Team Finance for Ligue des Vrais Connaisseurs de Hockey

Update - 8 avril 2018 at 12:12

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 889 - 98,15%
Level 2: 5000 - 60 $ - 4 902 - 98,04%
Level 3: 2000 - 35 $ - 1 966 - 98,32%
Level 4: 4000 - 25 $ - 3 935 - 98,39%
Luxury : 1000 - 200 $ - 979 - 97,87%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 672 - 98,18%
Average Income per Game635 447 $
Year to Date Revenue26 053 334 $

Expense

Pro Players Total Salaries71 089 000 $
Pro Players Total Average Salaries71 089 000 $
Farm Players Total Salaries613 800 $
Farm Players Total Average Salaries613 800 $
Coaches Total Salaries2 455 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 235 337 $
Farm Year To Date Expenses2 568 651 $
Pro Salary Cap To Date69 735 369 $
Farm Salary Cap To Date613 712 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days384 887 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 103 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 089 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $1 911 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 17 089 000 $
Current Bank Account15 713 502 $
Projected Bank Account15 713 502 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (1)
-Salary Remaining : 0 $
Mark Scheifele 6 125 000 $ (8)
-Salary Remaining : 0 $
Henrik Zetterberg 6 083 000 $ (4)
-Salary Remaining : 0 $
Tomas Plekanec 6 000 000 $ (1)
-Salary Remaining : 0 $
Nick Leddy 5 500 000 $ (4)
-Salary Remaining : 0 $
Frederik Andersen 5 000 000 $ (5)
-Salary Remaining : 0 $
Michael Frolik 4 300 000 $ (4)
-Salary Remaining : 0 $
James van Riemsdyk 4 250 000 $ (2)
-Salary Remaining : 0 $
T.J. Oshie 4 175 000 $ (1)
-Salary Remaining : 0 $
John Carlson 3 967 000 $ (2)
-Salary Remaining : 0 $
Travis Hamonic 3 857 000 $ (4)
-Salary Remaining : 0 $
Thomas Vanek 2 600 000 $ (1)
-Salary Remaining : 0 $
Nick Schmaltz 1 542 000 $ (3)
-Salary Remaining : 0 $
Andrej Sustr 1 450 000 $ (1)
-Salary Remaining : 0 $
Jay McClement 1 200 000 $ (1)
-Salary Remaining : 0 $
Calvin Pickard 1 000 000 $ (2)
-Salary Remaining : 0 $
Jesper Fast 950 000 $ (1)
-Salary Remaining : 0 $
Ben Hutton 896 000 $ (1)
-Salary Remaining : 0 $
Brandon Carlo 894 000 $ (3)
-Salary Remaining : 0 $
Viktor Arvidsson 650 000 $ (1)
-Salary Remaining : 0 $
Jordan Schroeder 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2 : 71 089 000 $
Year 3 : 42 518 000 $
Year 4 : 33 301 000 $
Year 5 : 30 865 000 $
Salary Average Commitment
Year 2 : 71 089 000 $
Year 3 : 42 518 000 $
Year 4 : 33 301 000 $
Year 5 : 30 865 000 $
Salary Cap with 1 Way Contract
Year 2 : 71 089 000 $
Year 3 : 42 518 000 $
Year 4 : 33 301 000 $
Year 5 : 30 865 000 $

Farm Players Salaries

Danton Heinen 99 600 $ (3)
Salary Remaining : 0 $
Zane McIntyre 92 500 $ (1)
Salary Remaining : 0 $
Brett Kulak 81 700 $ (1)
Salary Remaining : 0 $
Connor Carrick 75 000 $ (1)
Salary Remaining : 0 $
Klas Dahlbeck 75 000 $ (1)
Salary Remaining : 0 $
Mason Raymond 67 500 $ (1)
Salary Remaining : 0 $
Tyler Wotherspoon 62 500 $ (1)
Salary Remaining : 0 $
Michael Sgarbossa 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 2 : 613 800 $
Year 3 : 99 600 $
Year 4 : 99 600 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 613 800 $
Year 3 : 99 600 $
Year 4 : 99 600 $
Year 5 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 921 - 98,69%
Level 2: 5000 - 60 $ - 4 876 - 97,51%
Level 3: 2000 - 35 $ - 1 964 - 98,19%
Level 4: 4000 - 25 $ - 3 910 - 97,75%
Luxury : 1000 - 200 $ - 985 - 98,50%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 656 - 98,09%
Average Income per Game636 566 $
Year to Date Revenue26 099 200 $

Expense

Pro Players Total Salaries61 679 333 $
Pro Players Total Average Salaries61 679 333 $
Farm Players Total Salaries1 052 100 $
Farm Players Total Average Salaries1 052 100 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 367 417 $
Farm Year To Date Expenses2 652 022 $
Pro Salary Cap To Date61 679 274 $
Farm Salary Cap To Date1 052 123 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days334 297 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 366 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap61 679 333 $
Estimate Under Maximum Salary Cap of 73 000 000 $11 320 667 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 7 679 333 $
Current Bank Account14 289 908 $
Projected Bank Account14 289 908 $

Pro Players Salaries

Brandon Saad 6 000 000 $ (5)
-Salary Remaining : 0 $
Jordan Eberle 6 000 000 $ (3)
-Salary Remaining : 0 $
Matt Duchene 6 000 000 $ (3)
-Salary Remaining : 0 $
Aleksander Barkov 5 900 000 $ (6)
-Salary Remaining : 0 $
Hampus Lindholm 5 250 000 $ (6)
-Salary Remaining : 0 $
Connor Murphy 3 850 000 $ (6)
-Salary Remaining : 0 $
Darren Helm 3 850 000 $ (5)
-Salary Remaining : 0 $
Anders Lee 3 750 000 $ (3)
-Salary Remaining : 0 $
Braydon Coburn 3 700 000 $ (3)
-Salary Remaining : 0 $
Ondrej Palat 3 333 333 $ (1)
-Salary Remaining : 0 $
Jake Allen 2 350 000 $ (1)
-Salary Remaining : 0 $
Zach Werenski 1 775 000 $ (3)
-Salary Remaining : 0 $
Zack Kassian 1 500 000 $ (1)
-Salary Remaining : 0 $
Alexey Marchenko 1 450 000 $ (1)
-Salary Remaining : 0 $
Anton Khudobin 1 200 000 $ (2)
-Salary Remaining : 0 $
Adam Lowry 1 125 000 $ (2)
-Salary Remaining : 0 $
Ryan White 1 000 000 $ (1)
-Salary Remaining : 0 $
Juuse Saros 925 000 $ (2)
-Salary Remaining : 0 $
Esa Lindell 925 000 $ (1)
-Salary Remaining : 0 $
Andreas Athanasiou 902 000 $ (1)
-Salary Remaining : 0 $
Vladislav Kamenev 894 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2 : 61 679 333 $
Year 3 : 50 219 000 $
Year 4 : 46 969 000 $
Year 5 : 24 850 000 $
Salary Average Commitment
Year 2 : 61 679 333 $
Year 3 : 50 219 000 $
Year 4 : 46 969 000 $
Year 5 : 24 850 000 $
Salary Cap with 1 Way Contract
Year 2 : 61 679 333 $
Year 3 : 50 219 000 $
Year 4 : 46 969 000 $
Year 5 : 24 850 000 $

Farm Players Salaries

Jimmy Hayes 230 000 $ (2)
Salary Remaining : 0 $
Erik Condra 125 000 $ (2)
Salary Remaining : 0 $
Chris Thorburn 120 000 $ (1)
Salary Remaining : 0 $
Dmitrij Jaskin 100 000 $ (2)
Salary Remaining : 0 $
Brandon Montour 92 500 $ (1)
Salary Remaining : 0 $
Sean Malone 92 500 $ (1)
Salary Remaining : 0 $
Jujhar Khaira 89 400 $ (1)
Salary Remaining : 0 $
Noel Acciari 79 200 $ (1)
Salary Remaining : 0 $
Logan Shaw 66 000 $ (1)
Salary Remaining : 0 $
Tom Sestito 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 2 : 1 052 100 $
Year 3 : 455 000 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 1 052 100 $
Year 3 : 455 000 $
Year 4 : 0 $
Year 5 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 870 - 97,83%
Level 2: 5000 - 60 $ - 4 879 - 97,58%
Level 3: 2000 - 35 $ - 1 947 - 97,34%
Level 4: 4000 - 25 $ - 3 903 - 97,57%
Luxury : 1000 - 200 $ - 975 - 97,48%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 573 - 97,63%
Average Income per Game632 606 $
Year to Date Revenue25 936 854 $

Expense

Pro Players Total Salaries59 834 000 $
Pro Players Total Average Salaries59 834 000 $
Farm Players Total Salaries1 113 000 $
Farm Players Total Average Salaries1 113 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 143 893 $
Farm Year To Date Expenses1 466 893 $
Pro Salary Cap To Date55 643 925 $
Farm Salary Cap To Date966 984 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days324 376 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 088 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap59 834 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $13 166 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 5 834 000 $
Current Bank Account14 408 085 $
Projected Bank Account14 408 085 $

Pro Players Salaries

Kris Letang 7 250 000 $ (5)
-Salary Remaining : 0 $
Jarome Iginla 5 333 000 $ (1)
-Salary Remaining : 0 $
Mike Hoffman 5 188 000 $ (4)
-Salary Remaining : 0 $
Alexandre Burrows 4 500 000 $ (2)
-Salary Remaining : 0 $
Johnny Oduya 3 750 000 $ (1)
-Salary Remaining : 0 $
Artemi Panarin 3 500 000 $ (1)
-Salary Remaining : 0 $
Clayton Stoner 3 250 000 $ (2)
-Salary Remaining : 0 $
Cody Ceci 2 800 000 $ (2)
-Salary Remaining : 0 $
Alex Galchenyuk 2 800 000 $ (1)
-Salary Remaining : 0 $
Brock Nelson 2 500 000 $ (2)
-Salary Remaining : 0 $
Jakub Kindl 2 400 000 $ (1)
-Salary Remaining : 0 $
Dale Weise 2 350 000 $ (1)
-Salary Remaining : 0 $
Matt Calvert 2 200 000 $ (2)
-Salary Remaining : 0 $
John Mitchell 1 800 000 $ (1)
-Salary Remaining : 0 $
Dalton Prout 1 575 000 $ (2)
-Salary Remaining : 0 $
Thomas Greiss 1 500 000 $ (1)
-Salary Remaining : 0 $
Dylan Larkin 1 425 000 $ (2)
-Salary Remaining : 0 $
Joonas Donskoi 1 137 000 $ (1)
-Salary Remaining : 0 $
Anthony Beauvillier 1 107 000 $ (1)
-Salary Remaining : 0 $
Josh Manson 925 000 $ (1)
-Salary Remaining : 0 $
Jeff Zatkoff 900 000 $ (2)
-Salary Remaining : 0 $
Anthony Duclair 894 000 $ (1)
-Salary Remaining : 0 $
Lucas Wallmark 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2 : 59 834 000 $
Year 3 : 32 338 000 $
Year 4 : 12 438 000 $
Year 5 : 12 438 000 $
Salary Average Commitment
Year 2 : 59 834 000 $
Year 3 : 32 338 000 $
Year 4 : 12 438 000 $
Year 5 : 12 438 000 $
Salary Cap with 1 Way Contract
Year 2 : 59 834 000 $
Year 3 : 32 338 000 $
Year 4 : 12 438 000 $
Year 5 : 12 438 000 $

Farm Players Salaries

Jake Virtanen 174 400 $ (2)
Salary Remaining : 0 $
Mark Jankowski 149 400 $ (2)
Salary Remaining : 0 $
Samuel Morin 136 300 $ (1)
Salary Remaining : 0 $
Sonny Milano 129 400 $ (2)
Salary Remaining : 0 $
Michael McCarron 107 600 $ (2)
Salary Remaining : 0 $
Matt Puempel 90 000 $ (1)
Salary Remaining : 0 $
Spencer Martin 89 400 $ (2)
Salary Remaining : 0 $
Adam Erne 89 400 $ (2)
Salary Remaining : 0 $
Nic Petan 86 300 $ (2)
Salary Remaining : 0 $
Sergey Tolchinsky 60 800 $ (2)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 2 : 1 113 000 $
Year 3 : 886 700 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 1 113 000 $
Year 3 : 886 700 $
Year 4 : 0 $
Year 5 : 0 $

Brooklyn Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 934 - 98,90%
Level 2: 5000 - 60 $ - 4 913 - 98,27%
Level 3: 2000 - 35 $ - 1 963 - 98,15%
Level 4: 4000 - 25 $ - 3 919 - 97,97%
Luxury : 1000 - 200 $ - 982 - 98,18%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 711 - 98,39%
Average Income per Game638 125 $
Year to Date Revenue26 163 113 $

Expense

Pro Players Total Salaries71 349 500 $
Pro Players Total Average Salaries71 349 500 $
Farm Players Total Salaries302 500 $
Farm Players Total Average Salaries302 500 $
Coaches Total Salaries4 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 687 646 $
Farm Year To Date Expenses2 193 255 $
Pro Salary Cap To Date65 687 652 $
Farm Salary Cap To Date293 157 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days399 728 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 948 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 349 500 $
Estimate Under Maximum Salary Cap of 73 000 000 $1 650 500 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 17 349 500 $
Current Bank Account13 866 774 $
Projected Bank Account13 866 774 $

Pro Players Salaries

Johnny Gaudreau 6 750 000 $ (6)
-Salary Remaining : 0 $
Dougie Hamilton 5 750 000 $ (5)
-Salary Remaining : 0 $
Andrei Markov 5 750 000 $ (1)
-Salary Remaining : 0 $
Andrew Ladd 5 500 000 $ (7)
-Salary Remaining : 0 $
Jay Bouwmeester 5 400 000 $ (1)
-Salary Remaining : 0 $
Jason Garrison 4 600 000 $ (1)
-Salary Remaining : 0 $
Mats Zuccarello 4 500 000 $ (3)
-Salary Remaining : 0 $
Mike Fisher 4 400 000 $ (1)
-Salary Remaining : 0 $
Victor Hedman 4 000 000 $ (1)
-Salary Remaining : 0 $
Mikael Backlund 3 575 000 $ (1)
-Salary Remaining : 0 $
Mathieu Perreault 3 000 000 $ (1)
-Salary Remaining : 0 $
Tomas Hertl 3 000 000 $ (1)
-Salary Remaining : 0 $
Brian Elliott 2 500 000 $ (1)
-Salary Remaining : 0 $
Lee Stempniak 2 500 000 $ (2)
-Salary Remaining : 0 $
John Gibson 2 300 000 $ (3)
-Salary Remaining : 0 $
Jason Zucker 2 000 000 $ (2)
-Salary Remaining : 0 $
Vernon Fiddler 1 250 000 $ (1)
-Salary Remaining : 0 $
Jon Merrill 1 137 000 $ (2)
-Salary Remaining : 0 $
Matt Cullen 1 000 000 $ (1)
-Salary Remaining : 0 $
Markus Granlund 900 000 $ (1)
-Salary Remaining : 0 $
Cedric Paquette 812 500 $ (2)
-Salary Remaining : 0 $
Keith Kinkaid 725 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2 : 71 349 500 $
Year 3 : 31 249 500 $
Year 4 : 24 800 000 $
Year 5 : 18 000 000 $
Salary Average Commitment
Year 2 : 71 349 500 $
Year 3 : 31 249 500 $
Year 4 : 24 800 000 $
Year 5 : 18 000 000 $
Salary Cap with 1 Way Contract
Year 2 : 71 349 500 $
Year 3 : 31 249 500 $
Year 4 : 24 800 000 $
Year 5 : 18 000 000 $

