XHP - Team Finance

Team Finance for Xtreme Hockey Pool

Update - 13 août 2018 at 19:06

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 594 666 $
Pro Players Total Average Salaries66 594 666 $
Farm Players Total Salaries440 950 $
Farm Players Total Average Salaries440 950 $
Coaches Total Salaries1 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account48 467 851 $
Projected Bank Account48 467 851 $

Pro Players Salaries

Semyon Varlamov 5 900 000 $ (2)
-Salary Remaining : 5 900 000 $
Nino Niederreiter 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
Derick Brassard 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Jason Garrison 4 600 000 $ (1)
-Salary Remaining : 4 600 000 $
Marc-Edouard Vlasic 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Nick Bonino 4 100 000 $ (4)
-Salary Remaining : 4 100 000 $
Brian Dumoulin 4 100 000 $ (5)
-Salary Remaining : 4 100 000 $
Cody Eakin 3 850 000 $ (3)
-Salary Remaining : 3 850 000 $
Jimmy Vesey 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
David Perron 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Braydon Coburn 3 700 000 $ (2)
-Salary Remaining : 3 700 000 $
Matt Read 3 625 000 $ (1)
-Salary Remaining : 3 625 000 $
Thomas Greiss 3 333 000 $ (3)
-Salary Remaining : 3 333 000 $
Matt Calvert 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Chris Kunitz 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Jordan Weal 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
Lance Bouma 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Scott Hartnell 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Brady Skjei 925 000 $ (1)
-Salary Remaining : 925 000 $
Samuel Girard 925 000 $ (2)
-Salary Remaining : 925 000 $
Josh Manson 825 000 $ (1)
-Salary Remaining : 825 000 $
Nikita Soshnikov 736 666 $ (1)
-Salary Remaining : 736 666 $
Total Pro Players22
Salary Commitment
Year 10 : 66 594 666 $
Year 11 : 37 908 000 $
Year 12 : 20 633 000 $
Year 13 : 13 450 000 $
Salary Average Commitment
Year 10 : 66 594 666 $
Year 11 : 37 908 000 $
Year 12 : 20 633 000 $
Year 13 : 13 450 000 $
Salary Cap with 1 Way Contract
Year 10 : 66 594 666 $
Year 11 : 37 908 000 $
Year 12 : 20 633 000 $
Year 13 : 13 450 000 $

Farm Players Salaries

Anton Slepyshev 92 500 $ (1)
Salary Remaining : 92 500 $
Jake Dotchin 81 200 $ (2)
Salary Remaining : 81 200 $
Valentin Zykov 70 500 $ (1)
Salary Remaining : 70 500 $
Blake Pietila 66 750 $ (2)
Salary Remaining : 66 750 $
Joseph LaBate 65 000 $ (1)
Salary Remaining : 65 000 $
Brian Lashoff 65 000 $ (2)
Salary Remaining : 65 000 $
Total Farm Players6
Salary Commitment
Year 10 : 440 950 $
Year 11 : 212 950 $
Year 12 : 0 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 440 950 $
Year 11 : 212 950 $
Year 12 : 0 $
Year 13 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 072 499 $
Pro Players Total Average Salaries56 072 499 $
Farm Players Total Salaries1 196 833 $
Farm Players Total Average Salaries1 196 833 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account61 800 682 $
Projected Bank Account61 800 682 $

Pro Players Salaries

Sergei Bobrovsky 7 425 000 $ (2)
-Salary Remaining : 7 425 000 $
Frans Nielsen 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
Brendan Smith 4 350 000 $ (4)
-Salary Remaining : 4 350 000 $
Damon Severson 4 166 666 $ (5)
-Salary Remaining : 4 166 666 $
Steve Mason 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
Matt Beleskey 3 800 000 $ (3)
-Salary Remaining : 3 800 000 $
Radim Vrbata 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Vladimir Sobotka 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Zack Smith 3 250 000 $ (4)
-Salary Remaining : 3 250 000 $
Dale Weise 2 350 000 $ (3)
-Salary Remaining : 2 350 000 $
Nate Schmidt 2 225 000 $ (2)
-Salary Remaining : 2 225 000 $
Shawn Matthias 2 125 000 $ (1)
-Salary Remaining : 2 125 000 $
Jaromir Jagr 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Xavier Ouellet 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Ales Hemsky 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Mark Jankowski 925 000 $ (1)
-Salary Remaining : 925 000 $
Alexander Burmistrov 900 000 $ (1)
-Salary Remaining : 900 000 $
Frederik Gauthier 863 333 $ (1)
-Salary Remaining : 863 333 $
Josh Jooris 775 000 $ (1)
-Salary Remaining : 775 000 $
Mark Streit 700 000 $ (1)
-Salary Remaining : 700 000 $
Daniel Sprong 692 500 $ (1)
-Salary Remaining : 692 500 $
Dillon Simpson 675 000 $ (1)
-Salary Remaining : 675 000 $
Total Pro Players22
Salary Commitment
Year 10 : 56 072 499 $
Year 11 : 41 666 666 $
Year 12 : 26 666 666 $
Year 13 : 17 016 666 $
Salary Average Commitment
Year 10 : 56 072 499 $
Year 11 : 41 666 666 $
Year 12 : 26 666 666 $
Year 13 : 17 016 666 $
Salary Cap with 1 Way Contract
Year 10 : 56 072 499 $
Year 11 : 41 666 666 $
Year 12 : 26 666 666 $
Year 13 : 17 016 666 $

Farm Players Salaries

Derek Ryan 142 500 $ (1)
Salary Remaining : 142 500 $
Julius Honka 136 300 $ (2)
Salary Remaining : 136 300 $
Drake Caggiula 135 000 $ (1)
Salary Remaining : 135 000 $
Markus Nutivaara 92 500 $ (1)
Salary Remaining : 92 500 $
Boo Nieves 75 500 $ (1)
Salary Remaining : 75 500 $
Linus Ullmark 75 000 $ (2)
Salary Remaining : 75 000 $
Gustav Olofsson 72 500 $ (2)
Salary Remaining : 72 500 $
Noel Acciari 72 500 $ (2)
Salary Remaining : 72 500 $
Curtis McKenzie 70 000 $ (1)
Salary Remaining : 70 000 $
Alexandre Carrier 67 200 $ (2)
Salary Remaining : 67 200 $
Ben Harpur 65 333 $ (1)
Salary Remaining : 65 333 $
Tanner Glass 65 000 $ (1)
Salary Remaining : 65 000 $
Yannick Weber 65 000 $ (1)
Salary Remaining : 65 000 $
Corey Tropp 62 500 $ (1)
Salary Remaining : 62 500 $
Total Farm Players14
Salary Commitment
Year 10 : 1 196 833 $
Year 11 : 423 500 $
Year 12 : 0 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 1 196 833 $
Year 11 : 423 500 $
Year 12 : 0 $
Year 13 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 683 000 $
Pro Players Total Average Salaries60 683 000 $
Farm Players Total Salaries1 193 930 $
Farm Players Total Average Salaries1 193 930 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account11 652 146 $
Projected Bank Account11 652 146 $

Pro Players Salaries

Carey Price 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Taylor Hall 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Jordan Staal 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Erik Johnson 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Aleksander Barkov 5 900 000 $ (5)
-Salary Remaining : 5 900 000 $
Seth Jones 5 400 000 $ (5)
-Salary Remaining : 5 400 000 $
Rickard Rakell 3 800 000 $ (5)
-Salary Remaining : 3 800 000 $
Nolan Patrick 3 575 000 $ (3)
-Salary Remaining : 3 575 000 $
Jamie McGinn 3 333 000 $ (2)
-Salary Remaining : 3 333 000 $
Kevan Miller 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Zach Hyman 2 250 000 $ (4)
-Salary Remaining : 2 250 000 $
Sebastian Aho 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Zach Werenski 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Brayden McNabb 1 700 000 $ (1)
-Salary Remaining : 1 700 000 $
Jake Debrusk 1 288 000 $ (3)
-Salary Remaining : 1 288 000 $
Keith Kinkaid 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Brock McGinn 887 000 $ (2)
-Salary Remaining : 887 000 $
Mark Barberio 750 000 $ (1)
-Salary Remaining : 750 000 $
Total Pro Players18
Salary Commitment
Year 10 : 60 683 000 $
Year 11 : 51 733 000 $
Year 12 : 42 713 000 $
Year 13 : 29 350 000 $
Salary Average Commitment
Year 10 : 60 683 000 $
Year 11 : 51 733 000 $
Year 12 : 42 713 000 $
Year 13 : 29 350 000 $
Salary Cap with 1 Way Contract
Year 10 : 60 683 000 $
Year 11 : 51 733 000 $
Year 12 : 42 713 000 $
Year 13 : 29 350 000 $

