Players Salaries

Teuvo Teravainen 5 400 000 $ (6)
-Salary Remaining : 5 400 000 $
Niklas Kronwall 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
Jori Lehtera 4 700 000 $ (1)
-Salary Remaining : 4 700 000 $
Marcus Johansson 4 583 333 $ (1)
-Salary Remaining : 4 583 333 $
Antti Raanta 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Victor Rask 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Carl Hagelin 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Patrik Berglund 3 850 000 $ (5)
-Salary Remaining : 3 850 000 $
Matt Beleskey 3 800 000 $ (2)
-Salary Remaining : 3 800 000 $
Elias Pettersson 3 775 000 $ (3)
-Salary Remaining : 3 775 000 $
Jesse Puljujarvi 3 425 000 $ (1)
-Salary Remaining : 3 425 000 $
Miro Heiskanen 3 394 166 $ (3)
-Salary Remaining : 3 394 166 $
Markus Nutivaara 2 700 000 $ (4)
-Salary Remaining : 2 700 000 $
Dale Weise 2 350 000 $ (2)
-Salary Remaining : 2 350 000 $
Joonas Donskoi 1 900 000 $ (1)
-Salary Remaining : 1 900 000 $
Sebastian Aho 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Oscar Lindberg 1 700 000 $ (1)
-Salary Remaining : 1 700 000 $
Henri Jokiharju 1 279 166 $ (3)
-Salary Remaining : 1 279 166 $
Sami Niku 916 666 $ (2)
-Salary Remaining : 916 666 $
Joonas Korpisalo 900 000 $ (1)
-Salary Remaining : 900 000 $
Gabriel Carlsson 894 166 $ (2)
-Salary Remaining : 894 166 $
Erik Cernak 890 000 $ (2)
-Salary Remaining : 890 000 $
Rudolfs Balcers 759 167 $ (2)
-Salary Remaining : 759 167 $
Miikka Salomaki 750 000 $ (2)
-Salary Remaining : 750 000 $
Matt Hendricks 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players25
Salary Commitment
Year 4 : 67 441 664 $
Year 5 : 39 008 331 $
Year 6 : 28 648 332 $
Year 7 : 15 950 000 $
Salary Average Commitment
Year 4 : 67 441 664 $
Year 5 : 39 008 331 $
Year 6 : 28 648 332 $
Year 7 : 15 950 000 $
Salary Cap with 1 Way Contract
Year 4 : 67 441 664 $
Year 5 : 39 008 331 $
Year 6 : 28 648 332 $
Year 7 : 15 950 000 $

Farm Players Salaries

Matt Moulson 500 000 $ (1)
Salary Remaining : 500 000 $
Isac Lundestrom 92 500 $ (3)
Salary Remaining : 92 500 $
Jakob Forsbacka Karlsson 92 500 $ (1)
Salary Remaining : 92 500 $
Saku Maenalanen 92 500 $ (1)
Salary Remaining : 92 500 $
Eeli Tolvanen 89 417 $ (3)
Salary Remaining : 89 417 $
Erik Brannstrom 89 417 $ (3)
Salary Remaining : 89 417 $
Carl Grundstrom 87 500 $ (3)
Salary Remaining : 87 500 $
Rasmus Andersson 86 383 $ (2)
Salary Remaining : 86 383 $
Oliver Kylington 86 333 $ (2)
Salary Remaining : 86 333 $
Marcus Hogberg 83 500 $ (1)
Salary Remaining : 83 500 $
Andreas Johnsson 78 750 $ (1)
Salary Remaining : 78 750 $
Andreas Borgman 70 000 $ (2)
Salary Remaining : 70 000 $
Aaron Ness 65 000 $ (1)
Salary Remaining : 65 000 $
Christian Djoos 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players14
Salary Commitment
Year 4 : 1 578 800 $
Year 5 : 601 550 $
Year 6 : 358 834 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 1 578 800 $
Year 5 : 601 550 $
Year 6 : 358 834 $
Year 7 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 405 596 $
Pro Players Total Average Salaries75 405 596 $
Farm Players Total Salaries362 500 $
Farm Players Total Average Salaries362 500 $
Coaches Total Salaries7 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 0 $
Current Bank Account31 931 373 $
Projected Bank Account31 931 373 $

Pro Players Salaries

Drew Doughty 7 000 000 $ (6)
-Salary Remaining : 7 000 000 $
Nathan MacKinnon 6 300 000 $ (5)
-Salary Remaining : 6 300 000 $
Martin Jones 5 750 000 $ (6)
-Salary Remaining : 5 750 000 $
Blake Wheeler 5 600 000 $ (6)
-Salary Remaining : 5 600 000 $
Gabriel Landeskog 5 571 429 $ (3)
-Salary Remaining : 5 571 429 $
Nick Foligno 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Jaccob Slavin 5 300 000 $ (6)
-Salary Remaining : 5 300 000 $
Andy Greene 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Auston Matthews 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Jakob Silfverberg 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Philipp Grubauer 3 333 333 $ (3)
-Salary Remaining : 3 333 333 $
Joel Edmundson 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Valtteri Filppula 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Patrik Nemeth 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
David Schlemko 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
Mitch Marner 1 744 167 $ (1)
-Salary Remaining : 1 744 167 $
Luca Sbisa 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Brad Richardson 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Andrew Copp 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Antti Niemi 950 000 $ (1)
-Salary Remaining : 950 000 $
Gavin Bayreuther 925 000 $ (1)
-Salary Remaining : 925 000 $
Mark Friedman 749 167 $ (2)
-Salary Remaining : 749 167 $
Joey Anderson 57 500 $ (1)
-Salary Remaining : 57 500 $
Total Pro Players23
Salary Commitment
Year 4 : 75 405 596 $
Year 5 : 53 453 929 $
Year 6 : 44 354 762 $
Year 7 : 29 950 000 $
Salary Average Commitment
Year 4 : 75 405 596 $
Year 5 : 53 453 929 $
Year 6 : 44 354 762 $
Year 7 : 29 950 000 $
Salary Cap with 1 Way Contract
Year 4 : 75 405 596 $
Year 5 : 53 453 929 $
Year 6 : 44 354 762 $
Year 7 : 29 950 000 $