Farm Players Salaries

Robbie Russo 92 500 $ (1)
Salary Remaining : 0 $
Peter Cehlarik 92 500 $ (3)
Salary Remaining : 0 $
Nicklas Jensen 60 000 $ (1)
Salary Remaining : 0 $
Michael Bournival 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players4
Salary Commitment
Year 2 : 302 500 $
Year 3 : 92 500 $
Year 4 : 92 500 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 302 500 $
Year 3 : 92 500 $
Year 4 : 92 500 $
Year 5 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 818 - 96,97%
Level 2: 5000 - 60 $ - 4 858 - 97,17%
Level 3: 2000 - 35 $ - 1 945 - 97,24%
Level 4: 4000 - 25 $ - 3 840 - 96,00%
Luxury : 1000 - 200 $ - 974 - 97,40%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 435 - 96,86%
Average Income per Game628 401 $
Year to Date Revenue25 764 448 $

Expense

Pro Players Total Salaries56 595 000 $
Pro Players Total Average Salaries56 595 000 $
Farm Players Total Salaries614 200 $
Farm Players Total Average Salaries614 200 $
Coaches Total Salaries6 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 248 615 $
Farm Year To Date Expenses1 114 255 $
Pro Salary Cap To Date57 948 609 $
Farm Salary Cap To Date614 346 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days338 145 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 515 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap56 595 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $16 405 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 2 595 000 $
Current Bank Account(502 493 $)
Projected Bank Account(502 493 $)

Pro Players Salaries

Tuukka Rask 7 000 000 $ (5)
-Salary Remaining : 0 $
Evander Kane 5 250 000 $ (2)
-Salary Remaining : 0 $
Justin Faulk 4 833 000 $ (4)
-Salary Remaining : 0 $
Jonas Brodin 4 167 000 $ (5)
-Salary Remaining : 0 $
Adam Henrique 4 000 000 $ (3)
-Salary Remaining : 0 $
Cody Eakin 3 850 000 $ (1)
-Salary Remaining : 0 $
Justin Braun 3 800 000 $ (4)
-Salary Remaining : 0 $
Connor McDavid 3 775 000 $ (2)
-Salary Remaining : 0 $
Matt Read 3 625 000 $ (2)
-Salary Remaining : 0 $
Charlie Coyle 3 200 000 $ (4)
-Salary Remaining : 0 $
Jacob Trouba 3 000 000 $ (2)
-Salary Remaining : 0 $
Tommy Wingels 2 475 000 $ (1)
-Salary Remaining : 0 $
Jordie Benn 1 100 000 $ (3)
-Salary Remaining : 0 $
Drew Miller 1 025 000 $ (1)
-Salary Remaining : 0 $
Al Montoya 950 000 $ (1)
-Salary Remaining : 0 $
Riley Nash 900 000 $ (2)
-Salary Remaining : 0 $
Devin Shore 870 000 $ (2)
-Salary Remaining : 0 $
Trevor van Riemsdyk 825 000 $ (2)
-Salary Remaining : 0 $
Matt Nieto 735 000 $ (1)
-Salary Remaining : 0 $
Bryan Rust 640 000 $ (2)
-Salary Remaining : 0 $
Matt Irwin 575 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2 : 56 595 000 $
Year 3 : 46 985 000 $
Year 4 : 28 100 000 $
Year 5 : 23 000 000 $
Salary Average Commitment
Year 2 : 56 595 000 $
Year 3 : 46 985 000 $
Year 4 : 28 100 000 $
Year 5 : 23 000 000 $
Salary Cap with 1 Way Contract
Year 2 : 56 595 000 $
Year 3 : 46 985 000 $
Year 4 : 28 100 000 $
Year 5 : 23 000 000 $

Farm Players Salaries

Clayton Keller 170 400 $ (3)
Salary Remaining : 0 $
Chandler Stephenson 92 500 $ (1)
Salary Remaining : 0 $
Riley Barber 92 500 $ (2)
Salary Remaining : 0 $
Jason Dickinson 89 400 $ (2)
Salary Remaining : 0 $
Anthony Stolarz 89 400 $ (1)
Salary Remaining : 0 $
Taylor Chorney 80 000 $ (1)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 2 : 614 200 $
Year 3 : 352 300 $
Year 4 : 170 400 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 614 200 $
Year 3 : 352 300 $
Year 4 : 170 400 $
Year 5 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 914 - 98,56%
Level 2: 5000 - 60 $ - 4 961 - 99,21%
Level 3: 2000 - 35 $ - 1 964 - 98,21%
Level 4: 4000 - 25 $ - 3 953 - 98,82%
Luxury : 1000 - 200 $ - 987 - 98,69%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 778 - 98,77%
Average Income per Game639 511 $
Year to Date Revenue26 219 947 $

Expense

Pro Players Total Salaries54 791 333 $
Pro Players Total Average Salaries54 791 333 $
Farm Players Total Salaries605 850 $
Farm Players Total Average Salaries605 850 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 103 098 $
Farm Year To Date Expenses2 305 606 $
Pro Salary Cap To Date54 803 150 $
Farm Salary Cap To Date605 535 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days317 695 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 274 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap54 791 333 $
Estimate Under Maximum Salary Cap of 73 000 000 $18 208 667 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 791 333 $
Current Bank Account18 449 026 $
Projected Bank Account18 449 026 $

Pro Players Salaries

Carey Price 6 500 000 $ (2)
-Salary Remaining : 0 $
Alexander Radulov 5 750 000 $ (1)
-Salary Remaining : 0 $
Carl Soderberg 4 750 000 $ (4)
-Salary Remaining : 0 $
Jaroslav Halak 4 500 000 $ (2)
-Salary Remaining : 0 $
Dmitry Kulikov 4 333 000 $ (1)
-Salary Remaining : 0 $
Victor Rask 4 000 000 $ (6)
-Salary Remaining : 0 $
Carl Hagelin 4 000 000 $ (3)
-Salary Remaining : 0 $
Jamie McGinn 3 333 333 $ (3)
-Salary Remaining : 0 $
Radim Vrbata 3 250 000 $ (1)
-Salary Remaining : 0 $
Ryan Murray 2 285 000 $ (2)
-Salary Remaining : 0 $
Sebastian Aho 1 775 000 $ (3)
-Salary Remaining : 0 $
Brayden McNabb 1 700 000 $ (2)
-Salary Remaining : 0 $
Alex Petrovic 1 050 000 $ (1)
-Salary Remaining : 0 $
Brandon Manning 975 000 $ (2)
-Salary Remaining : 0 $
Ryan Spooner 950 000 $ (1)
-Salary Remaining : 0 $
Kevin Labanc 925 000 $ (3)
-Salary Remaining : 0 $
Chris Tierney 894 000 $ (1)
-Salary Remaining : 0 $
Chris Wideman 800 000 $ (1)
-Salary Remaining : 0 $
Cody Goloubef 750 000 $ (1)
-Salary Remaining : 0 $
Jake Dotchin 617 000 $ (1)
-Salary Remaining : 0 $
Frederick Gaudreau 595 000 $ (1)
-Salary Remaining : 0 $
Mike Condon 575 000 $ (1)
-Salary Remaining : 0 $
Jonathan Marchessault 484 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2 : 54 791 333 $
Year 3 : 34 743 333 $
Year 4 : 18 783 333 $
Year 5 : 8 750 000 $
Salary Average Commitment
Year 2 : 54 791 333 $
Year 3 : 34 743 333 $
Year 4 : 18 783 333 $
Year 5 : 8 750 000 $
Salary Cap with 1 Way Contract
Year 2 : 54 791 333 $
Year 3 : 34 743 333 $
Year 4 : 18 783 333 $
Year 5 : 8 750 000 $

Farm Players Salaries

Chris Neil 150 000 $ (1)
Salary Remaining : 0 $
Andrej Nestrasil 91 200 $ (1)
Salary Remaining : 0 $
Jyrki Jokipakka 90 000 $ (1)
Salary Remaining : 0 $
Rasmus Andersson 89 400 $ (3)
Salary Remaining : 0 $
Andreas Martinsen 64 000 $ (1)
Salary Remaining : 0 $
Miikka Salomaki 61 250 $ (2)
Salary Remaining : 0 $
Lukas Sedlak 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 2 : 605 850 $
Year 3 : 150 650 $
Year 4 : 89 400 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 605 850 $
Year 3 : 150 650 $
Year 4 : 89 400 $
Year 5 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 894 - 98,24%
Level 2: 5000 - 60 $ - 4 929 - 98,58%
Level 3: 2000 - 35 $ - 1 969 - 98,44%
Level 4: 4000 - 25 $ - 3 910 - 97,76%
Luxury : 1000 - 200 $ - 979 - 97,93%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 681 - 98,23%
Average Income per Game636 311 $
Year to Date Revenue26 088 745 $

Expense

Pro Players Total Salaries71 466 000 $
Pro Players Total Average Salaries71 466 000 $
Farm Players Total Salaries236 300 $
Farm Players Total Average Salaries236 300 $
Coaches Total Salaries5 075 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 494 125 $
Farm Year To Date Expenses2 935 688 $
Pro Salary Cap To Date72 094 167 $
Farm Salary Cap To Date260 531 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days397 129 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 184 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 466 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $1 534 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 17 466 000 $
Current Bank Account1 163 937 $
Projected Bank Account1 163 937 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (4)
-Salary Remaining : 0 $
Zdeno Chara 6 917 000 $ (2)
-Salary Remaining : 0 $
Mark Giordano 6 750 000 $ (6)
-Salary Remaining : 0 $
Corey Crawford 6 000 000 $ (4)
-Salary Remaining : 0 $
Alexander Steen 5 800 000 $ (1)
-Salary Remaining : 0 $
Torey Krug 5 250 000 $ (4)
-Salary Remaining : 0 $
Anton Stralman 4 500 000 $ (3)
-Salary Remaining : 0 $
Tyler Bozak 4 200 000 $ (2)
-Salary Remaining : 0 $
Reilly Smith 3 425 000 $ (1)
-Salary Remaining : 0 $
Kris Russell 3 100 000 $ (1)
-Salary Remaining : 0 $
Leo Komarov 2 950 000 $ (2)
-Salary Remaining : 0 $
Tomas Tatar 2 750 000 $ (1)
-Salary Remaining : 0 $
Ian Cole 2 100 000 $ (2)
-Salary Remaining : 0 $
Patrick Maroon 2 000 000 $ (2)
-Salary Remaining : 0 $
Jay Beagle 1 750 000 $ (1)
-Salary Remaining : 0 $
Devante Smith-Pelly 1 300 000 $ (2)
-Salary Remaining : 0 $
Paul Byron 1 167 000 $ (3)
-Salary Remaining : 0 $
Tristan Jarry 894 000 $ (1)
-Salary Remaining : 0 $
Jordan Martinook 613 000 $ (1)
-Salary Remaining : 0 $
Tom Pyatt 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2 : 71 466 000 $
Year 3 : 52 634 000 $
Year 4 : 33 167 000 $
Year 5 : 27 500 000 $
Salary Average Commitment
Year 2 : 71 466 000 $
Year 3 : 52 634 000 $
Year 4 : 33 167 000 $
Year 5 : 27 500 000 $
Salary Cap with 1 Way Contract
Year 2 : 71 466 000 $
Year 3 : 52 634 000 $
Year 4 : 33 167 000 $
Year 5 : 27 500 000 $

Farm Players Salaries

Jacob De La Rose 92 500 $ (1)
Salary Remaining : 0 $
Frederik Gauthier 86 300 $ (2)
Salary Remaining : 0 $
Gabriel Dumont 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players3
Salary Commitment
Year 2 : 236 300 $
Year 3 : 86 300 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 236 300 $
Year 3 : 86 300 $
Year 4 : 0 $
Year 5 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 885 - 98,08%
Level 2: 5000 - 60 $ - 4 918 - 98,36%
Level 3: 2000 - 35 $ - 1 967 - 98,35%
Level 4: 4000 - 25 $ - 3 931 - 98,27%
Luxury : 1000 - 200 $ - 979 - 97,92%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 680 - 98,22%
Average Income per Game635 717 $
Year to Date Revenue26 064 417 $

Expense

Pro Players Total Salaries68 602 000 $
Pro Players Total Average Salaries68 602 000 $
Farm Players Total Salaries1 283 800 $
Farm Players Total Average Salaries1 283 800 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 210 826 $
Farm Year To Date Expenses2 821 880 $
Pro Salary Cap To Date67 710 858 $
Farm Salary Cap To Date1 321 836 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days371 516 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 782 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 602 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $4 398 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 14 602 000 $
Current Bank Account1 523 744 $
Projected Bank Account1 523 744 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (5)
-Salary Remaining : 0 $
Ryan Suter 7 538 000 $ (9)
-Salary Remaining : 0 $
Logan Couture 6 000 000 $ (3)
-Salary Remaining : 0 $
Sami Vatanen 4 875 000 $ (4)
-Salary Remaining : 0 $
Scott Hartnell 4 750 000 $ (1)
-Salary Remaining : 0 $
Nazem Kadri 4 500 000 $ (6)
-Salary Remaining : 0 $
Jack Johnson 4 357 000 $ (1)
-Salary Remaining : 0 $
David Savard 4 250 000 $ (5)
-Salary Remaining : 0 $
Jonathan Huberdeau 3 250 000 $ (1)
-Salary Remaining : 0 $
Martin Hanzal 3 100 000 $ (1)
-Salary Remaining : 0 $
Jannik Hansen 2 500 000 $ (2)
-Salary Remaining : 0 $
Tobias Rieder 2 250 000 $ (2)
-Salary Remaining : 0 $
Mark Letestu 1 800 000 $ (2)
-Salary Remaining : 0 $
Darnell Nurse 1 713 000 $ (2)
-Salary Remaining : 0 $
Melker Karlsson 1 625 000 $ (1)
-Salary Remaining : 0 $
Andrei Vasilevskiy 1 475 000 $ (1)
-Salary Remaining : 0 $
Derek MacKenzie 1 300 000 $ (1)
-Salary Remaining : 0 $
Anders Nilsson 1 000 000 $ (1)
-Salary Remaining : 0 $
Lauri Korpikoski 1 000 000 $ (1)
-Salary Remaining : 0 $
Jake Guentzel 925 000 $ (1)
-Salary Remaining : 0 $
Connor Brown 894 000 $ (1)
-Salary Remaining : 0 $
Brian Lashoff 650 000 $ (1)
-Salary Remaining : 0 $
Josh Jooris 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2 : 68 602 000 $
Year 3 : 43 676 000 $
Year 4 : 35 413 000 $
Year 5 : 29 413 000 $
Salary Average Commitment
Year 2 : 68 602 000 $
Year 3 : 43 676 000 $
Year 4 : 35 413 000 $
Year 5 : 29 413 000 $
Salary Cap with 1 Way Contract
Year 2 : 68 602 000 $
Year 3 : 43 676 000 $
Year 4 : 35 413 000 $
Year 5 : 29 413 000 $

Farm Players Salaries

Alexander Nylander 177 500 $ (3)
Salary Remaining : 0 $
Mathew Barzal 129 400 $ (3)
Salary Remaining : 0 $
Thomas Chabot 125 400 $ (3)
Salary Remaining : 0 $
Nikolay Goldobin 110 700 $ (2)
Salary Remaining : 0 $
Oskar Sundqvist 92 500 $ (1)
Salary Remaining : 0 $
C.J. Smith 92 500 $ (2)
Salary Remaining : 0 $
Gustav Olofsson 92 500 $ (1)
Salary Remaining : 0 $
Gustav Forsling 92 500 $ (3)
Salary Remaining : 0 $
Alex Nedeljkovic 89 400 $ (1)
Salary Remaining : 0 $
Nelson Nogier 77 200 $ (1)
Salary Remaining : 0 $
Tyler Pitlick 72 500 $ (1)
Salary Remaining : 0 $
Tanner Kero 66 700 $ (1)
Salary Remaining : 0 $
Anton Forsberg 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 2 : 1 283 800 $
Year 3 : 728 000 $
Year 4 : 524 800 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 1 283 800 $
Year 3 : 728 000 $
Year 4 : 524 800 $
Year 5 : 0 $