Farm Players Salaries

Christian Fischer 107 600 $ (3)
Salary Remaining : 107 600 $
Jakob Forsbacka Karlsson 92 500 $ (2)
Salary Remaining : 92 500 $
John Hayden 92 500 $ (1)
Salary Remaining : 92 500 $
Adam Erne 87 417 $ (1)
Salary Remaining : 87 417 $
Alex Lyon 87 413 $ (1)
Salary Remaining : 87 413 $
Nicholas Merkley 86 333 $ (3)
Salary Remaining : 86 333 $
Nick Lappin 84 250 $ (1)
Salary Remaining : 84 250 $
Marcus Pettersson 78 417 $ (2)
Salary Remaining : 78 417 $
Sami Niku 77 500 $ (3)
Salary Remaining : 77 500 $
Denis Gurianov 70 000 $ (2)
Salary Remaining : 70 000 $
Charlie Lindgren 70 000 $ (1)
Salary Remaining : 70 000 $
Marcus Sorensen 70 000 $ (2)
Salary Remaining : 70 000 $
Richard Bachman 65 000 $ (1)
Salary Remaining : 65 000 $
Scott Mayfield 62 500 $ (1)
Salary Remaining : 62 500 $
Ryan Sproul 62 500 $ (1)
Salary Remaining : 62 500 $
Total Farm Players15
Salary Commitment
Year 10 : 1 193 930 $
Year 11 : 582 350 $
Year 12 : 271 433 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 1 193 930 $
Year 11 : 582 350 $
Year 12 : 271 433 $
Year 13 : 0 $

Brooklyn Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 944 000 $
Pro Players Total Average Salaries63 944 000 $
Farm Players Total Salaries477 800 $
Farm Players Total Average Salaries477 800 $
Coaches Total Salaries1 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account28 030 570 $
Projected Bank Account28 030 570 $

Pro Players Salaries

Steven Stamkos 8 500 000 $ (5)
-Salary Remaining : 8 500 000 $
Andrej Sekera 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Alexander Wennberg 4 900 000 $ (5)
-Salary Remaining : 4 900 000 $
Tyler Toffoli 4 600 000 $ (3)
-Salary Remaining : 4 600 000 $
John Klingberg 4 250 000 $ (6)
-Salary Remaining : 4 250 000 $
Nick Bjugstad 4 100 000 $ (5)
-Salary Remaining : 4 100 000 $
Evgeni Dadonov 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Andrew Shaw 3 900 000 $ (5)
-Salary Remaining : 3 900 000 $
Travis Hamonic 3 857 000 $ (3)
-Salary Remaining : 3 857 000 $
Nico Hischier 3 775 000 $ (3)
-Salary Remaining : 3 775 000 $
John Gibson 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
Tucker Poolman 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Mikko Rantanen 1 627 000 $ (2)
-Salary Remaining : 1 627 000 $
Sonny Milano 1 263 000 $ (2)
-Salary Remaining : 1 263 000 $
Pavel Buchnevich 925 000 $ (2)
-Salary Remaining : 925 000 $
Henrik Haapala 925 000 $ (2)
-Salary Remaining : 925 000 $
Andrei Mironov 925 000 $ (2)
-Salary Remaining : 925 000 $
Mike Vecchione 900 000 $ (2)
-Salary Remaining : 900 000 $
Michal Kempny 900 000 $ (1)
-Salary Remaining : 900 000 $
Travis Dermott 863 333 $ (3)
-Salary Remaining : 863 333 $
Nick Jensen 812 000 $ (2)
-Salary Remaining : 812 000 $
Daniel Carr 725 000 $ (1)
-Salary Remaining : 725 000 $
Jimmy Hayes 700 000 $ (1)
-Salary Remaining : 700 000 $
Alex Chiasson 660 000 $ (1)
-Salary Remaining : 660 000 $
Ken Appleby 635 000 $ (1)
-Salary Remaining : 635 000 $
Dakota Mermis 626 667 $ (1)
-Salary Remaining : 626 667 $
Total Pro Players26
Salary Commitment
Year 10 : 63 944 000 $
Year 11 : 57 922 333 $
Year 12 : 48 245 333 $
Year 13 : 31 150 000 $
Salary Average Commitment
Year 10 : 63 944 000 $
Year 11 : 57 922 333 $
Year 12 : 48 245 333 $
Year 13 : 31 150 000 $
Salary Cap with 1 Way Contract
Year 10 : 63 944 000 $
Year 11 : 57 922 333 $
Year 12 : 48 245 333 $
Year 13 : 31 150 000 $

Farm Players Salaries

Ryan Pulock 136 300 $ (1)
Salary Remaining : 136 300 $
Mike Reilly 72 500 $ (2)
Salary Remaining : 72 500 $
Brendan Guhle 69 750 $ (3)
Salary Remaining : 69 750 $
Dominik Simon 69 250 $ (1)
Salary Remaining : 69 250 $
Max McCormick 65 000 $ (2)
Salary Remaining : 65 000 $
Matt Tennyson 65 000 $ (2)
Salary Remaining : 65 000 $
Total Farm Players6
Salary Commitment
Year 10 : 477 800 $
Year 11 : 272 250 $
Year 12 : 69 750 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 477 800 $
Year 11 : 272 250 $
Year 12 : 69 750 $
Year 13 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 568 999 $
Pro Players Total Average Salaries66 568 999 $
Farm Players Total Salaries287 500 $
Farm Players Total Average Salaries287 500 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account11 893 548 $
Projected Bank Account11 893 548 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (5)
-Salary Remaining : 8 250 000 $
David Pastrnak 6 666 666 $ (5)
-Salary Remaining : 6 666 666 $
Filip Forsberg 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Logan Couture 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Marc Staal 5 700 000 $ (5)
-Salary Remaining : 5 700 000 $
Ondrej Palat 5 299 000 $ (5)
-Salary Remaining : 5 299 000 $
Jeff Carter 5 273 000 $ (6)
-Salary Remaining : 5 273 000 $
Jake Allen 4 350 000 $ (4)
-Salary Remaining : 4 350 000 $
Cody Ceci 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Ryan Ellis 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Andrej Sustr 1 950 000 $ (1)
-Salary Remaining : 1 950 000 $
Mitch Marner 1 744 000 $ (2)
-Salary Remaining : 1 744 000 $
Johan Larsson 1 475 000 $ (2)
-Salary Remaining : 1 475 000 $
Anthony DeAngelo 1 263 000 $ (2)
-Salary Remaining : 1 263 000 $
Anthony Duclair 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Jordie Benn 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Noah Juulsen 863 333 $ (3)
-Salary Remaining : 863 333 $
Jon Marchessault 750 000 $ (1)
-Salary Remaining : 750 000 $
Phillip Di Giuseppe 725 000 $ (1)
-Salary Remaining : 725 000 $
Jean-Francois Berube 700 000 $ (2)
-Salary Remaining : 700 000 $
Daniel Winnik 660 000 $ (1)
-Salary Remaining : 660 000 $
Chris Terry 650 000 $ (1)
-Salary Remaining : 650 000 $
Stephen Gionta 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players23
Salary Commitment
Year 10 : 66 568 999 $
Year 11 : 57 183 999 $
Year 12 : 42 401 999 $
Year 13 : 41 538 666 $
Salary Average Commitment
Year 10 : 66 568 999 $
Year 11 : 57 183 999 $
Year 12 : 42 401 999 $
Year 13 : 41 538 666 $
Salary Cap with 1 Way Contract
Year 10 : 66 568 999 $
Year 11 : 57 183 999 $
Year 12 : 42 401 999 $
Year 13 : 41 538 666 $

Farm Players Salaries

Sean Kuraly 92 500 $ (1)
Salary Remaining : 92 500 $
Paul Thompson 65 000 $ (1)
Salary Remaining : 65 000 $
Antoine Bibeau 65 000 $ (1)
Salary Remaining : 65 000 $
Dylan McIlrath 65 000 $ (2)
Salary Remaining : 65 000 $
Total Farm Players4
Salary Commitment
Year 10 : 287 500 $
Year 11 : 65 000 $
Year 12 : 0 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 287 500 $
Year 11 : 65 000 $
Year 12 : 0 $
Year 13 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 687 499 $
Pro Players Total Average Salaries65 687 499 $
Farm Players Total Salaries622 117 $
Farm Players Total Average Salaries622 117 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account40 833 743 $
Projected Bank Account40 833 743 $

Pro Players Salaries

Rick Nash 7 800 000 $ (1)
-Salary Remaining : 7 800 000 $
David Krejci 7 250 000 $ (4)
-Salary Remaining : 7 250 000 $
Mikko Koivu 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
David Backes 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Dougie Hamilton 5 750 000 $ (5)
-Salary Remaining : 5 750 000 $
Justin Faulk 4 833 000 $ (3)
-Salary Remaining : 4 833 000 $
Andrei Vasilevskiy 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Michael Stone 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Mathew Dumba 2 550 000 $ (1)
-Salary Remaining : 2 550 000 $
Sam Bennett 1 950 000 $ (1)
-Salary Remaining : 1 950 000 $
Kris Versteeg 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Eddie Lack 1 375 000 $ (1)
-Salary Remaining : 1 375 000 $
Derek MacKenzie 1 375 000 $ (2)
-Salary Remaining : 1 375 000 $
Robert Bortuzzo 1 150 000 $ (2)
-Salary Remaining : 1 150 000 $
Kevin Connauton 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Alexander Kerfoot 925 000 $ (2)
-Salary Remaining : 925 000 $
Brayden Point 894 000 $ (2)
-Salary Remaining : 894 000 $
Kasperi Kapanen 863 333 $ (2)
-Salary Remaining : 863 333 $
Chris Bigras 863 000 $ (1)
-Salary Remaining : 863 000 $
Chris Wideman 800 000 $ (1)
-Salary Remaining : 800 000 $
Thomas DiPauli 742 500 $ (1)
-Salary Remaining : 742 500 $
Filip Chlapik 728 333 $ (3)
-Salary Remaining : 728 333 $
Madison Bowey 703 333 $ (1)
-Salary Remaining : 703 333 $
Jujhar Khaira 675 000 $ (2)
-Salary Remaining : 675 000 $
Blake Coleman 660 000 $ (1)
-Salary Remaining : 660 000 $
Erik Gustafsson 650 000 $ (1)
-Salary Remaining : 650 000 $
Logan Shaw 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players27
Salary Commitment
Year 10 : 65 687 499 $
Year 11 : 37 443 666 $
Year 12 : 31 561 333 $
Year 13 : 19 000 000 $
Salary Average Commitment
Year 10 : 65 687 499 $
Year 11 : 37 443 666 $
Year 12 : 31 561 333 $
Year 13 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 10 : 65 687 499 $
Year 11 : 37 443 666 $
Year 12 : 31 561 333 $
Year 13 : 19 000 000 $