Farm Players Salaries

Mike Vecchione 90 000 $ (1)
Salary Remaining : 90 000 $
Alan Quine 70 000 $ (1)
Salary Remaining : 70 000 $
Justin Holl 67 500 $ (2)
Salary Remaining : 67 500 $
Kurtis MacDermid 67 500 $ (2)
Salary Remaining : 67 500 $
Casey DeSmith 67 500 $ (1)
Salary Remaining : 67 500 $
Total Farm Players5
Salary Commitment
Year 4 : 362 500 $
Year 5 : 135 000 $
Year 6 : 0 $
Year 7 : 0 $
Salary Average Commitment
Year 4 : 362 500 $
Year 5 : 135 000 $
Year 6 : 0 $
Year 7 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 79 500 000 $
Available Cap Space

Over Minimum of
58 800 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 51 380 115 $ 80 162 550 $ -662 550 $ 21 362 550 $ 221335
Arizona Coyotes 51 076 305 $ 74 713 888 $ 4 786 112 $ 15 913 888 $ 231134
Boston Bruins 60 148 876 $ 72 411 666 $ 7 088 334 $ 13 611 666 $ 31738
Brooklyn Islanders 54 803 019 $ 78 382 392 $ 1 117 608 $ 19 582 392 $ 27027
Buffalo Sabres 35 522 683 $ 80 748 333 $ -1 248 333 $ 21 948 333 $ 19524
Calgary Flames 52 524 867 $ 77 451 666 $ 2 048 334 $ 18 651 666 $ 30232
Carolina Hurricanes 29 709 649 $ 81 555 000 $ -2 055 000 $ 22 755 000 $ 25429
Chicago Blackhawks 36 077 547 $ 77 094 295 $ 2 405 705 $ 18 294 295 $ 27734
Colorado Avalanches 25 269 032 $ 65 713 333 $ 13 786 667 $ 6 913 333 $ 24428
Columbus Blue Jackets 54 986 519 $ 66 004 998 $ 13 495 002 $ 7 204 998 $ 20525
Dallas Stars 46 844 257 $ 69 007 499 $ 10 492 501 $ 10 207 499 $ 22426
Detroit Red Wings 20 862 628 $ 92 956 665 $ -13 456 665 $ 34 156 665 $ 32739
Edmonton Oilers 49 946 688 $ 76 274 958 $ 3 225 042 $ 17 474 958 $ 321244
Florida Panthers 47 072 881 $ 63 759 167 $ 15 740 833 $ 4 959 167 $ 22325
Los Angeles Kings 25 078 844 $ 74 784 500 $ 4 715 500 $ 15 984 500 $ 25126
Minnesota Wild 58 807 580 $ 71 118 611 $ 8 381 389 $ 12 318 611 $ 21728
Montreal Canadiens 35 484 045 $ 73 268 794 $ 6 231 206 $ 14 468 794 $ 22830
Nashville Predators 14 396 722 $ 82 062 498 $ -2 562 498 $ 23 262 498 $ 28533
New Jersey Devils 31 948 822 $ 66 974 165 $ 12 525 835 $ 8 174 165 $ 20626
New York Rangers 25 000 347 $ 78 464 771 $ 1 035 229 $ 19 664 771 $ 22224
Ottawa Senators 43 886 939 $ 77 511 567 $ 1 988 433 $ 18 711 567 $ 19423
Philadelphia Flyers 51 004 288 $ 57 426 667 $ 22 073 333 $ -1 373 333 $ 241337
Pittsburgh Penguins 47 652 620 $ 73 731 664 $ 5 768 336 $ 14 931 664 $ 29837
SanJose Sharks 38 543 594 $ 71 585 276 $ 7 914 724 $ 12 785 276 $ 22628
St-Louis Blues 22 724 174 $ 68 375 166 $ 11 124 834 $ 9 575 166 $ 21526
Tampa Bay Lightning 30 222 790 $ 80 584 999 $ -1 084 999 $ 21 784 999 $ 20727
Toronto Maple Leafs 22 353 920 $ 74 668 332 $ 4 831 668 $ 15 868 332 $ 23023
Vancouver Canucks 61 954 453 $ 62 040 832 $ 17 459 168 $ 3 240 832 $ 23730
Vegas Golden Knights 64 420 143 $ 81 524 165 $ -2 024 165 $ 22 724 165 $ 31637
Washington Capitals 58 746 451 $ 67 441 664 $ 12 058 336 $ 8 641 664 $ 251439
Winnipeg Jets 31 931 373 $ 75 405 596 $ 4 094 404 $ 16 605 596 $ 23528