Colorado Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 917 - 98,62%
Level 2: 5000 - 60 $ - 4 940 - 98,80%
Level 3: 2000 - 35 $ - 1 970 - 98,51%
Level 4: 4000 - 25 $ - 3 939 - 98,49%
Luxury : 1000 - 200 $ - 991 - 99,06%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 757 - 98,65%
Average Income per Game639 362 $
Year to Date Revenue26 213 834 $

Expense

Pro Players Total Salaries72 603 833 $
Pro Players Total Average Salaries72 603 832 $
Farm Players Total Salaries691 150 $
Farm Players Total Average Salaries691 150 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 661 726 $
Farm Year To Date Expenses2 413 071 $
Pro Salary Cap To Date71 161 705 $
Farm Salary Cap To Date713 000 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days409 160 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 543 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 603 832 $
Estimate Under Maximum Salary Cap of 73 000 000 $396 168 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 18 603 832 $
Current Bank Account69 643 769 $
Projected Bank Account69 643 769 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (10)
-Salary Remaining : 0 $
Jakub Voracek 8 250 000 $ (1)
-Salary Remaining : 0 $
Shea Weber 7 857 000 $ (1)
-Salary Remaining : 0 $
Duncan Keith 5 538 000 $ (7)
-Salary Remaining : 0 $
Dan Girardi 5 500 000 $ (5)
-Salary Remaining : 0 $
Marian Hossa 5 275 000 $ (5)
-Salary Remaining : 0 $
Danny DeKeyser 5 000 000 $ (6)
-Salary Remaining : 0 $
Brandon Sutter 4 375 000 $ (5)
-Salary Remaining : 0 $
Sean Couturier 4 333 333 $ (6)
-Salary Remaining : 0 $
Craig Anderson 4 200 000 $ (2)
-Salary Remaining : 0 $
Cam Atkinson 3 500 000 $ (2)
-Salary Remaining : 0 $
Roman Polak 2 250 000 $ (1)
-Salary Remaining : 0 $
Michael Grabner 1 650 000 $ (2)
-Salary Remaining : 0 $
Dennis Seidenberg 1 000 000 $ (1)
-Salary Remaining : 0 $
Kris Versteeg 950 000 $ (1)
-Salary Remaining : 0 $
Kyle Brodziak 950 000 $ (2)
-Salary Remaining : 0 $
Zach Hyman 900 000 $ (1)
-Salary Remaining : 0 $
Scottie Upshall 900 000 $ (1)
-Salary Remaining : 0 $
Anthony Mantha 863 000 $ (2)
-Salary Remaining : 0 $
Jared Coreau 612 500 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2 : 72 603 833 $
Year 3 : 50 496 833 $
Year 4 : 38 721 333 $
Year 5 : 38 721 333 $
Salary Average Commitment
Year 2 : 72 603 832 $
Year 3 : 50 496 832 $
Year 4 : 38 721 332 $
Year 5 : 38 721 332 $
Salary Cap with 1 Way Contract
Year 2 : 72 603 832 $
Year 3 : 50 496 832 $
Year 4 : 38 721 332 $
Year 5 : 38 721 332 $

Farm Players Salaries

Anthony DeAngelo 126 250 $ (3)
Salary Remaining : 0 $
Kevin Connauton 100 000 $ (2)
Salary Remaining : 0 $
John Hayden 92 500 $ (1)
Salary Remaining : 0 $
Duncan Siemens 87 400 $ (1)
Salary Remaining : 0 $
Gabriel Bourque 80 000 $ (1)
Salary Remaining : 0 $
Joseph LaBate 80 000 $ (1)
Salary Remaining : 0 $
Quinton Howden 65 000 $ (1)
Salary Remaining : 0 $
Tim Schaller 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 2 : 691 150 $
Year 3 : 226 250 $
Year 4 : 126 250 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 691 150 $
Year 3 : 226 250 $
Year 4 : 126 250 $
Year 5 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 801 - 96,69%
Level 2: 5000 - 60 $ - 4 894 - 97,88%
Level 3: 2000 - 35 $ - 1 955 - 97,73%
Level 4: 4000 - 25 $ - 3 885 - 97,12%
Luxury : 1000 - 200 $ - 973 - 97,28%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 508 - 97,26%
Average Income per Game629 263 $
Year to Date Revenue25 799 787 $

Expense

Pro Players Total Salaries64 446 750 $
Pro Players Total Average Salaries64 446 750 $
Farm Players Total Salaries696 350 $
Farm Players Total Average Salaries696 350 $
Coaches Total Salaries4 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 546 708 $
Farm Year To Date Expenses2 796 257 $
Pro Salary Cap To Date64 446 768 $
Farm Salary Cap To Date696 449 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days357 778 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 821 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap64 446 750 $
Estimate Under Maximum Salary Cap of 73 000 000 $8 553 250 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 10 446 750 $
Current Bank Account24 212 499 $
Projected Bank Account24 212 499 $

Pro Players Salaries

Dustin Byfuglien 7 600 000 $ (5)
-Salary Remaining : 0 $
Ryan Kesler 6 875 000 $ (6)
-Salary Remaining : 0 $
Ben Bishop 5 950 000 $ (1)
-Salary Remaining : 0 $
Alexander Edler 5 000 000 $ (3)
-Salary Remaining : 0 $
Troy Brouwer 4 500 000 $ (4)
-Salary Remaining : 0 $
Mikkel Boedker 4 000 000 $ (4)
-Salary Remaining : 0 $
Wayne Simmonds 3 975 000 $ (3)
-Salary Remaining : 0 $
Andrew Shaw 3 900 000 $ (1)
-Salary Remaining : 0 $
Radko Gudas 3 350 000 $ (1)
-Salary Remaining : 0 $
Evgeny Kuznetsov 3 000 000 $ (1)
-Salary Remaining : 0 $
Adam McQuaid 2 750 000 $ (3)
-Salary Remaining : 0 $
Tom Wilson 2 000 000 $ (2)
-Salary Remaining : 0 $
Antoine Roussel 2 000 000 $ (2)
-Salary Remaining : 0 $
Matthew Tkachuk 1 775 000 $ (3)
-Salary Remaining : 0 $
Darcy Kuemper 1 550 000 $ (1)
-Salary Remaining : 0 $
Viktor Stalberg 1 500 000 $ (1)
-Salary Remaining : 0 $
Julius Honka 1 363 000 $ (3)
-Salary Remaining : 0 $
Frank Vatrano 925 000 $ (1)
-Salary Remaining : 0 $
Colton Parayko 925 000 $ (1)
-Salary Remaining : 0 $
Alex Chiasson 800 000 $ (1)
-Salary Remaining : 0 $
Pheonix Copley 708 750 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2 : 64 446 750 $
Year 3 : 41 838 000 $
Year 4 : 37 838 000 $
Year 5 : 22 975 000 $
Salary Average Commitment
Year 2 : 64 446 750 $
Year 3 : 41 838 000 $
Year 4 : 37 838 000 $
Year 5 : 22 975 000 $
Salary Cap with 1 Way Contract
Year 2 : 64 446 750 $
Year 3 : 41 838 000 $
Year 4 : 37 838 000 $
Year 5 : 22 975 000 $

Farm Players Salaries

Dwight King 210 000 $ (1)
Salary Remaining : 0 $
Brendan Gaunce 102 600 $ (1)
Salary Remaining : 0 $
Andreas Englund 92 500 $ (1)
Salary Remaining : 0 $
Ben Harpur 80 000 $ (1)
Salary Remaining : 0 $
Emerson Etem 77 500 $ (1)
Salary Remaining : 0 $
Iiro Pakarinen 72 500 $ (2)
Salary Remaining : 0 $
Petter Granberg 61 250 $ (2)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 2 : 696 350 $
Year 3 : 133 750 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 696 350 $
Year 3 : 133 750 $
Year 4 : 0 $
Year 5 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 735 - 95,58%
Level 2: 5000 - 60 $ - 4 788 - 95,76%
Level 3: 2000 - 35 $ - 1 929 - 96,45%
Level 4: 4000 - 25 $ - 3 866 - 96,64%
Luxury : 1000 - 200 $ - 963 - 96,27%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 280 - 96,00%
Average Income per Game620 898 $
Year to Date Revenue25 456 811 $

Expense

Pro Players Total Salaries54 837 000 $
Pro Players Total Average Salaries54 837 000 $
Farm Players Total Salaries269 000 $
Farm Players Total Average Salaries269 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 837 008 $
Farm Year To Date Expenses3 268 904 $
Pro Salary Cap To Date54 837 078 $
Farm Salary Cap To Date269 133 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days316 328 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 312 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap54 837 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $18 163 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 837 000 $
Current Bank Account17 615 747 $
Projected Bank Account17 615 747 $

Pro Players Salaries

Morgan Rielly 5 000 000 $ (6)
-Salary Remaining : 0 $
Marian Gaborik 4 875 000 $ (5)
-Salary Remaining : 0 $
Tyler Ennis 4 600 000 $ (3)
-Salary Remaining : 0 $
Michael Del Zotto 3 875 000 $ (1)
-Salary Remaining : 0 $
Aaron Ekblad 3 775 000 $ (1)
-Salary Remaining : 0 $
Jack Eichel 3 775 000 $ (1)
-Salary Remaining : 0 $
Cody Franson 3 325 000 $ (1)
-Salary Remaining : 0 $
Zbynek Michalek 3 200 000 $ (1)
-Salary Remaining : 0 $
Eddie Lack 2 750 000 $ (1)
-Salary Remaining : 0 $
Nino Niederreiter 2 667 000 $ (1)
-Salary Remaining : 0 $
Matt Greene 2 500 000 $ (2)
-Salary Remaining : 0 $
Robin Lehner 2 225 000 $ (1)
-Salary Remaining : 0 $
Lawson Crouse 1 603 000 $ (3)
-Salary Remaining : 0 $
Teddy Purcell 1 600 000 $ (1)
-Salary Remaining : 0 $
Justin Schultz 1 400 000 $ (1)
-Salary Remaining : 0 $
Colin White 1 285 000 $ (3)
-Salary Remaining : 0 $
Curtis Lazar 1 254 000 $ (1)
-Salary Remaining : 0 $
Christian Dvorak 1 052 000 $ (3)
-Salary Remaining : 0 $
Robert Bortuzzo 1 050 000 $ (1)
-Salary Remaining : 0 $
Pavel Buchnevich 925 000 $ (3)
-Salary Remaining : 0 $
Kyle Rau 859 000 $ (1)
-Salary Remaining : 0 $
Conor Sheary 667 000 $ (1)
-Salary Remaining : 0 $
Yannick Weber 575 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2 : 54 837 000 $
Year 3 : 21 840 000 $
Year 4 : 19 340 000 $
Year 5 : 9 875 000 $
Salary Average Commitment
Year 2 : 54 837 000 $
Year 3 : 21 840 000 $
Year 4 : 19 340 000 $
Year 5 : 9 875 000 $
Salary Cap with 1 Way Contract
Year 2 : 54 837 000 $
Year 3 : 21 840 000 $
Year 4 : 19 340 000 $
Year 5 : 9 875 000 $

Farm Players Salaries

Ryan Pulock 92 500 $ (2)
Salary Remaining : 0 $
Paul LaDue 92 500 $ (1)
Salary Remaining : 0 $
Nick Cousins 84 000 $ (1)
Salary Remaining : 0 $
Total Farm Players3
Salary Commitment
Year 2 : 269 000 $
Year 3 : 92 500 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 269 000 $
Year 3 : 92 500 $
Year 4 : 0 $
Year 5 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 838 - 97,29%
Level 2: 5000 - 60 $ - 4 907 - 98,14%
Level 3: 2000 - 35 $ - 1 961 - 98,06%
Level 4: 4000 - 25 $ - 3 891 - 97,27%
Luxury : 1000 - 200 $ - 978 - 97,82%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 575 - 97,64%
Average Income per Game632 267 $
Year to Date Revenue25 922 940 $

Expense

Pro Players Total Salaries62 170 500 $
Pro Players Total Average Salaries62 170 500 $
Farm Players Total Salaries1 061 200 $
Farm Players Total Average Salaries1 061 200 $
Coaches Total Salaries9 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 145 204 $
Farm Year To Date Expenses6 060 374 $
Pro Salary Cap To Date61 845 256 $
Farm Salary Cap To Date1 101 765 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days357 368 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 751 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap62 170 500 $
Estimate Under Maximum Salary Cap of 73 000 000 $10 829 500 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 8 170 500 $
Current Bank Account(769 862 $)
Projected Bank Account(769 862 $)

Pro Players Salaries

Filip Forsberg 6 000 000 $ (6)
-Salary Remaining : 0 $
John Tavares 5 500 000 $ (2)
-Salary Remaining : 0 $
Andrew MacDonald 5 000 000 $ (4)
-Salary Remaining : 0 $
Drew Stafford 4 350 000 $ (1)
-Salary Remaining : 0 $
Jonathan Ericsson 4 250 000 $ (1)
-Salary Remaining : 0 $
John Klingberg 4 250 000 $ (6)
-Salary Remaining : 0 $
Marco Scandella 4 000 000 $ (4)
-Salary Remaining : 0 $
Alec Martinez 4 000 000 $ (5)
-Salary Remaining : 0 $
Mark Fayne 3 625 000 $ (2)
-Salary Remaining : 0 $
Cam Ward 3 300 000 $ (2)
-Salary Remaining : 0 $
Mikael Granlund 3 000 000 $ (1)
-Salary Remaining : 0 $
Calle Jarnkrok 2 000 000 $ (6)
-Salary Remaining : 0 $
Sven Baertschi 1 850 000 $ (1)
-Salary Remaining : 0 $
Nikita Zaitsev 1 775 000 $ (1)
-Salary Remaining : 0 $
Mikko Rantanen 1 658 000 $ (2)
-Salary Remaining : 0 $
Tanner Pearson 1 400 000 $ (1)
-Salary Remaining : 0 $
Kyle Quincey 1 250 000 $ (1)
-Salary Remaining : 0 $
David Pastrnak 925 000 $ (1)
-Salary Remaining : 0 $
Nick Lappin 925 000 $ (2)
-Salary Remaining : 0 $
Connor Hellebuyck 925 000 $ (1)
-Salary Remaining : 0 $
Phillip Danault 912 500 $ (2)
-Salary Remaining : 0 $
Greg McKegg 700 000 $ (1)
-Salary Remaining : 0 $
Cory Conacher 575 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2 : 62 170 500 $
Year 3 : 41 170 500 $
Year 4 : 25 250 000 $
Year 5 : 25 250 000 $
Salary Average Commitment
Year 2 : 62 170 500 $
Year 3 : 41 170 500 $
Year 4 : 25 250 000 $
Year 5 : 25 250 000 $
Salary Cap with 1 Way Contract
Year 2 : 62 170 500 $
Year 3 : 41 170 500 $
Year 4 : 25 250 000 $
Year 5 : 25 250 000 $