Farm Players Salaries

Erik Condra 125 000 $ (1)
Salary Remaining : 125 000 $
Jason Dickinson 89 417 $ (1)
Salary Remaining : 89 417 $
Alexandre Grenier 72 500 $ (1)
Salary Remaining : 72 500 $
Zac Dalpe 72 500 $ (2)
Salary Remaining : 72 500 $
Andy Andreoff 67 700 $ (2)
Salary Remaining : 67 700 $
Ben Thomson 65 000 $ (1)
Salary Remaining : 65 000 $
Casey Nelson 65 000 $ (1)
Salary Remaining : 65 000 $
Luke Gazdic 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players8
Salary Commitment
Year 10 : 622 117 $
Year 11 : 140 200 $
Year 12 : 0 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 622 117 $
Year 11 : 140 200 $
Year 12 : 0 $
Year 13 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 735 001 $
Pro Players Total Average Salaries76 735 001 $
Farm Players Total Salaries520 100 $
Farm Players Total Average Salaries520 100 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account27 080 555 $
Projected Bank Account27 080 555 $

Pro Players Salaries

Loui Eriksson 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Dustin Brown 5 875 000 $ (6)
-Salary Remaining : 5 875 000 $
Marc-Andre Fleury 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Jeff Skinner 5 725 000 $ (2)
-Salary Remaining : 5 725 000 $
Reilly Smith 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Anton Stralman 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Shayne Gostisbehere 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Nazem Kadri 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Alex Killorn 4 450 000 $ (5)
-Salary Remaining : 4 450 000 $
Tyler Bozak 4 200 000 $ (1)
-Salary Remaining : 4 200 000 $
Victor Rask 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Casey Cizikas 3 350 000 $ (4)
-Salary Remaining : 3 350 000 $
Calvin de Haan 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
Thomas Hickey 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Andreas Borgman 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Oscar Lindberg 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
Francois Beauchemin 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Torrey Mitchell 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Al Montoya 1 062 000 $ (2)
-Salary Remaining : 1 062 000 $
Markus Granlund 900 000 $ (1)
-Salary Remaining : 900 000 $
Ivan Barbashev 863 000 $ (2)
-Salary Remaining : 863 000 $
Brendan Lemieux 839 167 $ (2)
-Salary Remaining : 839 167 $
Greg Pateryn 800 000 $ (1)
-Salary Remaining : 800 000 $
John Gilmour 742 500 $ (1)
-Salary Remaining : 742 500 $
Dominic Turgeon 686 667 $ (2)
-Salary Remaining : 686 667 $
Ross Johnston 666 667 $ (1)
-Salary Remaining : 666 667 $
Patrick Wiercioch 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players27
Salary Commitment
Year 10 : 76 735 001 $
Year 11 : 60 575 834 $
Year 12 : 37 675 000 $
Year 13 : 37 675 000 $
Salary Average Commitment
Year 10 : 76 735 001 $
Year 11 : 60 575 834 $
Year 12 : 37 675 000 $
Year 13 : 37 675 000 $
Salary Cap with 1 Way Contract
Year 10 : 76 735 001 $
Year 11 : 60 575 834 $
Year 12 : 37 675 000 $
Year 13 : 37 675 000 $

Farm Players Salaries

Jake Virtanen 174 400 $ (1)
Salary Remaining : 174 400 $
Ian McCoshen 102 500 $ (2)
Salary Remaining : 102 500 $
Gabriel Carlsson 92 500 $ (2)
Salary Remaining : 92 500 $
Spencer Martin 89 400 $ (1)
Salary Remaining : 89 400 $
Matt Bartkowski 61 300 $ (1)
Salary Remaining : 61 300 $
Total Farm Players5
Salary Commitment
Year 10 : 520 100 $
Year 11 : 195 000 $
Year 12 : 0 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 520 100 $
Year 11 : 195 000 $
Year 12 : 0 $
Year 13 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 798 000 $
Pro Players Total Average Salaries74 798 000 $
Farm Players Total Salaries227 250 $
Farm Players Total Average Salaries227 250 $
Coaches Total Salaries2 455 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account27 331 024 $
Projected Bank Account27 331 024 $

Pro Players Salaries

Alex Ovechkin 9 538 000 $ (4)
-Salary Remaining : 9 538 000 $
Leon Draisaitl 8 500 000 $ (5)
-Salary Remaining : 8 500 000 $
Nathan MacKinnon 6 300 000 $ (5)
-Salary Remaining : 6 300 000 $
Matt Duchene 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Tyler Myers 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Hampus Lindholm 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
Frederik Andersen 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Morgan Rielly 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Artem Anisimov 4 550 000 $ (4)
-Salary Remaining : 4 550 000 $
Mikkel Boedker 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Andrew Cogliano 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Teuvo Teravainen 2 860 000 $ (2)
-Salary Remaining : 2 860 000 $
Riley Sheahan 2 075 000 $ (1)
-Salary Remaining : 2 075 000 $
Jan Rutta 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Martin Marincin 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Dennis Seidenberg 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
David Desharnais 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Calvin Pickard 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Iiro Pakarinen 725 000 $ (1)
-Salary Remaining : 725 000 $
Devante Smith-Pelly 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players20
Salary Commitment
Year 10 : 74 798 000 $
Year 11 : 62 498 000 $
Year 12 : 48 138 000 $
Year 13 : 44 138 000 $
Salary Average Commitment
Year 10 : 74 798 000 $
Year 11 : 62 498 000 $
Year 12 : 48 138 000 $
Year 13 : 44 138 000 $
Salary Cap with 1 Way Contract
Year 10 : 74 798 000 $
Year 11 : 62 498 000 $
Year 12 : 48 138 000 $
Year 13 : 44 138 000 $

Farm Players Salaries

Gustav Forsling 87 250 $ (2)
Salary Remaining : 87 250 $
Zach Sanford 75 000 $ (2)
Salary Remaining : 75 000 $
Chad Ruhwedel 65 000 $ (2)
Salary Remaining : 65 000 $
Total Farm Players3
Salary Commitment
Year 10 : 227 250 $
Year 11 : 227 250 $
Year 12 : 0 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 227 250 $
Year 11 : 227 250 $
Year 12 : 0 $
Year 13 : 0 $

Colorado Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 524 000 $
Pro Players Total Average Salaries74 524 000 $
Farm Players Total Salaries1 385 000 $
Farm Players Total Average Salaries1 385 000 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account55 764 273 $
Projected Bank Account55 764 273 $

Pro Players Salaries

Victor Hedman 7 875 000 $ (5)
-Salary Remaining : 7 875 000 $
Ryan Suter 7 538 000 $ (9)
-Salary Remaining : 7 538 000 $
Paul Stastny 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Phil Kessel 6 800 000 $ (6)
-Salary Remaining : 6 800 000 $
Bo Horvat 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Dmitry Orlov 5 100 000 $ (5)
-Salary Remaining : 5 100 000 $
Vincent Trocheck 4 750 000 $ (5)
-Salary Remaining : 4 750 000 $
Mike Smith 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Justin Braun 3 800 000 $ (3)
-Salary Remaining : 3 800 000 $
Sam Reinhart 3 544 000 $ (1)
-Salary Remaining : 3 544 000 $
Charlie Coyle 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
Ben Hutton 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Connor Brown 2 100 000 $ (3)
-Salary Remaining : 2 100 000 $
Tom Wilson 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Noah Hanifin 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
John Moore 1 667 000 $ (1)
-Salary Remaining : 1 667 000 $
Max Domi 1 363 000 $ (1)
-Salary Remaining : 1 363 000 $
William Karlsson 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Dmitrij Jaskin 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Cedric Paquette 812 000 $ (1)
-Salary Remaining : 812 000 $
Darcy Kuemper 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players21
Salary Commitment
Year 10 : 74 524 000 $
Year 11 : 53 713 000 $
Year 12 : 46 663 000 $
Year 13 : 37 563 000 $
Salary Average Commitment
Year 10 : 74 524 000 $
Year 11 : 53 713 000 $
Year 12 : 46 663 000 $
Year 13 : 37 563 000 $
Salary Cap with 1 Way Contract
Year 10 : 74 524 000 $
Year 11 : 53 713 000 $
Year 12 : 46 663 000 $
Year 13 : 37 563 000 $