Farm Players Salaries

Jakub Vrana 136 300 $ (1)
Salary Remaining : 0 $
Christian Fischer 110 700 $ (3)
Salary Remaining : 0 $
Mike Reilly 92 500 $ (1)
Salary Remaining : 0 $
Michael Kapla 92 500 $ (3)
Salary Remaining : 0 $
Justin Bailey 89 000 $ (2)
Salary Remaining : 0 $
Taylor Leier 82 500 $ (1)
Salary Remaining : 0 $
Daniel Carr 72 500 $ (2)
Salary Remaining : 0 $
Joseph Cramarossa 72 500 $ (1)
Salary Remaining : 0 $
Reid Boucher 71 500 $ (1)
Salary Remaining : 0 $
Barclay Goodrow 62 700 $ (1)
Salary Remaining : 0 $
Aaron Dell 62 500 $ (2)
Salary Remaining : 0 $
Jordan Oesterle 58 500 $ (1)
Salary Remaining : 0 $
Byron Froese 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 2 : 1 061 200 $
Year 3 : 427 200 $
Year 4 : 203 200 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 1 061 200 $
Year 3 : 427 200 $
Year 4 : 203 200 $
Year 5 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 848 - 97,47%
Level 2: 5000 - 60 $ - 4 921 - 98,42%
Level 3: 2000 - 35 $ - 1 943 - 97,15%
Level 4: 4000 - 25 $ - 3 916 - 97,89%
Luxury : 1000 - 200 $ - 978 - 97,76%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 605 - 97,81%
Average Income per Game633 160 $
Year to Date Revenue25 959 550 $

Expense

Pro Players Total Salaries55 258 000 $
Pro Players Total Average Salaries55 258 000 $
Farm Players Total Salaries1 649 500 $
Farm Players Total Average Salaries1 649 500 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 583 211 $
Farm Year To Date Expenses2 194 356 $
Pro Salary Cap To Date56 583 194 $
Farm Salary Cap To Date1 694 165 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days323 968 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 781 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap55 258 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $17 742 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 1 258 000 $
Current Bank Account6 627 210 $
Projected Bank Account6 627 210 $

Pro Players Salaries

Patrice Bergeron 6 875 000 $ (4)
-Salary Remaining : 0 $
Braden Holtby 6 100 000 $ (4)
-Salary Remaining : 0 $
Erik Johnson 6 000 000 $ (1)
-Salary Remaining : 0 $
Jimmy Vesey 3 775 000 $ (2)
-Salary Remaining : 0 $
Mark Stone 3 500 000 $ (2)
-Salary Remaining : 0 $
Ron Hainsey 2 833 000 $ (1)
-Salary Remaining : 0 $
Karl Alzner 2 800 000 $ (1)
-Salary Remaining : 0 $
Vladimir Sobotka 2 725 000 $ (1)
-Salary Remaining : 0 $
Mika Zibanejad 2 625 000 $ (1)
-Salary Remaining : 0 $
Marcus Foligno 2 250 000 $ (1)
-Salary Remaining : 0 $
John-Michael Liles 2 000 000 $ (1)
-Salary Remaining : 0 $
Nate Thompson 1 600 000 $ (1)
-Salary Remaining : 0 $
Jake McCabe 1 600 000 $ (3)
-Salary Remaining : 0 $
Kyle Clifford 1 600 000 $ (1)
-Salary Remaining : 0 $
Brian Campbell 1 500 000 $ (1)
-Salary Remaining : 0 $
William Karlsson 1 400 000 $ (1)
-Salary Remaining : 0 $
Brendan Perlini 1 363 000 $ (3)
-Salary Remaining : 0 $
J.T. Compher 1 000 000 $ (3)
-Salary Remaining : 0 $
Eric Gryba 950 000 $ (1)
-Salary Remaining : 0 $
Nate Schmidt 812 000 $ (1)
-Salary Remaining : 0 $
Ryan Dzingel 750 000 $ (1)
-Salary Remaining : 0 $
Peter Budaj 600 000 $ (1)
-Salary Remaining : 0 $
Nick Shore 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2 : 55 258 000 $
Year 3 : 24 213 000 $
Year 4 : 16 938 000 $
Year 5 : 12 975 000 $
Salary Average Commitment
Year 2 : 55 258 000 $
Year 3 : 24 213 000 $
Year 4 : 16 938 000 $
Year 5 : 12 975 000 $
Salary Cap with 1 Way Contract
Year 2 : 55 258 000 $
Year 3 : 24 213 000 $
Year 4 : 16 938 000 $
Year 5 : 12 975 000 $

Farm Players Salaries

Matt Benning 107 500 $ (2)
Salary Remaining : 0 $
Anton Rodin 95 000 $ (1)
Salary Remaining : 0 $
Kalle Kossila 92 500 $ (2)
Salary Remaining : 0 $
Steven Santini 92 500 $ (2)
Salary Remaining : 0 $
Rob O'Gara 92 500 $ (2)
Salary Remaining : 0 $
Zach Sanford 92 500 $ (3)
Salary Remaining : 0 $
Andrew Poturalski 92 500 $ (2)
Salary Remaining : 0 $
Troy Stecher 92 500 $ (2)
Salary Remaining : 0 $
Tyler Motte 92 500 $ (3)
Salary Remaining : 0 $
Tim Heed 77 500 $ (1)
Salary Remaining : 0 $
Jhonas Enroth 75 000 $ (1)
Salary Remaining : 0 $
Christian Folin 72 500 $ (1)
Salary Remaining : 0 $
Denis Malgin 69 250 $ (3)
Salary Remaining : 0 $
Jean-Francois Berube 67 500 $ (1)
Salary Remaining : 0 $
Derek Grant 65 000 $ (1)
Salary Remaining : 0 $
Shane Harper 65 000 $ (1)
Salary Remaining : 0 $
Nic Dowd 64 000 $ (2)
Salary Remaining : 0 $
Tyler Graovac 62 500 $ (2)
Salary Remaining : 0 $
Josh Leivo 61 250 $ (2)
Salary Remaining : 0 $
Brad Hunt 60 000 $ (1)
Salary Remaining : 0 $
Taylor Fedun 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2 : 1 649 500 $
Year 3 : 1 012 000 $
Year 4 : 254 250 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 1 649 500 $
Year 3 : 1 012 000 $
Year 4 : 254 250 $
Year 5 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 870 - 97,83%
Level 2: 5000 - 60 $ - 4 872 - 97,44%
Level 3: 2000 - 35 $ - 1 960 - 98,02%
Level 4: 4000 - 25 $ - 3 952 - 98,79%
Luxury : 1000 - 200 $ - 974 - 97,38%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 628 - 97,93%
Average Income per Game633 144 $
Year to Date Revenue25 958 900 $

Expense

Pro Players Total Salaries69 256 333 $
Pro Players Total Average Salaries69 256 333 $
Farm Players Total Salaries181 250 $
Farm Players Total Average Salaries181 250 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 451 811 $
Farm Year To Date Expenses685 265 $
Pro Salary Cap To Date70 951 843 $
Farm Salary Cap To Date185 356 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days375 034 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days2 149 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap69 256 333 $
Estimate Under Maximum Salary Cap of 73 000 000 $3 743 667 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 15 256 333 $
Current Bank Account1 161 454 $
Projected Bank Account1 161 454 $

Pro Players Salaries

Vladimir Tarasenko 7 500 000 $ (7)
-Salary Remaining : 0 $
David Krejci 7 250 000 $ (4)
-Salary Remaining : 0 $
Pekka Rinne 7 000 000 $ (3)
-Salary Remaining : 0 $
David Backes 6 000 000 $ (5)
-Salary Remaining : 0 $
Matt Niskanen 5 750 000 $ (4)
-Salary Remaining : 0 $
Gustav Nyquist 4 750 000 $ (3)
-Salary Remaining : 0 $
Craig Smith 4 250 000 $ (4)
-Salary Remaining : 0 $
Michael Stone 4 000 000 $ (1)
-Salary Remaining : 0 $
Josh Gorges 3 900 000 $ (1)
-Salary Remaining : 0 $
Tyler Johnson 3 333 333 $ (1)
-Salary Remaining : 0 $
Justin Williams 3 250 000 $ (1)
-Salary Remaining : 0 $
Ben Lovejoy 2 667 000 $ (3)
-Salary Remaining : 0 $
Riley Sheahan 2 075 000 $ (2)
-Salary Remaining : 0 $
Nikita Zadorov 1 744 000 $ (1)
-Salary Remaining : 0 $
Michael Hutchinson 1 150 000 $ (2)
-Salary Remaining : 0 $
Oliver Bjorkstrand 863 000 $ (2)
-Salary Remaining : 0 $
Ben Chiarot 850 000 $ (1)
-Salary Remaining : 0 $
Steve Ott 800 000 $ (1)
-Salary Remaining : 0 $
Blake Pietila 750 000 $ (1)
-Salary Remaining : 0 $
Nikita Soshnikov 737 000 $ (2)
-Salary Remaining : 0 $
Nicolas Deslauriers 637 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2 : 69 256 333 $
Year 3 : 49 992 000 $
Year 4 : 45 167 000 $
Year 5 : 30 750 000 $
Salary Average Commitment
Year 2 : 69 256 333 $
Year 3 : 49 992 000 $
Year 4 : 45 167 000 $
Year 5 : 30 750 000 $
Salary Cap with 1 Way Contract
Year 2 : 69 256 333 $
Year 3 : 49 992 000 $
Year 4 : 45 167 000 $
Year 5 : 30 750 000 $

Farm Players Salaries

Ryan Sproul 62 500 $ (2)
Salary Remaining : 0 $
Matt Bartkowski 61 250 $ (2)
Salary Remaining : 0 $
Kristers Gudlevskis 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players3
Salary Commitment
Year 2 : 181 250 $
Year 3 : 123 750 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 181 250 $
Year 3 : 123 750 $
Year 4 : 0 $
Year 5 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 889 - 98,15%
Level 2: 5000 - 60 $ - 4 908 - 98,16%
Level 3: 2000 - 35 $ - 1 965 - 98,25%
Level 4: 4000 - 25 $ - 3 916 - 97,90%
Luxury : 1000 - 200 $ - 971 - 97,11%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 649 - 98,05%
Average Income per Game634 574 $
Year to Date Revenue26 017 528 $

Expense

Pro Players Total Salaries65 865 000 $
Pro Players Total Average Salaries65 865 000 $
Farm Players Total Salaries220 100 $
Farm Players Total Average Salaries220 100 $
Coaches Total Salaries6 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 643 911 $
Farm Year To Date Expenses715 502 $
Pro Salary Cap To Date68 243 915 $
Farm Salary Cap To Date215 411 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days388 522 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days2 272 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap65 865 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $7 135 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 11 865 000 $
Current Bank Account70 743 085 $
Projected Bank Account70 743 085 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (6)
-Salary Remaining : 0 $
Brent Seabrook 6 875 000 $ (8)
-Salary Remaining : 0 $
Alex Pietrangelo 6 500 000 $ (1)
-Salary Remaining : 0 $
Alex Goligoski 5 475 000 $ (5)
-Salary Remaining : 0 $
Nikita Kucherov 4 767 000 $ (3)
-Salary Remaining : 0 $
Brian Gionta 4 250 000 $ (1)
-Salary Remaining : 0 $
Nikolay Kulemin 4 188 000 $ (3)
-Salary Remaining : 0 $
Steve Mason 4 100 000 $ (1)
-Salary Remaining : 0 $
Casey Cizikas 3 350 000 $ (5)
-Salary Remaining : 0 $
Kevin Klein 2 900 000 $ (2)
-Salary Remaining : 0 $
Nail Yakupov 2 500 000 $ (1)
-Salary Remaining : 0 $
Jiri Hudler 2 000 000 $ (1)
-Salary Remaining : 0 $
Noah Hanifin 1 775 000 $ (2)
-Salary Remaining : 0 $
Bo Horvat 1 744 000 $ (1)
-Salary Remaining : 0 $
Cam Talbot 1 450 000 $ (1)
-Salary Remaining : 0 $
Zemgus Girgensons 1 150 000 $ (1)
-Salary Remaining : 0 $
Colton Sceviour 950 000 $ (2)
-Salary Remaining : 0 $
Kasperi Kapanen 894 000 $ (1)
-Salary Remaining : 0 $
Jonas Gustavsson 800 000 $ (1)
-Salary Remaining : 0 $
Garnet Hathaway 690 000 $ (1)
-Salary Remaining : 0 $
Scott Harrington 632 000 $ (1)
-Salary Remaining : 0 $
Michal Rozsival 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2 : 65 865 000 $
Year 3 : 38 555 000 $
Year 4 : 32 930 000 $
Year 5 : 23 975 000 $
Salary Average Commitment
Year 2 : 65 865 000 $
Year 3 : 38 555 000 $
Year 4 : 32 930 000 $
Year 5 : 23 975 000 $
Salary Cap with 1 Way Contract
Year 2 : 65 865 000 $
Year 3 : 38 555 000 $
Year 4 : 32 930 000 $
Year 5 : 23 975 000 $

Farm Players Salaries

John Quenneville 89 400 $ (3)
Salary Remaining : 0 $
Ondrej Kase 70 700 $ (1)
Salary Remaining : 0 $
Alexandre Grenier 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players3
Salary Commitment
Year 2 : 220 100 $
Year 3 : 89 400 $
Year 4 : 89 400 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 220 100 $
Year 3 : 89 400 $
Year 4 : 89 400 $
Year 5 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 729 - 95,49%
Level 2: 5000 - 60 $ - 4 776 - 95,51%
Level 3: 2000 - 35 $ - 1 929 - 96,45%
Level 4: 4000 - 25 $ - 3 840 - 96,00%
Luxury : 1000 - 200 $ - 956 - 95,64%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 231 - 95,73%
Average Income per Game619 281 $
Year to Date Revenue25 390 539 $

Expense

Pro Players Total Salaries56 725 000 $
Pro Players Total Average Salaries56 725 000 $
Farm Players Total Salaries437 550 $
Farm Players Total Average Salaries437 550 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 724 908 $
Farm Year To Date Expenses2 937 639 $
Pro Salary Cap To Date56 724 978 $
Farm Salary Cap To Date437 460 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days326 478 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 267 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap56 725 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $16 275 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 2 725 000 $
Current Bank Account13 824 019 $
Projected Bank Account13 824 019 $

Pro Players Salaries

Sean Monahan 6 375 000 $ (7)
-Salary Remaining : 0 $
Semyon Varlamov 5 900 000 $ (4)
-Salary Remaining : 0 $
Rasmus Ristolainen 5 400 000 $ (6)
-Salary Remaining : 0 $
Clarke MacArthur 4 650 000 $ (4)
-Salary Remaining : 0 $
Alex Killorn 4 450 000 $ (7)
-Salary Remaining : 0 $
Rickard Rakell 3 800 000 $ (6)
-Salary Remaining : 0 $
Sam Reinhart 3 544 000 $ (2)
-Salary Remaining : 0 $
Josh Bailey 3 300 000 $ (2)
-Salary Remaining : 0 $
Deryk Engelland 2 917 000 $ (1)
-Salary Remaining : 0 $
Matt Dumba 2 550 000 $ (2)
-Salary Remaining : 0 $
Joe Colborne 2 500 000 $ (2)
-Salary Remaining : 0 $
Nikolaj Ehlers 1 594 000 $ (2)
-Salary Remaining : 0 $
Brock Boeser 1 492 000 $ (3)
-Salary Remaining : 0 $
Joakim Nordstrom 1 275 000 $ (1)
-Salary Remaining : 0 $
Philip Larsen 1 025 000 $ (1)
-Salary Remaining : 0 $
Colin Miller 1 000 000 $ (1)
-Salary Remaining : 0 $
Joel Armia 925 000 $ (1)
-Salary Remaining : 0 $
Brian Dumoulin 800 000 $ (1)
-Salary Remaining : 0 $
Stephen Johns 725 000 $ (2)
-Salary Remaining : 0 $
Matthew Carle 700 000 $ (1)
-Salary Remaining : 0 $
Luke Glendening 628 000 $ (1)
-Salary Remaining : 0 $
Stefan Noesen 600 000 $ (1)
-Salary Remaining : 0 $
Marek Mazanec 575 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2 : 56 725 000 $
Year 3 : 46 280 000 $
Year 4 : 32 067 000 $
Year 5 : 30 575 000 $
Salary Average Commitment
Year 2 : 56 725 000 $
Year 3 : 46 280 000 $
Year 4 : 32 067 000 $
Year 5 : 30 575 000 $
Salary Cap with 1 Way Contract
Year 2 : 56 725 000 $
Year 3 : 46 280 000 $
Year 4 : 32 067 000 $
Year 5 : 30 575 000 $