Farm Players Salaries

Adam Pelech 160 000 $ (4)
Salary Remaining : 160 000 $
Matt Benning 107 500 $ (1)
Salary Remaining : 107 500 $
Jordan Schmaltz 92 500 $ (1)
Salary Remaining : 92 500 $
Taylor Leier 80 700 $ (1)
Salary Remaining : 80 700 $
Anton Blidh 78 417 $ (1)
Salary Remaining : 78 417 $
Duncan Siemens 75 000 $ (1)
Salary Remaining : 75 000 $
Gabriel Bourque 75 000 $ (1)
Salary Remaining : 75 000 $
Remi Elie 72 833 $ (1)
Salary Remaining : 72 833 $
Ty Rattie 70 000 $ (1)
Salary Remaining : 70 000 $
Reid Boucher 68 750 $ (1)
Salary Remaining : 68 750 $
Joseph Blandisi 68 000 $ (2)
Salary Remaining : 68 000 $
Chris Butler 65 000 $ (2)
Salary Remaining : 65 000 $
Jonny Brodzinski 65 000 $ (2)
Salary Remaining : 65 000 $
Tyler Wotherspoon 65 000 $ (1)
Salary Remaining : 65 000 $
Steve Oleksy 65 000 $ (2)
Salary Remaining : 65 000 $
Greg McKegg 65 000 $ (1)
Salary Remaining : 65 000 $
Aaron Ness 61 300 $ (1)
Salary Remaining : 61 300 $
Joseph Cramarossa 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players18
Salary Commitment
Year 10 : 1 385 000 $
Year 11 : 423 000 $
Year 12 : 160 000 $
Year 13 : 160 000 $
Salary Average Commitment
Year 10 : 1 385 000 $
Year 11 : 423 000 $
Year 12 : 160 000 $
Year 13 : 160 000 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 088 500 $
Pro Players Total Average Salaries51 088 500 $
Farm Players Total Salaries1 335 333 $
Farm Players Total Average Salaries1 335 333 $
Coaches Total Salaries800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account20 208 952 $
Projected Bank Account20 208 952 $

Pro Players Salaries

Cory Schneider 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Alex Steen 5 750 000 $ (4)
-Salary Remaining : 5 750 000 $
Jay Bouwmeester 5 400 000 $ (2)
-Salary Remaining : 5 400 000 $
Marian Gaborik 4 875 000 $ (5)
-Salary Remaining : 4 875 000 $
Marcus Johansson 4 583 000 $ (2)
-Salary Remaining : 4 583 000 $
Troy Brouwer 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Alec Martinez 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Joonas Donskoi 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
Antoine Vermette 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Pierre-Edouard Bellemare 1 450 000 $ (2)
-Salary Remaining : 1 450 000 $
Andreas Athanasiou 1 387 500 $ (1)
-Salary Remaining : 1 387 500 $
Ryan Reaves 1 125 000 $ (1)
-Salary Remaining : 1 125 000 $
Joshua Ho-Sang 1 076 000 $ (2)
-Salary Remaining : 1 076 000 $
Anders Bjork 1 067 000 $ (3)
-Salary Remaining : 1 067 000 $
Johnny Oduya 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Colin Miller 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Devin Shore 925 000 $ (1)
-Salary Remaining : 925 000 $
Mike Matheson 925 000 $ (1)
-Salary Remaining : 925 000 $
Tyler Motte 925 000 $ (2)
-Salary Remaining : 925 000 $
Laurent Brossoit 750 000 $ (1)
-Salary Remaining : 750 000 $
Matt Hendricks 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players21
Salary Commitment
Year 10 : 51 088 500 $
Year 11 : 41 526 000 $
Year 12 : 26 192 000 $
Year 13 : 20 625 000 $
Salary Average Commitment
Year 10 : 51 088 500 $
Year 11 : 41 526 000 $
Year 12 : 26 192 000 $
Year 13 : 20 625 000 $
Salary Cap with 1 Way Contract
Year 10 : 51 088 500 $
Year 11 : 41 526 000 $
Year 12 : 26 192 000 $
Year 13 : 20 625 000 $

Farm Players Salaries

Mikhail Sergachev 174 400 $ (3)
Salary Remaining : 174 400 $
Clayton Keller 167 300 $ (3)
Salary Remaining : 167 300 $
Nick Schmaltz 154 200 $ (2)
Salary Remaining : 154 200 $
Joel Eriksson Ek 110 700 $ (2)
Salary Remaining : 110 700 $
Scott Laughton 96 300 $ (2)
Salary Remaining : 96 300 $
Brandon Montour 92 500 $ (1)
Salary Remaining : 92 500 $
Robert Hagg 89 400 $ (1)
Salary Remaining : 89 400 $
Nikolay Goldobin 86 333 $ (2)
Salary Remaining : 86 333 $
Trevor van Riemsdyk 82 500 $ (1)
Salary Remaining : 82 500 $
Nelson Nogier 77 200 $ (2)
Salary Remaining : 77 200 $
Laurent Dauphin 74 500 $ (1)
Salary Remaining : 74 500 $
Fredrik Claesson 65 000 $ (1)
Salary Remaining : 65 000 $
Tyler Gaudet 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players13
Salary Commitment
Year 10 : 1 335 333 $
Year 11 : 866 433 $
Year 12 : 341 700 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 1 335 333 $
Year 11 : 866 433 $
Year 12 : 341 700 $
Year 13 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 017 000 $
Pro Players Total Average Salaries67 017 000 $
Farm Players Total Salaries1 269 950 $
Farm Players Total Average Salaries1 269 950 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account35 033 514 $
Projected Bank Account35 033 514 $

Pro Players Salaries

Jason Spezza 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
Bobby Ryan 7 250 000 $ (6)
-Salary Remaining : 7 250 000 $
Patrick Marleau 6 250 000 $ (3)
-Salary Remaining : 6 250 000 $
Sean Couturier 4 333 000 $ (5)
-Salary Remaining : 4 333 000 $
David Savard 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
Robin Lehner 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Kris Russell 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Cam Fowler 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Darren Helm 3 850 000 $ (4)
-Salary Remaining : 3 850 000 $
Dan Hamhuis 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Trevor Daley 3 167 000 $ (3)
-Salary Remaining : 3 167 000 $
Jannik Hansen 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Melker Karlsson 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Zack Kassian 1 950 000 $ (3)
-Salary Remaining : 1 950 000 $
Paul Byron 1 167 000 $ (2)
-Salary Remaining : 1 167 000 $
Benoit Pouliot 1 150 000 $ (1)
-Salary Remaining : 1 150 000 $
Peter Budaj 1 025 000 $ (2)
-Salary Remaining : 1 025 000 $
Yanni Gourde 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Will Butcher 925 000 $ (2)
-Salary Remaining : 925 000 $
Marko Dano 850 000 $ (1)
-Salary Remaining : 850 000 $
Magnus Paajarvi 800 000 $ (1)
-Salary Remaining : 800 000 $
Evan Rodrigues 650 000 $ (2)
-Salary Remaining : 650 000 $
Brandon Pirri 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players23
Salary Commitment
Year 10 : 67 017 000 $
Year 11 : 49 317 000 $
Year 12 : 37 050 000 $
Year 13 : 23 683 000 $
Salary Average Commitment
Year 10 : 67 017 000 $
Year 11 : 49 317 000 $
Year 12 : 37 050 000 $
Year 13 : 23 683 000 $
Salary Cap with 1 Way Contract
Year 10 : 67 017 000 $
Year 11 : 49 317 000 $
Year 12 : 37 050 000 $
Year 13 : 23 683 000 $