Farm Players Salaries

Denis Gurianov 167 500 $ (3)
Salary Remaining : 0 $
Shea Theodore 86 300 $ (2)
Salary Remaining : 0 $
Seth Griffith 62 500 $ (1)
Salary Remaining : 0 $
Tomas Nosek 61 250 $ (2)
Salary Remaining : 0 $
Mark McNeill 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players5
Salary Commitment
Year 2 : 437 550 $
Year 3 : 315 050 $
Year 4 : 167 500 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 437 550 $
Year 3 : 315 050 $
Year 4 : 167 500 $
Year 5 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 908 - 98,47%
Level 2: 5000 - 60 $ - 4 927 - 98,55%
Level 3: 2000 - 35 $ - 1 973 - 98,63%
Level 4: 4000 - 25 $ - 3 919 - 97,98%
Luxury : 1000 - 200 $ - 987 - 98,72%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 715 - 98,41%
Average Income per Game637 971 $
Year to Date Revenue26 156 819 $

Expense

Pro Players Total Salaries72 976 333 $
Pro Players Total Average Salaries72 976 333 $
Farm Players Total Salaries533 700 $
Farm Players Total Average Salaries533 700 $
Coaches Total Salaries3 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 516 231 $
Farm Year To Date Expenses980 212 $
Pro Salary Cap To Date71 316 287 $
Farm Salary Cap To Date480 289 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days409 550 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 261 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 976 333 $
Estimate Under Maximum Salary Cap of 73 000 000 $23 667 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 18 976 333 $
Current Bank Account73 379 917 $
Projected Bank Account73 379 917 $

Pro Players Salaries

Zach Parise 7 538 000 $ (9)
-Salary Remaining : 0 $
Joe Thornton 6 750 000 $ (1)
-Salary Remaining : 0 $
Derek Stepan 6 500 000 $ (5)
-Salary Remaining : 0 $
Joe Pavelski 6 000 000 $ (3)
-Salary Remaining : 0 $
Brandon Dubinsky 5 850 000 $ (5)
-Salary Remaining : 0 $
Andrej Sekera 5 500 000 $ (5)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 5 500 000 $ (3)
-Salary Remaining : 0 $
Vincent Trocheck 4 750 000 $ (6)
-Salary Remaining : 0 $
Devan Dubnyk 4 333 333 $ (5)
-Salary Remaining : 0 $
David Perron 3 750 000 $ (2)
-Salary Remaining : 0 $
Dan Hamhuis 3 750 000 $ (2)
-Salary Remaining : 0 $
Patrik Laine 3 575 000 $ (3)
-Salary Remaining : 0 $
Nick Bonino 1 900 000 $ (1)
-Salary Remaining : 0 $
John Moore 1 667 000 $ (2)
-Salary Remaining : 0 $
Max Domi 1 363 000 $ (2)
-Salary Remaining : 0 $
Martin Marincin 1 250 000 $ (2)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 900 000 $ (1)
-Salary Remaining : 0 $
Patrick Wiercioch 800 000 $ (1)
-Salary Remaining : 0 $
Alex Stalock 650 000 $ (3)
-Salary Remaining : 0 $
Taylor Beck 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2 : 72 976 333 $
Year 3 : 61 976 333 $
Year 4 : 50 196 333 $
Year 5 : 34 471 333 $
Salary Average Commitment
Year 2 : 72 976 333 $
Year 3 : 61 976 333 $
Year 4 : 50 196 333 $
Year 5 : 34 471 333 $
Salary Cap with 1 Way Contract
Year 2 : 72 976 333 $
Year 3 : 61 976 333 $
Year 4 : 50 196 333 $
Year 5 : 34 471 333 $

Farm Players Salaries

Paul Postma 88 700 $ (1)
Salary Remaining : 0 $
MacKenzie Weegar 80 000 $ (1)
Salary Remaining : 0 $
Matt Tennyson 67 500 $ (1)
Salary Remaining : 0 $
Cole Schneider 60 000 $ (1)
Salary Remaining : 0 $
Adam Clendening 60 000 $ (1)
Salary Remaining : 0 $
TJ Tynan 60 000 $ (1)
Salary Remaining : 0 $
Zac Dalpe 60 000 $ (1)
Salary Remaining : 0 $
Wade Megan 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 2 : 533 700 $
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 533 700 $
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 842 - 97,37%
Level 2: 5000 - 60 $ - 4 876 - 97,52%
Level 3: 2000 - 35 $ - 1 951 - 97,56%
Level 4: 4000 - 25 $ - 3 880 - 96,99%
Luxury : 1000 - 200 $ - 977 - 97,71%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 526 - 97,36%
Average Income per Game631 093 $
Year to Date Revenue25 874 801 $

Expense

Pro Players Total Salaries71 558 500 $
Pro Players Total Average Salaries71 558 500 $
Farm Players Total Salaries1 311 600 $
Farm Players Total Average Salaries1 311 600 $
Coaches Total Salaries10 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 325 060 $
Farm Year To Date Expenses3 742 662 $
Pro Salary Cap To Date71 325 022 $
Farm Salary Cap To Date1 242 800 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days427 734 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 024 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 558 500 $
Estimate Under Maximum Salary Cap of 73 000 000 $1 441 500 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 17 558 500 $
Current Bank Account66 753 320 $
Projected Bank Account66 753 320 $

Pro Players Salaries

Paul Stastny 7 000 000 $ (2)
-Salary Remaining : 0 $
Taylor Hall 6 000 000 $ (4)
-Salary Remaining : 0 $
Kyle Okposo 6 000 000 $ (7)
-Salary Remaining : 0 $
Cory Schneider 6 000 000 $ (5)
-Salary Remaining : 0 $
Tyler Myers 5 500 000 $ (3)
-Salary Remaining : 0 $
Jaden Schwartz 5 350 000 $ (5)
-Salary Remaining : 0 $
Jared Spurgeon 5 188 000 $ (4)
-Salary Remaining : 0 $
Bryan Little 4 700 000 $ (2)
-Salary Remaining : 0 $
Kyle Palmieri 4 650 000 $ (5)
-Salary Remaining : 0 $
Marcus Johansson 4 582 500 $ (3)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 4 250 000 $ (2)
-Salary Remaining : 0 $
Michael Raffl 2 350 000 $ (2)
-Salary Remaining : 0 $
Thomas Hickey 2 200 000 $ (2)
-Salary Remaining : 0 $
Fedor Tyutin 2 000 000 $ (1)
-Salary Remaining : 0 $
Nick Holden 1 650 000 $ (2)
-Salary Remaining : 0 $
Brandon Pirri 1 100 000 $ (1)
-Salary Remaining : 0 $
Anton Lander 988 000 $ (1)
-Salary Remaining : 0 $
Philipp Grubauer 750 000 $ (1)
-Salary Remaining : 0 $
Beau Bennett 725 000 $ (1)
-Salary Remaining : 0 $
Yanni Gourde 575 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2 : 71 558 500 $
Year 3 : 65 420 500 $
Year 4 : 43 270 500 $
Year 5 : 33 188 000 $
Salary Average Commitment
Year 2 : 71 558 500 $
Year 3 : 65 420 500 $
Year 4 : 43 270 500 $
Year 5 : 33 188 000 $
Salary Cap with 1 Way Contract
Year 2 : 71 558 500 $
Year 3 : 65 420 500 $
Year 4 : 43 270 500 $
Year 5 : 33 188 000 $

Farm Players Salaries

Mark Streit 525 000 $ (1)
Salary Remaining : 0 $
Austin Czarnik 92 500 $ (1)
Salary Remaining : 0 $
Matt Grzelcyk 92 500 $ (2)
Salary Remaining : 0 $
Josh Anderson 89 400 $ (1)
Salary Remaining : 0 $
Chris Driedger 80 000 $ (1)
Salary Remaining : 0 $
Curtis McKenzie 67 500 $ (1)
Salary Remaining : 0 $
Alexandre Carrier 67 200 $ (3)
Salary Remaining : 0 $
Max McCormick 65 000 $ (1)
Salary Remaining : 0 $
Michael Chaput 60 000 $ (1)
Salary Remaining : 0 $
Borna Rendulic 57 500 $ (1)
Salary Remaining : 0 $
Austin Watson 57 500 $ (1)
Salary Remaining : 0 $
Tanner Richard 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 2 : 1 311 600 $
Year 3 : 159 700 $
Year 4 : 67 200 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 1 311 600 $
Year 3 : 159 700 $
Year 4 : 67 200 $
Year 5 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 910 - 98,50%
Level 2: 5000 - 60 $ - 4 876 - 97,52%
Level 3: 2000 - 35 $ - 1 964 - 98,22%
Level 4: 4000 - 25 $ - 3 910 - 97,75%
Luxury : 1000 - 200 $ - 978 - 97,82%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 639 - 97,99%
Average Income per Game635 304 $
Year to Date Revenue26 047 484 $

Expense

Pro Players Total Salaries72 173 166 $
Pro Players Total Average Salaries72 173 166 $
Farm Players Total Salaries670 789 $
Farm Players Total Average Salaries670 789 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 985 733 $
Farm Year To Date Expenses1 170 681 $
Pro Salary Cap To Date72 285 701 $
Farm Salary Cap To Date670 772 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days413 297 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 693 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 173 166 $
Estimate Under Maximum Salary Cap of 73 000 000 $826 834 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 18 173 166 $
Current Bank Account72 537 308 $
Projected Bank Account72 537 308 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (7)
-Salary Remaining : 0 $
Mikko Koivu 6 750 000 $ (2)
-Salary Remaining : 0 $
Travis Zajac 5 750 000 $ (5)
-Salary Remaining : 0 $
Roberto Luongo 5 333 333 $ (1)
-Salary Remaining : 0 $
Dennis Wideman 5 250 000 $ (1)
-Salary Remaining : 0 $
James Neal 5 000 000 $ (2)
-Salary Remaining : 0 $
Ryan McDonagh 4 700 000 $ (1)
-Salary Remaining : 0 $
Max Pacioretty 4 500 000 $ (1)
-Salary Remaining : 0 $
Patric Hornqvist 4 250 000 $ (2)
-Salary Remaining : 0 $
Adam Larsson 4 167 000 $ (5)
-Salary Remaining : 0 $
Cam Fowler 4 000 000 $ (2)
-Salary Remaining : 0 $
Jake Muzzin 4 000 000 $ (4)
-Salary Remaining : 0 $
Kevin Fiala 1 363 333 $ (2)
-Salary Remaining : 0 $
Radek Faksa 1 338 000 $ (1)
-Salary Remaining : 0 $
Micheal Ferland 825 000 $ (2)
-Salary Remaining : 0 $
Brett Pesce 809 000 $ (2)
-Salary Remaining : 0 $
Jacob Josefson 800 000 $ (1)
-Salary Remaining : 0 $
Sergey Kalinin 800 000 $ (1)
-Salary Remaining : 0 $
Jordin Tootoo 750 000 $ (1)
-Salary Remaining : 0 $
Linden Vey 700 000 $ (1)
-Salary Remaining : 0 $
Scott Darling 587 500 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2 : 72 173 166 $
Year 3 : 47 414 333 $
Year 4 : 24 417 000 $
Year 5 : 24 417 000 $
Salary Average Commitment
Year 2 : 72 173 166 $
Year 3 : 47 414 333 $
Year 4 : 24 417 000 $
Year 5 : 24 417 000 $
Salary Cap with 1 Way Contract
Year 2 : 72 173 166 $
Year 3 : 47 414 333 $
Year 4 : 24 417 000 $
Year 5 : 24 417 000 $

Farm Players Salaries

Andrew Hammond 135 000 $ (2)
Salary Remaining : 0 $
Dillon Simpson 92 500 $ (1)
Salary Remaining : 0 $
Matthew Peca 92 500 $ (1)
Salary Remaining : 0 $
Anton Blidh 92 500 $ (2)
Salary Remaining : 0 $
Brendan Guhle 89 400 $ (3)
Salary Remaining : 0 $
Eric Comrie 88 889 $ (2)
Salary Remaining : 0 $
Antoine Bibeau 80 000 $ (1)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 2 : 670 789 $
Year 3 : 405 789 $
Year 4 : 89 400 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 670 789 $
Year 3 : 405 789 $
Year 4 : 89 400 $
Year 5 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 881 - 98,02%
Level 2: 5000 - 60 $ - 4 911 - 98,22%
Level 3: 2000 - 35 $ - 1 956 - 97,82%
Level 4: 4000 - 25 $ - 3 925 - 98,13%
Luxury : 1000 - 200 $ - 984 - 98,44%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 658 - 98,10%
Average Income per Game635 606 $
Year to Date Revenue26 059 859 $

Expense

Pro Players Total Salaries72 717 500 $
Pro Players Total Average Salaries72 717 500 $
Farm Players Total Salaries488 300 $
Farm Players Total Average Salaries488 300 $
Coaches Total Salaries6 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 461 373 $
Farm Year To Date Expenses1 005 456 $
Pro Salary Cap To Date70 329 057 $
Farm Salary Cap To Date505 373 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days421 062 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 118 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 717 500 $
Estimate Under Maximum Salary Cap of 73 000 000 $282 500 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 18 717 500 $
Current Bank Account74 781 131 $
Projected Bank Account74 781 131 $

Pro Players Salaries

Sergei Bobrovsky 7 425 000 $ (3)
-Salary Remaining : 0 $
Dion Phaneuf 7 000 000 $ (5)
-Salary Remaining : 0 $
Milan Lucic 6 000 000 $ (7)
-Salary Remaining : 0 $
Dustin Brown 5 875 000 $ (6)
-Salary Remaining : 0 $
Tyler Seguin 5 750 000 $ (3)
-Salary Remaining : 0 $
Marc Staal 5 700 000 $ (5)
-Salary Remaining : 0 $
Shane Doan 4 840 000 $ (1)
-Salary Remaining : 0 $
Francois Beauchemin 4 500 000 $ (2)
-Salary Remaining : 0 $
Roman Josi 4 000 000 $ (4)
-Salary Remaining : 0 $
Mike Ribeiro 3 500 000 $ (1)
-Salary Remaining : 0 $
Joel Ward 3 275 000 $ (1)
-Salary Remaining : 0 $
Jonathan Drouin 3 194 000 $ (1)
-Salary Remaining : 0 $
Matt Martin 2 500 000 $ (4)
-Salary Remaining : 0 $
Jason Chimera 2 250 000 $ (2)
-Salary Remaining : 0 $
Daniel Winnik 2 250 000 $ (1)
-Salary Remaining : 0 $
Shayne Gostisbehere 1 421 000 $ (1)
-Salary Remaining : 0 $
Torrey Mitchell 1 200 000 $ (2)
-Salary Remaining : 0 $
Mark Barberio 750 000 $ (1)
-Salary Remaining : 0 $
Ben Smith 675 000 $ (1)
-Salary Remaining : 0 $
Jack Campbell 612 500 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2 : 72 717 500 $
Year 3 : 52 200 000 $
Year 4 : 44 250 000 $
Year 5 : 31 075 000 $
Salary Average Commitment
Year 2 : 72 717 500 $
Year 3 : 52 200 000 $
Year 4 : 44 250 000 $
Year 5 : 31 075 000 $
Salary Cap with 1 Way Contract
Year 2 : 72 717 500 $
Year 3 : 52 200 000 $
Year 4 : 44 250 000 $
Year 5 : 31 075 000 $