Farm Players Salaries

Michael Hutchinson 115 000 $ (1)
Salary Remaining : 115 000 $
Anthony Beauvillier 110 700 $ (2)
Salary Remaining : 110 700 $
Andrew Poturalski 92 500 $ (1)
Salary Remaining : 92 500 $
Thomas Chabot 86 333 $ (3)
Salary Remaining : 86 333 $
Brandon Tanev 70 000 $ (1)
Salary Remaining : 70 000 $
Michael Chaput 68 750 $ (1)
Salary Remaining : 68 750 $
Peter Holland 67 500 $ (2)
Salary Remaining : 67 500 $
Frederick Gaudreau 66 667 $ (3)
Salary Remaining : 66 667 $
Gabriel Dumont 65 000 $ (2)
Salary Remaining : 65 000 $
Cory Conacher 65 000 $ (2)
Salary Remaining : 65 000 $
Taylor Fedun 65 000 $ (2)
Salary Remaining : 65 000 $
Jordan Schroeder 65 000 $ (2)
Salary Remaining : 65 000 $
Petteri Lindbohm 65 000 $ (1)
Salary Remaining : 65 000 $
Joseph Morrow 65 000 $ (1)
Salary Remaining : 65 000 $
Jean-Sebastien Dea 65 000 $ (1)
Salary Remaining : 65 000 $
Adam Clendening 65 000 $ (1)
Salary Remaining : 65 000 $
Julian Melchiori 62 500 $ (1)
Salary Remaining : 62 500 $
Eric Gelinas 5 000 $ (1)
Salary Remaining : 5 000 $
Spencer Abbott 5 000 $ (1)
Salary Remaining : 5 000 $
Total Farm Players19
Salary Commitment
Year 10 : 1 269 950 $
Year 11 : 591 200 $
Year 12 : 153 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 1 269 950 $
Year 11 : 591 200 $
Year 12 : 153 000 $
Year 13 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 140 166 $
Pro Players Total Average Salaries73 140 166 $
Farm Players Total Salaries1 407 100 $
Farm Players Total Average Salaries1 407 100 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account37 563 243 $
Projected Bank Account37 563 243 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Ryan O'Reilly 7 500 000 $ (6)
-Salary Remaining : 7 500 000 $
Brad Marchand 6 125 000 $ (5)
-Salary Remaining : 6 125 000 $
Jaden Schwartz 5 350 000 $ (4)
-Salary Remaining : 5 350 000 $
Torey Krug 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
T.J. Brodie 4 650 000 $ (3)
-Salary Remaining : 4 650 000 $
Chris Tanev 4 450 000 $ (3)
-Salary Remaining : 4 450 000 $
Devan Dubnyk 4 333 000 $ (5)
-Salary Remaining : 4 333 000 $
Jake Muzzin 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Mark Stone 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Leo Komarov 2 950 000 $ (1)
-Salary Remaining : 2 950 000 $
Lee Stempniak 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Esa Lindell 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Deryk Engelland 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Michael Grabner 1 650 000 $ (1)
-Salary Remaining : 1 650 000 $
Ryan Donato 1 350 000 $ (3)
-Salary Remaining : 1 350 000 $
Riley Nash 900 000 $ (1)
-Salary Remaining : 900 000 $
Anthony Mantha 863 000 $ (1)
-Salary Remaining : 863 000 $
Dillon Heatherington 770 833 $ (1)
-Salary Remaining : 770 833 $
Roland McKeown 745 000 $ (2)
-Salary Remaining : 745 000 $
Nicholas Baptiste 718 333 $ (1)
-Salary Remaining : 718 333 $
Tomas Hyka 710 000 $ (1)
-Salary Remaining : 710 000 $
Mattias Janmark 700 000 $ (1)
-Salary Remaining : 700 000 $
Justin Holl 650 000 $ (1)
-Salary Remaining : 650 000 $
Brendan Leipsic 650 000 $ (2)
-Salary Remaining : 650 000 $
Aaron Dell 625 000 $ (1)
-Salary Remaining : 625 000 $
Total Pro Players26
Salary Commitment
Year 10 : 73 140 166 $
Year 11 : 54 603 000 $
Year 12 : 51 008 000 $
Year 13 : 31 308 000 $
Salary Average Commitment
Year 10 : 73 140 166 $
Year 11 : 54 603 000 $
Year 12 : 51 008 000 $
Year 13 : 31 308 000 $
Salary Cap with 1 Way Contract
Year 10 : 73 140 166 $
Year 11 : 54 603 000 $
Year 12 : 51 008 000 $
Year 13 : 31 308 000 $

Farm Players Salaries

Pavel Zacha 174 400 $ (2)
Salary Remaining : 174 400 $
Michael Kapla 92 500 $ (2)
Salary Remaining : 92 500 $
Alex Nedeljkovic 89 400 $ (2)
Salary Remaining : 89 400 $
Kenny Agostino 87 500 $ (1)
Salary Remaining : 87 500 $
Evgeny Svechnikov 86 333 $ (3)
Salary Remaining : 86 333 $
John Quenneville 81 167 $ (2)
Salary Remaining : 81 167 $
Jon Gillies 72 500 $ (1)
Salary Remaining : 72 500 $
Teemu Pulkkinen 70 000 $ (1)
Salary Remaining : 70 000 $
MacKenzie Weegar 67 500 $ (1)
Salary Remaining : 67 500 $
Austin Czarnik 67 500 $ (1)
Salary Remaining : 67 500 $
Justin Bailey 67 000 $ (1)
Salary Remaining : 67 000 $
Brian Gibbons 65 000 $ (1)
Salary Remaining : 65 000 $
Brett Kulak 65 000 $ (1)
Salary Remaining : 65 000 $
Brad Hunt 65 000 $ (2)
Salary Remaining : 65 000 $
Cole Schneider 65 000 $ (2)
Salary Remaining : 65 000 $
Phil Varone 65 000 $ (2)
Salary Remaining : 65 000 $
Ryan Carpenter 65 000 $ (2)
Salary Remaining : 65 000 $
Freddie Hamilton 61 300 $ (1)
Salary Remaining : 61 300 $
Total Farm Players18
Salary Commitment
Year 10 : 1 407 100 $
Year 11 : 783 800 $
Year 12 : 86 333 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 1 407 100 $
Year 11 : 783 800 $
Year 12 : 86 333 $
Year 13 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 981 690 $
Pro Players Total Average Salaries74 981 690 $
Farm Players Total Salaries378 375 $
Farm Players Total Average Salaries378 375 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account46 704 323 $
Projected Bank Account46 704 323 $

Pro Players Salaries

Pekka Rinne 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Drew Doughty 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Brent Seabrook 6 875 000 $ (5)
-Salary Remaining : 6 875 000 $
Zach Bogosian 5 142 857 $ (3)
-Salary Remaining : 5 142 857 $
Gustav Nyquist 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Chris Kreider 4 625 000 $ (3)
-Salary Remaining : 4 625 000 $
Nikita Zaitsev 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Connor Murphy 3 850 000 $ (5)
-Salary Remaining : 3 850 000 $
Patrik Berglund 3 850 000 $ (5)
-Salary Remaining : 3 850 000 $
Connor McDavid 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Auston Matthews 3 775 000 $ (2)
-Salary Remaining : 3 775 000 $
Eric Staal 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Andre Burakovsky 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Mark Pysyk 2 733 000 $ (3)
-Salary Remaining : 2 733 000 $
Mike Condon 2 400 000 $ (3)
-Salary Remaining : 2 400 000 $
Jordan Martinook 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Roman Polak 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Kevin Labanc 925 000 $ (2)
-Salary Remaining : 925 000 $
Scottie Upshall 800 000 $ (1)
-Salary Remaining : 800 000 $
Alex DeBrincat 778 333 $ (3)
-Salary Remaining : 778 333 $
Nicolas Deslauriers 775 000 $ (1)
-Salary Remaining : 775 000 $
Michael Amadio 717 500 $ (2)
-Salary Remaining : 717 500 $
Stefan Noesen 660 000 $ (1)
-Salary Remaining : 660 000 $
Beau Bennett 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players24
Salary Commitment
Year 10 : 74 981 690 $
Year 11 : 67 221 690 $
Year 12 : 34 754 190 $
Year 13 : 19 075 000 $
Salary Average Commitment
Year 10 : 74 981 690 $
Year 11 : 67 221 690 $
Year 12 : 34 754 190 $
Year 13 : 19 075 000 $
Salary Cap with 1 Way Contract
Year 10 : 74 981 690 $
Year 11 : 67 221 690 $
Year 12 : 34 754 190 $
Year 13 : 19 075 000 $

Farm Players Salaries

Alex Iafallo 92 500 $ (2)
Salary Remaining : 92 500 $
Daniel O'Regan 85 875 $ (1)
Salary Remaining : 85 875 $
Christian Folin 85 000 $ (1)
Salary Remaining : 85 000 $
Kristers Gudlevskis 65 000 $ (1)
Salary Remaining : 65 000 $
Marek Mazanec 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players5
Salary Commitment
Year 10 : 378 375 $
Year 11 : 92 500 $
Year 12 : 0 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 378 375 $
Year 11 : 92 500 $
Year 12 : 0 $
Year 13 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 876 000 $
Pro Players Total Average Salaries70 876 000 $
Farm Players Total Salaries639 416 $
Farm Players Total Average Salaries639 416 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account32 855 218 $
Projected Bank Account32 855 218 $