Farm Players Salaries

Tom Gilbert 140 000 $ (1)
Salary Remaining : 0 $
Roman Lyubimov 92 500 $ (1)
Salary Remaining : 0 $
Marek Langhamer 73 300 $ (1)
Salary Remaining : 0 $
Scott Mayfield 62 500 $ (2)
Salary Remaining : 0 $
Magnus Hellberg 62 500 $ (1)
Salary Remaining : 0 $
Erik Burgdoerfer 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 2 : 488 300 $
Year 3 : 62 500 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 488 300 $
Year 3 : 62 500 $
Year 4 : 0 $
Year 5 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 776 - 96,26%
Level 2: 5000 - 60 $ - 4 871 - 97,43%
Level 3: 2000 - 35 $ - 1 954 - 97,71%
Level 4: 4000 - 25 $ - 3 881 - 97,01%
Luxury : 1000 - 200 $ - 967 - 96,71%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 449 - 96,94%
Average Income per Game626 634 $
Year to Date Revenue25 691 984 $

Expense

Pro Players Total Salaries64 878 500 $
Pro Players Total Average Salaries64 878 500 $
Farm Players Total Salaries374 400 $
Farm Players Total Average Salaries374 400 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 108 413 $
Farm Year To Date Expenses899 902 $
Pro Salary Cap To Date67 608 337 $
Farm Salary Cap To Date399 993 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days351 497 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days2 758 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap64 878 500 $
Estimate Under Maximum Salary Cap of 73 000 000 $8 121 500 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 10 878 500 $
Current Bank Account8 156 653 $
Projected Bank Account8 156 653 $

Pro Players Salaries

Ryan Nugent-Hopkins 6 000 000 $ (5)
-Salary Remaining : 0 $
Johnny Boychuk 6 000 000 $ (4)
-Salary Remaining : 0 $
Jonathan Quick 5 800 000 $ (8)
-Salary Remaining : 0 $
Gabriel Landeskog 5 571 000 $ (5)
-Salary Remaining : 0 $
TJ Brodie 4 650 000 $ (5)
-Salary Remaining : 0 $
Chris Kreider 4 625 000 $ (4)
-Salary Remaining : 0 $
Brad Marchand 4 500 000 $ (1)
-Salary Remaining : 0 $
Christopher Tanev 4 450 000 $ (5)
-Salary Remaining : 0 $
Jonathan Bernier 4 150 000 $ (1)
-Salary Remaining : 0 $
Niklas Hjalmarsson 4 100 000 $ (3)
-Salary Remaining : 0 $
Ryan Johansen 4 000 000 $ (1)
-Salary Remaining : 0 $
J.T. Miller 2 625 000 $ (2)
-Salary Remaining : 0 $
Drake Caggiula 1 350 000 $ (2)
-Salary Remaining : 0 $
Mikhail Grigorenko 1 300 000 $ (1)
-Salary Remaining : 0 $
Brian Flynn 950 000 $ (1)
-Salary Remaining : 0 $
Laurent Dauphin 894 000 $ (2)
-Salary Remaining : 0 $
Damon Severson 888 000 $ (1)
-Salary Remaining : 0 $
Martin Frk 862 500 $ (1)
-Salary Remaining : 0 $
Andrew Desjardins 800 000 $ (1)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 713 000 $ (1)
-Salary Remaining : 0 $
Derek Forbort 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2 : 64 878 500 $
Year 3 : 46 715 000 $
Year 4 : 41 196 000 $
Year 5 : 37 096 000 $
Salary Average Commitment
Year 2 : 64 878 500 $
Year 3 : 46 715 000 $
Year 4 : 41 196 000 $
Year 5 : 37 096 000 $
Salary Cap with 1 Way Contract
Year 2 : 64 878 500 $
Year 3 : 46 715 000 $
Year 4 : 41 196 000 $
Year 5 : 37 096 000 $

Farm Players Salaries

Peter Holland 130 000 $ (1)
Salary Remaining : 0 $
Charlie Lindgren 92 500 $ (1)
Salary Remaining : 0 $
Adrian Kempe 89 400 $ (1)
Salary Remaining : 0 $
Scott Wilson 62 500 $ (2)
Salary Remaining : 0 $
Total Farm Players4
Salary Commitment
Year 2 : 374 400 $
Year 3 : 62 500 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 374 400 $
Year 3 : 62 500 $
Year 4 : 0 $
Year 5 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 836 - 97,27%
Level 2: 5000 - 60 $ - 4 845 - 96,89%
Level 3: 2000 - 35 $ - 1 947 - 97,34%
Level 4: 4000 - 25 $ - 3 911 - 97,78%
Luxury : 1000 - 200 $ - 978 - 97,75%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 517 - 97,32%
Average Income per Game630 237 $
Year to Date Revenue25 839 725 $

Expense

Pro Players Total Salaries57 646 000 $
Pro Players Total Average Salaries57 646 000 $
Farm Players Total Salaries555 000 $
Farm Players Total Average Salaries555 000 $
Coaches Total Salaries4 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 146 018 $
Farm Year To Date Expenses4 455 118 $
Pro Salary Cap To Date57 646 050 $
Farm Salary Cap To Date555 067 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days312 613 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 054 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap57 646 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $15 354 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 3 646 000 $
Current Bank Account7 285 007 $
Projected Bank Account7 285 007 $

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (5)
-Salary Remaining : 0 $
Henrik Sedin 7 000 000 $ (2)
-Salary Remaining : 0 $
Loui Eriksson 6 000 000 $ (6)
-Salary Remaining : 0 $
Toby Enstrom 5 750 000 $ (3)
-Salary Remaining : 0 $
Frans Nielsen 5 250 000 $ (6)
-Salary Remaining : 0 $
Paul Martin 4 850 000 $ (3)
-Salary Remaining : 0 $
Simon Despres 3 700 000 $ (5)
-Salary Remaining : 0 $
Pavel Zacha 1 774 000 $ (3)
-Salary Remaining : 0 $
William Nylander 1 744 000 $ (2)
-Salary Remaining : 0 $
Derrick Pouliot 1 288 000 $ (1)
-Salary Remaining : 0 $
Pierre-Alexandre Parenteau 1 250 000 $ (1)
-Salary Remaining : 0 $
Carter Hutton 1 125 000 $ (2)
-Salary Remaining : 0 $
Travis Konecny 1 107 000 $ (3)
-Salary Remaining : 0 $
Evgeny Svechnikov 1 107 000 $ (3)
-Salary Remaining : 0 $
Robby Fabbri 1 107 000 $ (2)
-Salary Remaining : 0 $
Ian McCoshen 1 025 000 $ (1)
-Salary Remaining : 0 $
Erik Haula 1 000 000 $ (1)
-Salary Remaining : 0 $
Nathan Beaulieu 1 000 000 $ (1)
-Salary Remaining : 0 $
Blake Speers 925 000 $ (3)
-Salary Remaining : 0 $
Brayden Point 894 000 $ (3)
-Salary Remaining : 0 $
Jordan Weal 650 000 $ (1)
-Salary Remaining : 0 $
Adam Cracknell 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2 : 57 646 000 $
Year 3 : 50 833 000 $
Year 4 : 39 857 000 $
Year 5 : 23 450 000 $
Salary Average Commitment
Year 2 : 57 646 000 $
Year 3 : 50 833 000 $
Year 4 : 39 857 000 $
Year 5 : 23 450 000 $
Salary Cap with 1 Way Contract
Year 2 : 57 646 000 $
Year 3 : 50 833 000 $
Year 4 : 39 857 000 $
Year 5 : 23 450 000 $

Farm Players Salaries

Alex Tuch 135 000 $ (3)
Salary Remaining : 0 $
Jakob Forsbacka Karlsson 92 500 $ (3)
Salary Remaining : 0 $
Markus Nutivaara 92 500 $ (2)
Salary Remaining : 0 $
Daniel O'Regan 92 500 $ (1)
Salary Remaining : 0 $
Nikita Nesterov 72 500 $ (1)
Salary Remaining : 0 $
Petteri Lindbohm 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 2 : 555 000 $
Year 3 : 320 000 $
Year 4 : 227 500 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 555 000 $
Year 3 : 320 000 $
Year 4 : 227 500 $
Year 5 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 886 - 98,10%
Level 2: 5000 - 60 $ - 4 896 - 97,91%
Level 3: 2000 - 35 $ - 1 947 - 97,37%
Level 4: 4000 - 25 $ - 3 893 - 97,33%
Luxury : 1000 - 200 $ - 980 - 97,98%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 602 - 97,79%
Average Income per Game634 340 $
Year to Date Revenue26 007 950 $

Expense

Pro Players Total Salaries55 793 500 $
Pro Players Total Average Salaries55 793 500 $
Farm Players Total Salaries560 700 $
Farm Players Total Average Salaries560 700 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 140 588 $
Farm Year To Date Expenses4 030 832 $
Pro Salary Cap To Date62 040 584 $
Farm Salary Cap To Date601 187 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days305 879 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 816 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap55 793 500 $
Estimate Under Maximum Salary Cap of 73 000 000 $17 206 500 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 1 793 500 $
Current Bank Account3 043 953 $
Projected Bank Account3 043 953 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (7)
-Salary Remaining : 0 $
Steven Stamkos 8 500 000 $ (8)
-Salary Remaining : 0 $
Seth Jones 5 400 000 $ (6)
-Salary Remaining : 0 $
Kevin Shattenkirk 4 250 000 $ (1)
-Salary Remaining : 0 $
Brendan Gallagher 3 750 000 $ (1)
-Salary Remaining : 0 $
James Reimer 3 400 000 $ (5)
-Salary Remaining : 0 $
Tyler Toffoli 3 250 000 $ (1)
-Salary Remaining : 0 $
David Schlemko 2 100 000 $ (4)
-Salary Remaining : 0 $
Brian Boyle 2 000 000 $ (1)
-Salary Remaining : 0 $
Ivan Provorov 1 744 000 $ (3)
-Salary Remaining : 0 $
Marcus Sorensen 1 350 000 $ (1)
-Salary Remaining : 0 $
Mirco Mueller 1 319 000 $ (1)
-Salary Remaining : 0 $
Mark Pysyk 1 125 000 $ (1)
-Salary Remaining : 0 $
Ryan Reaves 1 125 000 $ (2)
-Salary Remaining : 0 $
Jonny Brodzinski 925 000 $ (1)
-Salary Remaining : 0 $
Matt Murray 894 000 $ (1)
-Salary Remaining : 0 $
Ryan Hartman 863 000 $ (2)
-Salary Remaining : 0 $
William Carrier 847 500 $ (2)
-Salary Remaining : 0 $
Phil Varone 700 000 $ (1)
-Salary Remaining : 0 $
Andy Andreoff 588 000 $ (1)
-Salary Remaining : 0 $
Nick Jensen 588 000 $ (1)
-Salary Remaining : 0 $
Dennis Rasmussen 575 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2 : 55 793 500 $
Year 3 : 34 479 500 $
Year 4 : 31 644 000 $
Year 5 : 29 900 000 $
Salary Average Commitment
Year 2 : 55 793 500 $
Year 3 : 34 479 500 $
Year 4 : 31 644 000 $
Year 5 : 29 900 000 $
Salary Cap with 1 Way Contract
Year 2 : 55 793 500 $
Year 3 : 34 479 500 $
Year 4 : 31 644 000 $
Year 5 : 29 900 000 $

Farm Players Salaries

Michal Kempny 113 700 $ (1)
Salary Remaining : 0 $
Dominik Simon 92 500 $ (1)
Salary Remaining : 0 $
Sean Kuraly 92 500 $ (2)
Salary Remaining : 0 $
Tomas Jurco 90 000 $ (1)
Salary Remaining : 0 $
Nick Paul 89 400 $ (2)
Salary Remaining : 0 $
Brett Lernout 82 600 $ (1)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 2 : 560 700 $
Year 3 : 181 900 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 560 700 $
Year 3 : 181 900 $
Year 4 : 0 $
Year 5 : 0 $

SanJose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 856 - 97,60%
Level 2: 5000 - 60 $ - 4 876 - 97,53%
Level 3: 2000 - 35 $ - 1 953 - 97,63%
Level 4: 4000 - 25 $ - 3 900 - 97,49%
Luxury : 1000 - 200 $ - 968 - 96,80%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 553 - 97,52%
Average Income per Game631 201 $
Year to Date Revenue25 879 240 $

Expense

Pro Players Total Salaries66 460 667 $
Pro Players Total Average Salaries66 460 667 $
Farm Players Total Salaries878 050 $
Farm Players Total Average Salaries878 050 $
Coaches Total Salaries7 651 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 011 760 $
Farm Year To Date Expenses2 977 898 $
Pro Salary Cap To Date66 460 590 $
Farm Salary Cap To Date878 090 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days387 160 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 394 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap66 460 667 $
Estimate Under Maximum Salary Cap of 73 000 000 $6 539 333 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 12 460 667 $
Current Bank Account765 295 $
Projected Bank Account765 295 $

Pro Players Salaries

Daniel Sedin 7 000 000 $ (2)
-Salary Remaining : 0 $
Nicklas Backstrom 6 700 000 $ (4)
-Salary Remaining : 0 $
Tyson Barrie 5 500 000 $ (4)
-Salary Remaining : 0 $
Jimmy Howard 5 291 667 $ (3)
-Salary Remaining : 0 $
Jeff Carter 5 273 000 $ (6)
-Salary Remaining : 0 $
Zach Bogosian 5 143 000 $ (4)
-Salary Remaining : 0 $
Derick Brassard 5 000 000 $ (3)
-Salary Remaining : 0 $
Antti Niemi 4 500 000 $ (2)
-Salary Remaining : 0 $
Oscar Klefbom 4 167 000 $ (7)
-Salary Remaining : 0 $
Petr Mrazek 4 000 000 $ (2)
-Salary Remaining : 0 $
Lars Eller 3 500 000 $ (1)
-Salary Remaining : 0 $
Zack Smith 1 887 000 $ (1)
-Salary Remaining : 0 $
Mitchell Marner 1 774 000 $ (3)
-Salary Remaining : 0 $
Joshua Morrissey 1 000 000 $ (3)
-Salary Remaining : 0 $
Chris Kelly 900 000 $ (1)
-Salary Remaining : 0 $
Andre Burakovsky 894 000 $ (1)
-Salary Remaining : 0 $
Xavier Ouellet 894 000 $ (1)
-Salary Remaining : 0 $
Brandon Tanev 874 000 $ (1)
-Salary Remaining : 0 $
Greg Pateryn 800 000 $ (1)
-Salary Remaining : 0 $
Chris VandeVelde 713 000 $ (1)
-Salary Remaining : 0 $
Oscar Lindberg 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2 : 66 460 667 $
Year 3 : 55 348 667 $
Year 4 : 39 848 667 $
Year 5 : 26 783 000 $
Salary Average Commitment
Year 2 : 66 460 667 $
Year 3 : 55 348 667 $
Year 4 : 39 848 667 $
Year 5 : 26 783 000 $
Salary Cap with 1 Way Contract
Year 2 : 66 460 667 $
Year 3 : 55 348 667 $
Year 4 : 39 848 667 $
Year 5 : 26 783 000 $