Pro Players Salaries

Kevin Shattenkirk 6 650 000 $ (4)
-Salary Remaining : 6 650 000 $
Braden Holtby 6 100 000 $ (3)
-Salary Remaining : 6 100 000 $
Ryan Nugent-Hopkins 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Marc Methot 4 900 000 $ (2)
-Salary Remaining : 4 900 000 $
Paul Martin 4 850 000 $ (2)
-Salary Remaining : 4 850 000 $
Tyler Ennis 4 600 000 $ (2)
-Salary Remaining : 4 600 000 $
Jaroslav Halak 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Colin Wilson 3 938 000 $ (2)
-Salary Remaining : 3 938 000 $
Joel Ward 3 275 000 $ (1)
-Salary Remaining : 3 275 000 $
Patrick Eaves 3 150 000 $ (3)
-Salary Remaining : 3 150 000 $
J.T. Miller 2 625 000 $ (1)
-Salary Remaining : 2 625 000 $
Alexandre Burrows 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Ryan Strome 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Matt Hunwick 2 250 000 $ (3)
-Salary Remaining : 2 250 000 $
David Schlemko 2 100 000 $ (3)
-Salary Remaining : 2 100 000 $
Andrew Hammond 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Jonathon Merrill 1 137 000 $ (1)
-Salary Remaining : 1 137 000 $
Artturi Lehkonen 925 000 $ (2)
-Salary Remaining : 925 000 $
Andreas Johnsson 925 000 $ (1)
-Salary Remaining : 925 000 $
Brett Pesce 925 000 $ (1)
-Salary Remaining : 925 000 $
Victor Antipin 925 000 $ (1)
-Salary Remaining : 925 000 $
Oscar Fantenberg 925 000 $ (1)
-Salary Remaining : 925 000 $
Nic Petan 863 000 $ (1)
-Salary Remaining : 863 000 $
Oliver Bjorkstrand 863 000 $ (1)
-Salary Remaining : 863 000 $
Connor Carrick 750 000 $ (1)
-Salary Remaining : 750 000 $
Seth Helgeson 650 000 $ (1)
-Salary Remaining : 650 000 $
Marek Hrivik 650 000 $ (1)
-Salary Remaining : 650 000 $
Cody Goloubef 50 000 $ (1)
-Salary Remaining : 50 000 $
Total Pro Players28
Salary Commitment
Year 10 : 70 876 000 $
Year 11 : 47 963 000 $
Year 12 : 26 250 000 $
Year 13 : 12 650 000 $
Salary Average Commitment
Year 10 : 70 876 000 $
Year 11 : 47 963 000 $
Year 12 : 26 250 000 $
Year 13 : 12 650 000 $
Salary Cap with 1 Way Contract
Year 10 : 70 876 000 $
Year 11 : 47 963 000 $
Year 12 : 26 250 000 $
Year 13 : 12 650 000 $

Farm Players Salaries

Hudson Fasching 92 500 $ (1)
Salary Remaining : 92 500 $
C.J. Smith 92 500 $ (1)
Salary Remaining : 92 500 $
Blake Speers 92 500 $ (2)
Salary Remaining : 92 500 $
Danton Heinen 87 250 $ (2)
Salary Remaining : 87 250 $
Nikita Scherbak 86 333 $ (2)
Salary Remaining : 86 333 $
Vladislav Kamenev 83 333 $ (2)
Salary Remaining : 83 333 $
Dustin Tokarski 65 000 $ (1)
Salary Remaining : 65 000 $
Jacob Larsson 40 000 $ (1)
Salary Remaining : 40 000 $
Total Farm Players8
Salary Commitment
Year 10 : 639 416 $
Year 11 : 349 416 $
Year 12 : 0 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 639 416 $
Year 11 : 349 416 $
Year 12 : 0 $
Year 13 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 511 000 $
Pro Players Total Average Salaries72 511 000 $
Farm Players Total Salaries160 000 $
Farm Players Total Average Salaries160 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account16 446 547 $
Projected Bank Account16 446 547 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (7)
-Salary Remaining : 10 500 000 $
Patrick Kane 10 500 000 $ (7)
-Salary Remaining : 10 500 000 $
Brent Burns 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Shea Weber 7 857 000 $ (8)
-Salary Remaining : 7 857 000 $
Corey Crawford 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Gabriel Landeskog 5 571 000 $ (5)
-Salary Remaining : 5 571 000 $
Tyler Johnson 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Nikita Kucherov 4 767 000 $ (2)
-Salary Remaining : 4 767 000 $
Elias Lindholm 2 700 000 $ (1)
-Salary Remaining : 2 700 000 $
Luke Glendening 1 800 000 $ (4)
-Salary Remaining : 1 800 000 $
Jay Beagle 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Patrick Maroon 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Christian Dvorak 1 052 000 $ (2)
-Salary Remaining : 1 052 000 $
Patrik Nemeth 945 000 $ (1)
-Salary Remaining : 945 000 $
Luke Kunin 925 000 $ (3)
-Salary Remaining : 925 000 $
Steven Santini 925 000 $ (2)
-Salary Remaining : 925 000 $
Juuse Saros 925 000 $ (1)
-Salary Remaining : 925 000 $
Korbinian Holzer 900 000 $ (2)
-Salary Remaining : 900 000 $
Brandon Carlo 894 000 $ (2)
-Salary Remaining : 894 000 $
Total Pro Players19
Salary Commitment
Year 10 : 72 511 000 $
Year 11 : 64 691 000 $
Year 12 : 56 153 000 $
Year 13 : 49 228 000 $
Salary Average Commitment
Year 10 : 72 511 000 $
Year 11 : 64 691 000 $
Year 12 : 56 153 000 $
Year 13 : 49 228 000 $
Salary Cap with 1 Way Contract
Year 10 : 72 511 000 $
Year 11 : 64 691 000 $
Year 12 : 56 153 000 $
Year 13 : 49 228 000 $

Farm Players Salaries

Jeff Zatkoff 90 000 $ (1)
Salary Remaining : 90 000 $
Charles Hudon 65 000 $ (2)
Salary Remaining : 65 000 $
Casey Bailey 5 000 $ (1)
Salary Remaining : 5 000 $
Total Farm Players3
Salary Commitment
Year 10 : 160 000 $
Year 11 : 65 000 $
Year 12 : 0 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 160 000 $
Year 11 : 65 000 $
Year 12 : 0 $
Year 13 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 303 166 $
Pro Players Total Average Salaries54 303 166 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account64 997 315 $
Projected Bank Account64 997 315 $

Pro Players Salaries

Jordan Eberle 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Justin Schultz 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Andrew MacDonald 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Dmitry Kulikov 4 333 000 $ (3)
-Salary Remaining : 4 333 000 $
Marco Scandella 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Cam Ward 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
Tomas Hertl 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Dan Girardi 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Brian Boyle 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Kevin Hayes 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
Joe Colborne 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Kyle Clifford 1 600 000 $ (3)
-Salary Remaining : 1 600 000 $
Nikolaj Ehlers 1 594 000 $ (1)
-Salary Remaining : 1 594 000 $
Brock Boeser 1 492 000 $ (2)
-Salary Remaining : 1 492 000 $
Dylan Larkin 1 425 000 $ (1)
-Salary Remaining : 1 425 000 $
Jake Guentzel 925 000 $ (2)
-Salary Remaining : 925 000 $
Thatcher Demko 925 000 $ (2)
-Salary Remaining : 925 000 $
Tomas Jurco 800 000 $ (1)
-Salary Remaining : 800 000 $
Christoph Bertschy 775 833 $ (1)
-Salary Remaining : 775 833 $
Anthony Cirelli 728 333 $ (3)
-Salary Remaining : 728 333 $
Jacob de La Rose 725 000 $ (1)
-Salary Remaining : 725 000 $
Reto Berra 700 000 $ (1)
-Salary Remaining : 700 000 $
Brady Austin 630 000 $ (2)
-Salary Remaining : 630 000 $
Total Pro Players23
Salary Commitment
Year 10 : 54 303 166 $
Year 11 : 36 883 333 $
Year 12 : 21 161 333 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 54 303 166 $
Year 11 : 36 883 333 $
Year 12 : 21 161 333 $
Year 13 : 0 $
Salary Cap with 1 Way Contract
Year 10 : 54 303 166 $
Year 11 : 36 883 333 $
Year 12 : 21 161 333 $
Year 13 : 0 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 10 : 0 $
Year 11 : 0 $
Year 12 : 0 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 0 $
Year 11 : 0 $
Year 12 : 0 $
Year 13 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 119 000 $
Pro Players Total Average Salaries71 119 000 $
Farm Players Total Salaries888 683 $
Farm Players Total Average Salaries888 683 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account39 976 526 $
Projected Bank Account39 976 526 $

Pro Players Salaries

Sean Monahan 6 375 000 $ (5)
-Salary Remaining : 6 375 000 $
Brandon Saad 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Mikael Granlund 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Colton Parayko 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Jeff Petry 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Brayden Schenn 5 125 000 $ (3)
-Salary Remaining : 5 125 000 $
Michael Frolik 4 300 000 $ (3)
-Salary Remaining : 4 300 000 $
Craig Smith 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Carl Hagelin 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Jack Eichel 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Radko Gudas 3 350 000 $ (3)
-Salary Remaining : 3 350 000 $
Antoine Roussel 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Trevor Lewis 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Micheal Ferland 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
Ivan Provorov 1 744 000 $ (2)
-Salary Remaining : 1 744 000 $
Carter Hutton 1 125 000 $ (1)
-Salary Remaining : 1 125 000 $
Jussi Jokinen 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Mike Fisher 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Antti Raanta 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Christian Wolanin 925 000 $ (3)
-Salary Remaining : 925 000 $
Jaccob Slavin 925 000 $ (1)
-Salary Remaining : 925 000 $
Neal Pionk 925 000 $ (2)
-Salary Remaining : 925 000 $
Andy Welinski 925 000 $ (1)
-Salary Remaining : 925 000 $
Phillip Danault 912 000 $ (1)
-Salary Remaining : 912 000 $
Shea Theodore 863 000 $ (1)
-Salary Remaining : 863 000 $
Total Pro Players25
Salary Commitment
Year 10 : 71 119 000 $
Year 11 : 57 494 000 $
Year 12 : 49 075 000 $
Year 13 : 23 375 000 $
Salary Average Commitment
Year 10 : 71 119 000 $
Year 11 : 57 494 000 $
Year 12 : 49 075 000 $
Year 13 : 23 375 000 $
Salary Cap with 1 Way Contract
Year 10 : 71 119 000 $
Year 11 : 57 494 000 $
Year 12 : 49 075 000 $
Year 13 : 23 375 000 $