Farm Players Salaries

Rocco Grimaldi 106 700 $ (1)
Salary Remaining : 0 $
Nikita Scherbak 106 300 $ (3)
Salary Remaining : 0 $
Ryan Johnston 92 500 $ (1)
Salary Remaining : 0 $
Jon Gillies 92 500 $ (2)
Salary Remaining : 0 $
Nick Sorensen 92 500 $ (1)
Salary Remaining : 0 $
Robert Hagg 89 400 $ (2)
Salary Remaining : 0 $
Valentin Zykov 89 400 $ (2)
Salary Remaining : 0 $
Joe Morrow 80 000 $ (1)
Salary Remaining : 0 $
Ty Rattie 65 000 $ (1)
Salary Remaining : 0 $
Chris Wagner 63 750 $ (2)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 2 : 878 050 $
Year 3 : 441 350 $
Year 4 : 106 300 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 878 050 $
Year 3 : 441 350 $
Year 4 : 106 300 $
Year 5 : 0 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 865 - 97,75%
Level 2: 5000 - 60 $ - 4 881 - 97,61%
Level 3: 2000 - 35 $ - 1 952 - 97,59%
Level 4: 4000 - 25 $ - 3 914 - 97,84%
Luxury : 1000 - 200 $ - 981 - 98,07%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 592 - 97,73%
Average Income per Game633 248 $
Year to Date Revenue25 963 150 $

Expense

Pro Players Total Salaries72 271 000 $
Pro Players Total Average Salaries72 271 000 $
Farm Players Total Salaries616 700 $
Farm Players Total Average Salaries616 700 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 770 942 $
Farm Year To Date Expenses1 116 791 $
Pro Salary Cap To Date72 271 044 $
Farm Salary Cap To Date616 565 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days412 747 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 523 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 271 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $729 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 18 271 000 $
Current Bank Account72 986 866 $
Projected Bank Account72 986 866 $

Pro Players Salaries

Alex Ovechkin 9 538 000 $ (5)
-Salary Remaining : 0 $
Bobby Ryan 7 250 000 $ (6)
-Salary Remaining : 0 $
Keith Yandle 6 350 000 $ (7)
-Salary Remaining : 0 $
Ryan O'Reilly 6 000 000 $ (4)
-Salary Remaining : 0 $
Mike Green 6 000 000 $ (2)
-Salary Remaining : 0 $
Marc-Andre Fleury 5 750 000 $ (3)
-Salary Remaining : 0 $
Jason Pominville 5 600 000 $ (3)
-Salary Remaining : 0 $
Jamie Benn 5 250 000 $ (1)
-Salary Remaining : 0 $
Colin Wilson 3 938 000 $ (3)
-Salary Remaining : 0 $
Mattias Ekholm 3 750 000 $ (1)
-Salary Remaining : 0 $
Kyle Turris 3 500 000 $ (2)
-Salary Remaining : 0 $
Dmitry Orlov 2 570 000 $ (1)
-Salary Remaining : 0 $
Trevor Lewis 2 000 000 $ (4)
-Salary Remaining : 0 $
Ryan Garbutt 900 000 $ (1)
-Salary Remaining : 0 $
Laurent Brossoit 750 000 $ (2)
-Salary Remaining : 0 $
Sven Andrighetto 650 000 $ (1)
-Salary Remaining : 0 $
Dylan DeMelo 650 000 $ (2)
-Salary Remaining : 0 $
Colton Sissons 625 000 $ (3)
-Salary Remaining : 0 $
Frank Corrado 600 000 $ (1)
-Salary Remaining : 0 $
Derek Ryan 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2 : 72 271 000 $
Year 3 : 57 951 000 $
Year 4 : 47 051 000 $
Year 5 : 31 138 000 $
Salary Average Commitment
Year 2 : 72 271 000 $
Year 3 : 57 951 000 $
Year 4 : 47 051 000 $
Year 5 : 31 138 000 $
Salary Cap with 1 Way Contract
Year 2 : 72 271 000 $
Year 3 : 57 951 000 $
Year 4 : 47 051 000 $
Year 5 : 31 138 000 $

Farm Players Salaries

Tyson Jost 170 400 $ (3)
Salary Remaining : 0 $
Hudson Fasching 135 000 $ (2)
Salary Remaining : 0 $
Christoph Bertschy 92 500 $ (2)
Salary Remaining : 0 $
Dylan McIlrath 80 000 $ (1)
Salary Remaining : 0 $
Joseph Blandisi 78 800 $ (1)
Salary Remaining : 0 $
Joel Hanley 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 2 : 616 700 $
Year 3 : 397 900 $
Year 4 : 170 400 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 616 700 $
Year 3 : 397 900 $
Year 4 : 170 400 $
Year 5 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 732 - 95,53%
Level 2: 5000 - 60 $ - 4 786 - 95,71%
Level 3: 2000 - 35 $ - 1 907 - 95,33%
Level 4: 4000 - 25 $ - 3 857 - 96,43%
Luxury : 1000 - 200 $ - 957 - 95,72%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 239 - 95,77%
Average Income per Game619 612 $
Year to Date Revenue25 404 075 $

Expense

Pro Players Total Salaries62 674 500 $
Pro Players Total Average Salaries62 674 500 $
Farm Players Total Salaries842 450 $
Farm Players Total Average Salaries842 450 $
Coaches Total Salaries3 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 023 664 $
Farm Year To Date Expenses1 342 495 $
Pro Salary Cap To Date64 173 772 $
Farm Salary Cap To Date842 586 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days352 282 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days4 235 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap62 674 500 $
Estimate Under Maximum Salary Cap of 73 000 000 $10 325 500 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 8 674 500 $
Current Bank Account78 332 014 $
Projected Bank Account78 332 014 $

Pro Players Salaries

Rick Nash 7 800 000 $ (2)
-Salary Remaining : 0 $
Ryan Miller 6 000 000 $ (1)
-Salary Remaining : 0 $
Brent Burns 5 760 000 $ (1)
-Salary Remaining : 0 $
Jeff Petry 5 500 000 $ (1)
-Salary Remaining : 0 $
Jori Lehtera 4 700 000 $ (3)
-Salary Remaining : 0 $
Jake Gardiner 4 050 000 $ (3)
-Salary Remaining : 0 $
Chris Kunitz 3 850 000 $ (1)
-Salary Remaining : 0 $
Matt Stajan 3 125 000 $ (3)
-Salary Remaining : 0 $
Cal Clutterbuck 2 750 000 $ (1)
-Salary Remaining : 0 $
Mark Stuart 2 625 000 $ (2)
-Salary Remaining : 0 $
Kevan Miller 2 500 000 $ (4)
-Salary Remaining : 0 $
Vladislav Namestnikov 1 937 500 $ (2)
-Salary Remaining : 0 $
Matt Hendricks 1 850 000 $ (1)
-Salary Remaining : 0 $
Jacob Markstrom 1 550 000 $ (1)
-Salary Remaining : 0 $
Alexander Burmistrov 1 550 000 $ (2)
-Salary Remaining : 0 $
Eric Gelinas 1 500 000 $ (1)
-Salary Remaining : 0 $
Tanner Glass 1 450 000 $ (1)
-Salary Remaining : 0 $
Cody McLeod 1 333 000 $ (2)
-Salary Remaining : 0 $
Mark Borowiecki 1 100 000 $ (2)
-Salary Remaining : 0 $
Remi Elie 894 000 $ (2)
-Salary Remaining : 0 $
Shane Prince 850 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2 : 62 674 500 $
Year 3 : 32 464 500 $
Year 4 : 14 375 000 $
Year 5 : 2 500 000 $
Salary Average Commitment
Year 2 : 62 674 500 $
Year 3 : 32 464 500 $
Year 4 : 14 375 000 $
Year 5 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 2 : 62 674 500 $
Year 3 : 32 464 500 $
Year 4 : 14 375 000 $
Year 5 : 2 500 000 $

Farm Players Salaries

Kyle Connor 177 500 $ (3)
Salary Remaining : 0 $
Anton Slepyshev 152 500 $ (2)
Salary Remaining : 0 $
Hunter Shinkaruk 107 600 $ (2)
Salary Remaining : 0 $
Tyler Bertuzzi 91 100 $ (2)
Salary Remaining : 0 $
A.J. Greer 75 000 $ (3)
Salary Remaining : 0 $
Nate Prosser 62 500 $ (1)
Salary Remaining : 0 $
Zach Redmond 61 250 $ (2)
Salary Remaining : 0 $
Luke Witkowski 57 500 $ (1)
Salary Remaining : 0 $
David Warsofsky 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 2 : 842 450 $
Year 3 : 664 950 $
Year 4 : 252 500 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 842 450 $
Year 3 : 664 950 $
Year 4 : 252 500 $
Year 5 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 883 - 98,05%
Level 2: 5000 - 60 $ - 4 878 - 97,55%
Level 3: 2000 - 35 $ - 1 958 - 97,90%
Level 4: 4000 - 25 $ - 3 879 - 96,98%
Luxury : 1000 - 200 $ - 976 - 97,58%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 574 - 97,63%
Average Income per Game633 224 $
Year to Date Revenue25 962 192 $

Expense

Pro Players Total Salaries72 975 667 $
Pro Players Total Average Salaries72 975 666 $
Farm Players Total Salaries913 250 $
Farm Players Total Average Salaries913 250 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 975 728 $
Farm Year To Date Expenses1 413 186 $
Pro Salary Cap To Date72 975 612 $
Farm Salary Cap To Date913 277 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days413 848 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days4 458 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 975 666 $
Estimate Under Maximum Salary Cap of 73 000 000 $24 334 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 18 975 666 $
Current Bank Account67 684 304 $
Projected Bank Account67 684 304 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (6)
-Salary Remaining : 0 $
Corey Perry 8 625 000 $ (5)
-Salary Remaining : 0 $
Jason Spezza 7 500 000 $ (3)
-Salary Remaining : 0 $
Jordan Staal 6 000 000 $ (4)
-Salary Remaining : 0 $
Jeff Skinner 5 725 000 $ (3)
-Salary Remaining : 0 $
Mike Smith 5 666 667 $ (3)
-Salary Remaining : 0 $
Marc Methot 4 900 000 $ (3)
-Salary Remaining : 0 $
Eric Staal 3 500 000 $ (3)
-Salary Remaining : 0 $
Trevor Daley 3 300 000 $ (1)
-Salary Remaining : 0 $
Sam Bennett 3 194 000 $ (2)
-Salary Remaining : 0 $
Brendan Smith 2 750 000 $ (1)
-Salary Remaining : 0 $
Ryan Strome 2 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Ellis 2 500 000 $ (3)
-Salary Remaining : 0 $
Nick Ritchie 1 627 000 $ (2)
-Salary Remaining : 0 $
Malcolm Subban 1 463 000 $ (1)
-Salary Remaining : 0 $
Chris Stewart 1 150 000 $ (2)
-Salary Remaining : 0 $
Dominic Moore 1 000 000 $ (1)
-Salary Remaining : 0 $
Jordan Nolan 950 000 $ (2)
-Salary Remaining : 0 $
Slater Koekkoek 925 000 $ (1)
-Salary Remaining : 0 $
Gemel Smith 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2 : 72 975 667 $
Year 3 : 62 837 667 $
Year 4 : 53 416 667 $
Year 5 : 23 625 000 $
Salary Average Commitment
Year 2 : 72 975 666 $
Year 3 : 62 837 666 $
Year 4 : 53 416 666 $
Year 5 : 23 625 000 $
Salary Cap with 1 Way Contract
Year 2 : 72 975 666 $
Year 3 : 62 837 666 $
Year 4 : 53 416 666 $
Year 5 : 23 625 000 $

Farm Players Salaries

Ondrej Pavelec 390 000 $ (1)
Salary Remaining : 0 $
Dylan Strome 336 900 $ (3)
Salary Remaining : 0 $
Joshua Ho-Sang 107 600 $ (3)
Salary Remaining : 0 $
Ryan Murphy 78 750 $ (2)
Salary Remaining : 0 $
Total Farm Players4
Salary Commitment
Year 2 : 913 250 $
Year 3 : 523 250 $
Year 4 : 444 500 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 913 250 $
Year 3 : 523 250 $
Year 4 : 444 500 $
Year 5 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 860 - 97,66%
Level 2: 5000 - 60 $ - 4 882 - 97,65%
Level 3: 2000 - 35 $ - 1 945 - 97,26%
Level 4: 4000 - 25 $ - 3 911 - 97,77%
Luxury : 1000 - 200 $ - 978 - 97,77%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 576 - 97,64%
Average Income per Game632 569 $
Year to Date Revenue25 935 319 $

Expense

Pro Players Total Salaries55 075 000 $
Pro Players Total Average Salaries55 075 000 $
Farm Players Total Salaries1 181 300 $
Farm Players Total Average Salaries1 181 300 $
Coaches Total Salaries7 166 666 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 456 725 $
Farm Year To Date Expenses1 681 368 $
Pro Salary Cap To Date55 789 980 $
Farm Salary Cap To Date1 181 142 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days331 944 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 304 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap55 075 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $17 925 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 1 075 000 $
Current Bank Account25 327 477 $
Projected Bank Account25 327 477 $

Pro Players Salaries

Erik Karlsson 6 500 000 $ (3)
-Salary Remaining : 0 $
Kevin Bieksa 4 600 000 $ (2)
-Salary Remaining : 0 $
Nick Bjugstad 4 100 000 $ (5)
-Salary Remaining : 0 $
Alexei Emelin 4 100 000 $ (2)
-Salary Remaining : 0 $
Benoit Pouliot 4 000 000 $ (1)
-Salary Remaining : 0 $
Leon Draisaitl 3 400 000 $ (1)
-Salary Remaining : 0 $
Marcus Kruger 3 083 000 $ (3)
-Salary Remaining : 0 $
Carl Gunnarsson 2 900 000 $ (3)
-Salary Remaining : 0 $
Boone Jenner 2 900 000 $ (2)
-Salary Remaining : 0 $
Derek Dorsett 2 650 000 $ (1)
-Salary Remaining : 0 $
Kevin Hayes 2 600 000 $ (2)
-Salary Remaining : 0 $
Lance Bouma 2 200 000 $ (2)
-Salary Remaining : 0 $
Shawn Matthias 2 125 000 $ (2)
-Salary Remaining : 0 $
Calvin de Haan 1 967 000 $ (1)
-Salary Remaining : 0 $
Michal Neuvirth 1 625 000 $ (1)
-Salary Remaining : 0 $
Joel Eriksson Ek 1 107 000 $ (3)
-Salary Remaining : 0 $
Brady Skjei 925 000 $ (2)
-Salary Remaining : 0 $
Linus Ullmark 925 000 $ (1)
-Salary Remaining : 0 $
Michael Matheson 925 000 $ (2)
-Salary Remaining : 0 $
Richard Panik 875 000 $ (1)
-Salary Remaining : 0 $
Brett Connolly 850 000 $ (1)
-Salary Remaining : 0 $
Markus Hannikainen 718 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2 : 55 075 000 $
Year 3 : 38 065 000 $
Year 4 : 17 690 000 $
Year 5 : 4 100 000 $
Salary Average Commitment
Year 2 : 55 075 000 $
Year 3 : 38 065 000 $
Year 4 : 17 690 000 $
Year 5 : 4 100 000 $
Salary Cap with 1 Way Contract
Year 2 : 55 075 000 $
Year 3 : 38 065 000 $
Year 4 : 17 690 000 $
Year 5 : 4 100 000 $