Farm Players Salaries

Philipp Grubauer 150 000 $ (1)
Salary Remaining : 150 000 $
Kevin Fiala 136 300 $ (2)
Salary Remaining : 136 300 $
Colin White 128 500 $ (2)
Salary Remaining : 128 500 $
Brendan Gaunce 75 000 $ (2)
Salary Remaining : 75 000 $
Matt Puempel 72 500 $ (1)
Salary Remaining : 72 500 $
Lucas Wallmark 68 333 $ (1)
Salary Remaining : 68 333 $
Jack Campbell 67 500 $ (3)
Salary Remaining : 67 500 $
Tyler Bertuzzi 66 167 $ (1)
Salary Remaining : 66 167 $
Tristan Jarry 63 083 $ (1)
Salary Remaining : 63 083 $
Josh Leivo 61 300 $ (1)
Salary Remaining : 61 300 $
Total Farm Players10
Salary Commitment
Year 10 : 888 683 $
Year 11 : 407 300 $
Year 12 : 67 500 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 888 683 $
Year 11 : 407 300 $
Year 12 : 67 500 $
Year 13 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 339 500 $
Pro Players Total Average Salaries78 339 500 $
Farm Players Total Salaries403 800 $
Farm Players Total Average Salaries403 800 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account17 119 389 $
Projected Bank Account17 119 389 $

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (5)
-Salary Remaining : 8 500 000 $
Daniel Sedin 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Henrik Sedin 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Erik Karlsson 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Henrik Zetterberg 6 083 000 $ (4)
-Salary Remaining : 6 083 000 $
Mika Zibanejad 5 350 000 $ (5)
-Salary Remaining : 5 350 000 $
Niklas Kronwall 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Patric Hornqvist 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Jonathan Ericsson 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Adam Larsson 4 167 000 $ (5)
-Salary Remaining : 4 167 000 $
Jonas Brodin 4 167 000 $ (5)
-Salary Remaining : 4 167 000 $
Oscar Klefbom 4 167 000 $ (5)
-Salary Remaining : 4 167 000 $
Jakob Silfverberg 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Jesper Fast 1 850 000 $ (3)
-Salary Remaining : 1 850 000 $
William Nylander 1 744 000 $ (1)
-Salary Remaining : 1 744 000 $
Oskar Lindblom 925 000 $ (3)
-Salary Remaining : 925 000 $
Adrian Kempe 894 000 $ (2)
-Salary Remaining : 894 000 $
Jesper Bratt 825 000 $ (3)
-Salary Remaining : 825 000 $
Anton Forsberg 750 000 $ (2)
-Salary Remaining : 750 000 $
Anton Lindholm 717 500 $ (2)
-Salary Remaining : 717 500 $
Jacob Josefson 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players21
Salary Commitment
Year 10 : 78 339 500 $
Year 11 : 57 645 500 $
Year 12 : 40 284 000 $
Year 13 : 32 434 000 $
Salary Average Commitment
Year 10 : 78 339 500 $
Year 11 : 57 645 500 $
Year 12 : 40 284 000 $
Year 13 : 32 434 000 $
Salary Cap with 1 Way Contract
Year 10 : 78 339 500 $
Year 11 : 57 645 500 $
Year 12 : 40 284 000 $
Year 13 : 32 434 000 $

Farm Players Salaries

Lias Andersson 177 500 $ (3)
Salary Remaining : 177 500 $
Alexander Nylander 89 417 $ (3)
Salary Remaining : 89 417 $
Rasmus Andersson 75 583 $ (3)
Salary Remaining : 75 583 $
Petter Granberg 61 300 $ (1)
Salary Remaining : 61 300 $
Total Farm Players4
Salary Commitment
Year 10 : 403 800 $
Year 11 : 342 500 $
Year 12 : 342 500 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 403 800 $
Year 11 : 342 500 $
Year 12 : 342 500 $
Year 13 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 396 000 $
Pro Players Total Average Salaries66 396 000 $
Farm Players Total Salaries139 167 $
Farm Players Total Average Salaries139 167 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account40 645 112 $
Projected Bank Account40 645 112 $

Pro Players Salaries

Zach Parise 7 538 000 $ (9)
-Salary Remaining : 7 538 000 $
Tomas Plekanec 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Joe Pavelski 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Kyle Okposo 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Matt Niskanen 5 750 000 $ (4)
-Salary Remaining : 5 750 000 $
Andrew Ladd 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
James Neal 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Jake Gardiner 4 050 000 $ (2)
-Salary Remaining : 4 050 000 $
Brenden Dillon 3 270 000 $ (3)
-Salary Remaining : 3 270 000 $
Michael Del Zotto 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Blake Comeau 2 400 000 $ (1)
-Salary Remaining : 2 400 000 $
Vladislav Namestnikov 1 938 000 $ (1)
-Salary Remaining : 1 938 000 $
Mark Letestu 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Nick Holden 1 650 000 $ (1)
-Salary Remaining : 1 650 000 $
Ondrej Pavelec 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Nick Cousins 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Cody Franson 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Colton Sceviour 950 000 $ (1)
-Salary Remaining : 950 000 $
Troy Stecher 925 000 $ (1)
-Salary Remaining : 925 000 $
Lukas Sedlak 825 000 $ (2)
-Salary Remaining : 825 000 $
Matt Murray 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players21
Salary Commitment
Year 10 : 66 396 000 $
Year 11 : 42 933 000 $
Year 12 : 28 058 000 $
Year 13 : 24 788 000 $
Salary Average Commitment
Year 10 : 66 396 000 $
Year 11 : 42 933 000 $
Year 12 : 28 058 000 $
Year 13 : 24 788 000 $
Salary Cap with 1 Way Contract
Year 10 : 66 396 000 $
Year 11 : 42 933 000 $
Year 12 : 28 058 000 $
Year 13 : 24 788 000 $

Farm Players Salaries

A.J. Greer 74 167 $ (2)
Salary Remaining : 74 167 $
Pontus Aberg 65 000 $ (2)
Salary Remaining : 65 000 $
Total Farm Players2
Salary Commitment
Year 10 : 139 167 $
Year 11 : 139 167 $
Year 12 : 0 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 139 167 $
Year 11 : 139 167 $
Year 12 : 0 $
Year 13 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 617 000 $
Pro Players Total Average Salaries74 617 000 $
Farm Players Total Salaries869 800 $
Farm Players Total Average Salaries869 800 $
Coaches Total Salaries1 650 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account61 998 166 $
Projected Bank Account61 998 166 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (5)
-Salary Remaining : 9 500 000 $
Evgeny Kuznetsov 7 800 000 $ (5)
-Salary Remaining : 7 800 000 $
Johnny Boychuk 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Nick Foligno 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Ben Bishop 4 917 000 $ (5)
-Salary Remaining : 4 917 000 $
Sami Vatanen 4 875 000 $ (3)
-Salary Remaining : 4 875 000 $
Kyle Palmieri 4 650 000 $ (4)
-Salary Remaining : 4 650 000 $
Zdeno Chara 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Anders Lee 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Luca Sbisa 3 600 000 $ (1)
-Salary Remaining : 3 600 000 $
Cal Clutterbuck 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Josh Bailey 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
Ron Hainsey 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Thomas Vanek 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Jason Zucker 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Ryan Miller 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Adam Lowry 1 125 000 $ (1)
-Salary Remaining : 1 125 000 $
Austin Watson 1 100 000 $ (3)
-Salary Remaining : 1 100 000 $
Brian Flynn 700 000 $ (1)
-Salary Remaining : 700 000 $
Derek Forbort 650 000 $ (1)
-Salary Remaining : 650 000 $
Zane McIntyre 650 000 $ (2)
-Salary Remaining : 650 000 $
Total Pro Players21
Salary Commitment
Year 10 : 74 617 000 $
Year 11 : 57 242 000 $
Year 12 : 47 842 000 $
Year 13 : 41 867 000 $
Salary Average Commitment
Year 10 : 74 617 000 $
Year 11 : 57 242 000 $
Year 12 : 47 842 000 $
Year 13 : 41 867 000 $
Salary Cap with 1 Way Contract
Year 10 : 74 617 000 $
Year 11 : 57 242 000 $
Year 12 : 47 842 000 $
Year 13 : 41 867 000 $