Farm Players Salaries

Bryan Bickell 400 000 $ (1)
Salary Remaining : 0 $
Timo Meier 164 400 $ (3)
Salary Remaining : 0 $
Nikita Tryamkin 92 500 $ (1)
Salary Remaining : 0 $
Kevin Gravel 92 500 $ (1)
Salary Remaining : 0 $
Vincent Hinostroza 92 500 $ (1)
Salary Remaining : 0 $
Cristoval Nieves 92 500 $ (2)
Salary Remaining : 0 $
Yohann Auvitu 92 500 $ (1)
Salary Remaining : 0 $
Brock McGinn 89 400 $ (1)
Salary Remaining : 0 $
Casey Nelson 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 2 : 1 181 300 $
Year 3 : 256 900 $
Year 4 : 164 400 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 1 181 300 $
Year 3 : 256 900 $
Year 4 : 164 400 $
Year 5 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 840 - 97,33%
Level 2: 5000 - 60 $ - 4 867 - 97,35%
Level 3: 2000 - 35 $ - 1 955 - 97,73%
Level 4: 4000 - 25 $ - 3 912 - 97,79%
Luxury : 1000 - 200 $ - 971 - 97,11%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 545 - 97,47%
Average Income per Game630 593 $
Year to Date Revenue25 854 320 $

Expense

Pro Players Total Salaries71 665 000 $
Pro Players Total Average Salaries71 665 000 $
Farm Players Total Salaries710 200 $
Farm Players Total Average Salaries710 200 $
Coaches Total Salaries5 775 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 165 024 $
Farm Year To Date Expenses5 985 277 $
Pro Salary Cap To Date71 665 056 $
Farm Salary Cap To Date710 080 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days387 984 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 881 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 665 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $1 335 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 17 665 000 $
Current Bank Account27 704 019 $
Projected Bank Account27 704 019 $

Pro Players Salaries

Patrick Marleau 6 670 000 $ (1)
-Salary Remaining : 0 $
Patrick Sharp 5 900 000 $ (1)
-Salary Remaining : 0 $
Ryan Callahan 5 800 000 $ (4)
-Salary Remaining : 0 $
Brooks Orpik 5 500 000 $ (3)
-Salary Remaining : 0 $
Michael Cammalleri 5 000 000 $ (2)
-Salary Remaining : 0 $
Jason Demers 4 500 000 $ (5)
-Salary Remaining : 0 $
Justin Abdelkader 4 250 000 $ (7)
-Salary Remaining : 0 $
Ales Hemsky 4 000 000 $ (1)
-Salary Remaining : 0 $
Patrik Berglund 3 700 000 $ (1)
-Salary Remaining : 0 $
Luca Sbisa 3 600 000 $ (2)
-Salary Remaining : 0 $
Erik Gudbranson 3 500 000 $ (1)
-Salary Remaining : 0 $
Brenden Dillon 3 270 000 $ (1)
-Salary Remaining : 0 $
Andrew Cogliano 3 000 000 $ (2)
-Salary Remaining : 0 $
Blake Comeau 2 400 000 $ (2)
-Salary Remaining : 0 $
Nick Schultz 2 250 000 $ (1)
-Salary Remaining : 0 $
Eric Fehr 2 000 000 $ (2)
-Salary Remaining : 0 $
Luke Schenn 1 250 000 $ (2)
-Salary Remaining : 0 $
Louis Domingue 1 050 000 $ (2)
-Salary Remaining : 0 $
Johan Larsson 950 000 $ (1)
-Salary Remaining : 0 $
Joonas Korpisalo 925 000 $ (1)
-Salary Remaining : 0 $
Brett Ritchie 875 000 $ (1)
-Salary Remaining : 0 $
Sam Gagner 650 000 $ (1)
-Salary Remaining : 0 $
Tom Kuhnhackl 625 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2 : 71 665 000 $
Year 3 : 38 350 000 $
Year 4 : 20 050 000 $
Year 5 : 14 550 000 $
Salary Average Commitment
Year 2 : 71 665 000 $
Year 3 : 38 350 000 $
Year 4 : 20 050 000 $
Year 5 : 14 550 000 $
Salary Cap with 1 Way Contract
Year 2 : 71 665 000 $
Year 3 : 38 350 000 $
Year 4 : 20 050 000 $
Year 5 : 14 550 000 $

Farm Players Salaries

Brandon Davidson 142 500 $ (2)
Salary Remaining : 0 $
Jared McCann 110 700 $ (2)
Salary Remaining : 0 $
Scott Laughton 107 600 $ (1)
Salary Remaining : 0 $
Adam Pelech 92 500 $ (1)
Salary Remaining : 0 $
Marko Dano 92 500 $ (1)
Salary Remaining : 0 $
Jamie Oleksiak 91 900 $ (1)
Salary Remaining : 0 $
Charles Hudon 72 500 $ (1)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 2 : 710 200 $
Year 3 : 253 200 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 710 200 $
Year 3 : 253 200 $
Year 4 : 0 $
Year 5 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 895 - 98,25%
Level 2: 5000 - 60 $ - 4 861 - 97,21%
Level 3: 2000 - 35 $ - 1 957 - 97,86%
Level 4: 4000 - 25 $ - 3 862 - 96,55%
Luxury : 1000 - 200 $ - 971 - 97,11%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 546 - 97,48%
Average Income per Game632 623 $
Year to Date Revenue25 937 558 $

Expense

Pro Players Total Salaries57 821 500 $
Pro Players Total Average Salaries57 821 500 $
Farm Players Total Salaries278 750 $
Farm Players Total Average Salaries278 750 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 376 385 $
Farm Year To Date Expenses460 264 $
Pro Salary Cap To Date55 828 019 $
Farm Salary Cap To Date311 009 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days313 556 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 195 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap57 821 500 $
Estimate Under Maximum Salary Cap of 73 000 000 $15 178 500 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 3 821 500 $
Current Bank Account15 581 300 $
Projected Bank Account15 581 300 $

Pro Players Salaries

Kari Lehtonen 5 900 000 $ (1)
-Salary Remaining : 0 $
Matt Moulson 5 000 000 $ (3)
-Salary Remaining : 0 $
Valtteri Filppula 5 000 000 $ (2)
-Salary Remaining : 0 $
Niklas Kronwall 4 750 000 $ (3)
-Salary Remaining : 0 $
Olli Maatta 4 083 000 $ (1)
-Salary Remaining : 0 $
Jussi Jokinen 4 000 000 $ (2)
-Salary Remaining : 0 $
Matt Beleskey 3 800 000 $ (1)
-Salary Remaining : 0 $
Jakob Silfverberg 3 750 000 $ (3)
-Salary Remaining : 0 $
David Desharnais 3 500 000 $ (1)
-Salary Remaining : 0 $
Jesse Puljujarvi 3 425 000 $ (3)
-Salary Remaining : 0 $
Mikhail Sergachev 1 775 000 $ (3)
-Salary Remaining : 0 $
Elias Lindholm 1 750 000 $ (1)
-Salary Remaining : 0 $
Teuvo Teravainen 1 344 000 $ (1)
-Salary Remaining : 0 $
J.T. Brown 1 250 000 $ (2)
-Salary Remaining : 0 $
Jordan Schmaltz 1 208 000 $ (2)
-Salary Remaining : 0 $
Jack Roslovic 1 137 000 $ (3)
-Salary Remaining : 0 $
Antti Raanta 1 000 000 $ (2)
-Salary Remaining : 0 $
Jacob Larsson 925 000 $ (3)
-Salary Remaining : 0 $
Artturi Lehkonen 925 000 $ (3)
-Salary Remaining : 0 $
Gabriel Carlsson 925 000 $ (3)
-Salary Remaining : 0 $
Ivan Barbashev 862 500 $ (3)
-Salary Remaining : 0 $
Teemu Pulkkinen 812 000 $ (1)
-Salary Remaining : 0 $
Fredrik Claesson 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2 : 57 821 500 $
Year 3 : 35 932 500 $
Year 4 : 23 474 500 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 57 821 500 $
Year 3 : 35 932 500 $
Year 4 : 23 474 500 $
Year 5 : 0 $
Salary Cap with 1 Way Contract
Year 2 : 57 821 500 $
Year 3 : 35 932 500 $
Year 4 : 23 474 500 $
Year 5 : 0 $

Farm Players Salaries

Miles Wood 92 500 $ (2)
Salary Remaining : 0 $
Rene Bourque 65 000 $ (1)
Salary Remaining : 0 $
Aaron Ness 61 250 $ (2)
Salary Remaining : 0 $
Brian Gibbons 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players4
Salary Commitment
Year 2 : 278 750 $
Year 3 : 153 750 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 278 750 $
Year 3 : 153 750 $
Year 4 : 0 $
Year 5 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 871 - 97,85%
Level 2: 5000 - 60 $ - 4 896 - 97,93%
Level 3: 2000 - 35 $ - 1 979 - 98,97%
Level 4: 4000 - 25 $ - 3 917 - 97,93%
Luxury : 1000 - 200 $ - 988 - 98,83%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 652 - 98,07%
Average Income per Game635 335 $
Year to Date Revenue26 048 754 $

Expense

Pro Players Total Salaries72 508 000 $
Pro Players Total Average Salaries72 508 000 $
Farm Players Total Salaries666 500 $
Farm Players Total Average Salaries666 500 $
Coaches Total Salaries7 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 317 508 $
Farm Year To Date Expenses2 189 902 $
Pro Salary Cap To Date71 509 455 $
Farm Salary Cap To Date706 977 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days415 097 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 674 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 508 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $492 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 18 508 000 $
Current Bank Account75 112 288 $
Projected Bank Account75 112 288 $

Pro Players Salaries

Phil Kessel 8 000 000 $ (6)
-Salary Remaining : 0 $
Drew Doughty 7 000 000 $ (3)
-Salary Remaining : 0 $
Nathan MacKinnon 6 300 000 $ (7)
-Salary Remaining : 0 $
Blake Wheeler 5 600 000 $ (3)
-Salary Remaining : 0 $
Nick Foligno 5 500 000 $ (5)
-Salary Remaining : 0 $
Jaromir Jagr 5 500 000 $ (1)
-Salary Remaining : 0 $
Brayden Schenn 5 125 000 $ (4)
-Salary Remaining : 0 $
Andy Greene 5 000 000 $ (4)
-Salary Remaining : 0 $
Artem Anisimov 4 550 000 $ (1)
-Salary Remaining : 0 $
Auston Matthews 3 775 000 $ (1)
-Salary Remaining : 0 $
Martin Jones 3 000 000 $ (2)
-Salary Remaining : 0 $
Brad Richardson 2 083 000 $ (2)
-Salary Remaining : 0 $
Antoine Vermette 1 750 000 $ (2)
-Salary Remaining : 0 $
Chad Johnson 1 700 000 $ (1)
-Salary Remaining : 0 $
Alexander Wennberg 1 400 000 $ (1)
-Salary Remaining : 0 $
Jakob Chychrun 1 350 000 $ (3)
-Salary Remaining : 0 $
Matt Hunwick 1 200 000 $ (1)
-Salary Remaining : 0 $
Joel Edmundson 1 050 000 $ (2)
-Salary Remaining : 0 $
Patrick Eaves 1 000 000 $ (1)
-Salary Remaining : 0 $
Jaccob Slavin 925 000 $ (2)
-Salary Remaining : 0 $
Magnus Paajarvi 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2 : 72 508 000 $
Year 3 : 52 683 000 $
Year 4 : 43 875 000 $
Year 5 : 29 925 000 $
Salary Average Commitment
Year 2 : 72 508 000 $
Year 3 : 52 683 000 $
Year 4 : 43 875 000 $
Year 5 : 29 925 000 $
Salary Cap with 1 Way Contract
Year 2 : 72 508 000 $
Year 3 : 52 683 000 $
Year 4 : 43 875 000 $
Year 5 : 29 925 000 $

Farm Players Salaries

Andrew Copp 92 500 $ (1)
Salary Remaining : 0 $
Mike Vecchione 92 500 $ (1)
Salary Remaining : 0 $
David Rittich 92 500 $ (1)
Salary Remaining : 0 $
Pontus Aberg 92 500 $ (1)
Salary Remaining : 0 $
Patrik Nemeth 90 000 $ (1)
Salary Remaining : 0 $
Evan Rodrigues 84 000 $ (1)
Salary Remaining : 0 $
Alan Quine 61 250 $ (2)
Salary Remaining : 0 $
Freddie Hamilton 61 250 $ (2)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 2 : 666 500 $
Year 3 : 122 500 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 666 500 $
Year 3 : 122 500 $
Year 4 : 0 $
Year 5 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of
73 000 000 $

Over Minimum of
54 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 15 713 502 $ 71 089 000 $ 1 911 000 $ 17 089 000 $ 21829
Arizona Coyotes 14 289 908 $ 61 679 333 $ 11 320 667 $ 7 679 333 $ 211031
Boston Bruins 14 408 085 $ 59 834 000 $ 13 166 000 $ 5 834 000 $ 231033
Brooklyn Islanders 13 866 774 $ 71 349 500 $ 1 650 500 $ 17 349 500 $ 22426
Buffalo Sabres (502 493 $) 56 595 000 $ 16 405 000 $ 2 595 000 $ 21627
Calgary Flames 18 449 026 $ 54 791 333 $ 18 208 667 $ 791 333 $ 23730
Carolina Hurricanes 1 163 937 $ 71 466 000 $ 1 534 000 $ 17 466 000 $ 20323
Chicago Blackhawks 1 523 744 $ 68 602 000 $ 4 398 000 $ 14 602 000 $ 231336
Colorado Avalanches 69 643 769 $ 72 603 832 $ 396 168 $ 18 603 832 $ 20828
Columbus Blue Jackets 24 212 499 $ 64 446 750 $ 8 553 250 $ 10 446 750 $ 21728
Dallas Stars 17 615 747 $ 54 837 000 $ 18 163 000 $ 837 000 $ 23326
Detroit Red Wings (769 862 $) 62 170 500 $ 10 829 500 $ 8 170 500 $ 231336
Edmonton Oilers 6 627 210 $ 55 258 000 $ 17 742 000 $ 1 258 000 $ 232144
Florida Panthers 1 161 454 $ 69 256 333 $ 3 743 667 $ 15 256 333 $ 21324
Los Angeles Kings 70 743 085 $ 65 865 000 $ 7 135 000 $ 11 865 000 $ 22325
Minnesota Wild 13 824 019 $ 56 725 000 $ 16 275 000 $ 2 725 000 $ 23528
Montreal Canadiens 73 379 917 $ 72 976 333 $ 23 667 $ 18 976 333 $ 20828
Nashville Predators 66 753 320 $ 71 558 500 $ 1 441 500 $ 17 558 500 $ 201232
New Jersey Devils 72 537 308 $ 72 173 166 $ 826 834 $ 18 173 166 $ 21728
New York Rangers 74 781 131 $ 72 717 500 $ 282 500 $ 18 717 500 $ 20626
Ottawa Senators 8 156 653 $ 64 878 500 $ 8 121 500 $ 10 878 500 $ 21425
Philadelphia Flyers 7 285 007 $ 57 646 000 $ 15 354 000 $ 3 646 000 $ 22628
Pittsburgh Penguins 3 043 953 $ 55 793 500 $ 17 206 500 $ 1 793 500 $ 22628
SanJose Sharks 765 295 $ 66 460 667 $ 6 539 333 $ 12 460 667 $ 211031
St-Louis Blues 72 986 866 $ 72 271 000 $ 729 000 $ 18 271 000 $ 20626
Tampa Bay Lightning 78 332 014 $ 62 674 500 $ 10 325 500 $ 8 674 500 $ 21930
Toronto Maple Leafs 67 684 304 $ 72 975 666 $ 24 334 $ 18 975 666 $ 20424
Vancouver Canucks 25 327 477 $ 55 075 000 $ 17 925 000 $ 1 075 000 $ 22931
Vegas Golden Knights 27 704 019 $ 71 665 000 $ 1 335 000 $ 17 665 000 $ 23730
Washington Capitals 15 581 300 $ 57 821 500 $ 15 178 500 $ 3 821 500 $ 23427
Winnipeg Jets 75 112 288 $ 72 508 000 $ 492 000 $ 18 508 000 $ 21829