Farm Players Salaries

Jordan Nolan 95 000 $ (1)
Salary Remaining : 95 000 $
Rob O'Gara 92 500 $ (1)
Salary Remaining : 92 500 $
Tim Schaller 77 500 $ (1)
Salary Remaining : 77 500 $
Luke Witkowski 75 000 $ (2)
Salary Remaining : 75 000 $
Jeremy Smith 75 000 $ (1)
Salary Remaining : 75 000 $
Paul Postma 72 500 $ (1)
Salary Remaining : 72 500 $
Liam O'Brien 65 000 $ (1)
Salary Remaining : 65 000 $
Jordan Oesterle 65 000 $ (2)
Salary Remaining : 65 000 $
Justin Dowling 65 000 $ (2)
Salary Remaining : 65 000 $
Nic Dowd 64 000 $ (1)
Salary Remaining : 64 000 $
Tyler Graovac 62 500 $ (1)
Salary Remaining : 62 500 $
Sergey Tolchinsky 60 800 $ (1)
Salary Remaining : 60 800 $
Total Farm Players12
Salary Commitment
Year 10 : 869 800 $
Year 11 : 205 000 $
Year 12 : 0 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 869 800 $
Year 11 : 205 000 $
Year 12 : 0 $
Year 13 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries47 844 166 $
Pro Players Total Average Salaries47 844 166 $
Farm Players Total Salaries346 067 $
Farm Players Total Average Salaries346 067 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account13 195 024 $
Projected Bank Account13 195 024 $

Pro Players Salaries

Kari Lehtonen 5 900 000 $ (1)
-Salary Remaining : 5 900 000 $
Jason Pominville 5 600 000 $ (2)
-Salary Remaining : 5 600 000 $
Rasmus Ristolainen 5 400 000 $ (5)
-Salary Remaining : 5 400 000 $
Carl Soderberg 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
Kevin Bieksa 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Patrik Laine 3 575 000 $ (2)
-Salary Remaining : 3 575 000 $
Martin Jones 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Carl Gunnarsson 2 900 000 $ (2)
-Salary Remaining : 2 900 000 $
Derek Dorsett 2 650 000 $ (2)
-Salary Remaining : 2 650 000 $
Dalton Prout 1 575 000 $ (1)
-Salary Remaining : 1 575 000 $
Kyle Brodziak 950 000 $ (1)
-Salary Remaining : 950 000 $
Jesse Puljujarvi 925 000 $ (2)
-Salary Remaining : 925 000 $
Nick Shore 925 000 $ (1)
-Salary Remaining : 925 000 $
Sean Malone 925 000 $ (1)
-Salary Remaining : 925 000 $
Jack Roslovic 894 166 $ (3)
-Salary Remaining : 894 166 $
Tommy Wingels 750 000 $ (1)
-Salary Remaining : 750 000 $
Antti Niemi 700 000 $ (1)
-Salary Remaining : 700 000 $
Jamie McBain 650 000 $ (1)
-Salary Remaining : 650 000 $
Brian Strait 650 000 $ (1)
-Salary Remaining : 650 000 $
Scott Wilson 625 000 $ (1)
-Salary Remaining : 625 000 $
Chris Kelly 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players21
Salary Commitment
Year 10 : 47 844 166 $
Year 11 : 26 694 166 $
Year 12 : 11 044 166 $
Year 13 : 5 400 000 $
Salary Average Commitment
Year 10 : 47 844 166 $
Year 11 : 26 694 166 $
Year 12 : 11 044 166 $
Year 13 : 5 400 000 $
Salary Cap with 1 Way Contract
Year 10 : 47 844 166 $
Year 11 : 26 694 166 $
Year 12 : 11 044 166 $
Year 13 : 5 400 000 $

Farm Players Salaries

Tyson Jost 170 400 $ (2)
Salary Remaining : 170 400 $
Robby Fabbri 110 667 $ (1)
Salary Remaining : 110 667 $
Dylan DeMelo 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players3
Salary Commitment
Year 10 : 346 067 $
Year 11 : 170 400 $
Year 12 : 0 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 346 067 $
Year 11 : 170 400 $
Year 12 : 0 $
Year 13 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 684 000 $
Pro Players Total Average Salaries68 684 000 $
Farm Players Total Salaries528 383 $
Farm Players Total Average Salaries528 383 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account44 363 148 $
Projected Bank Account44 363 148 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (5)
-Salary Remaining : 10 000 000 $
Jakub Voracek 8 250 000 $ (5)
-Salary Remaining : 8 250 000 $
Joe Thornton 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Kris Letang 7 250 000 $ (6)
-Salary Remaining : 7 250 000 $
Nick Leddy 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Alex Goligoski 5 475 000 $ (4)
-Salary Remaining : 5 475 000 $
Tomas Tatar 5 300 000 $ (4)
-Salary Remaining : 5 300 000 $
Brandon Sutter 4 375 000 $ (4)
-Salary Remaining : 4 375 000 $
Marcus Kruger 3 083 000 $ (2)
-Salary Remaining : 3 083 000 $
Jakub Vrana 1 363 000 $ (2)
-Salary Remaining : 1 363 000 $
Anton Khudobin 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Tom Pyatt 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Joel Edmundson 1 050 000 $ (1)
-Salary Remaining : 1 050 000 $
Patrick Sharp 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Eric Gryba 900 000 $ (2)
-Salary Remaining : 900 000 $
Ryan Hartman 863 000 $ (1)
-Salary Remaining : 863 000 $
Ryan Murphy 700 000 $ (1)
-Salary Remaining : 700 000 $
Josh Archibald 675 000 $ (2)
-Salary Remaining : 675 000 $
Christopher Gibson 650 000 $ (1)
-Salary Remaining : 650 000 $
Alex Stalock 650 000 $ (2)
-Salary Remaining : 650 000 $
Michael Bournival 650 000 $ (1)
-Salary Remaining : 650 000 $
Matthew Peca 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players22
Salary Commitment
Year 10 : 68 684 000 $
Year 11 : 53 921 000 $
Year 12 : 46 150 000 $
Year 13 : 46 150 000 $
Salary Average Commitment
Year 10 : 68 684 000 $
Year 11 : 53 921 000 $
Year 12 : 46 150 000 $
Year 13 : 46 150 000 $
Salary Cap with 1 Way Contract
Year 10 : 68 684 000 $
Year 11 : 53 921 000 $
Year 12 : 46 150 000 $
Year 13 : 46 150 000 $

Farm Players Salaries

Louis Domingue 105 000 $ (1)
Salary Remaining : 105 000 $
Carl Dahlstrom 75 083 $ (2)
Salary Remaining : 75 083 $
Rocco Grimaldi 75 000 $ (1)
Salary Remaining : 75 000 $
David Rittich 72 500 $ (1)
Salary Remaining : 72 500 $
Nick Seeler 71 750 $ (1)
Salary Remaining : 71 750 $
Tyrell Goulbourne 67 750 $ (1)
Salary Remaining : 67 750 $
Miikka Salomaki 61 300 $ (1)
Salary Remaining : 61 300 $
Total Farm Players7
Salary Commitment
Year 10 : 528 383 $
Year 11 : 75 083 $
Year 12 : 0 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 528 383 $
Year 11 : 75 083 $
Year 12 : 0 $
Year 13 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 076 000 $
Pro Players Total Average Salaries65 076 000 $
Farm Players Total Salaries585 316 $
Farm Players Total Average Salaries585 316 $
Coaches Total Salaries1 195 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account55 993 512 $
Projected Bank Account55 993 512 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (6)
-Salary Remaining : 8 275 000 $
Keith Yandle 6 350 000 $ (5)
-Salary Remaining : 6 350 000 $
Brandon Dubinsky 5 850 000 $ (5)
-Salary Remaining : 5 850 000 $
Blake Wheeler 5 600 000 $ (2)
-Salary Remaining : 5 600 000 $
Andy Greene 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Roberto Luongo 4 533 000 $ (6)
-Salary Remaining : 4 533 000 $
Jack Johnson 4 357 000 $ (1)
-Salary Remaining : 4 357 000 $
Mathieu Perreault 4 125 000 $ (4)
-Salary Remaining : 4 125 000 $
Jacob Trouba 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Ryan Spooner 2 825 000 $ (1)
-Salary Remaining : 2 825 000 $
Anders Nilsson 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Radek Faksa 2 200 000 $ (3)
-Salary Remaining : 2 200 000 $
Nikita Zadorov 2 150 000 $ (2)
-Salary Remaining : 2 150 000 $
Brad Richardson 2 083 000 $ (1)
-Salary Remaining : 2 083 000 $
Lawson Crouse 1 603 000 $ (2)
-Salary Remaining : 1 603 000 $
Tyler Pitlick 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Dominic Moore 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Markus Hannikainen 675 000 $ (2)
-Salary Remaining : 675 000 $
Matt Irwin 650 000 $ (1)
-Salary Remaining : 650 000 $
Justin Falk 650 000 $ (1)
-Salary Remaining : 650 000 $
Seth Griffith 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players21
Salary Commitment
Year 10 : 65 076 000 $
Year 11 : 49 861 000 $
Year 12 : 37 333 000 $
Year 13 : 29 133 000 $
Salary Average Commitment
Year 10 : 65 076 000 $
Year 11 : 49 861 000 $
Year 12 : 37 333 000 $
Year 13 : 29 133 000 $
Salary Cap with 1 Way Contract
Year 10 : 65 076 000 $
Year 11 : 49 861 000 $
Year 12 : 37 333 000 $
Year 13 : 29 133 000 $

Farm Players Salaries

Matt Grzelcyk 92 500 $ (1)
Salary Remaining : 92 500 $
Michael McCarron 86 333 $ (1)
Salary Remaining : 86 333 $
Andreas Englund 77 583 $ (2)
Salary Remaining : 77 583 $
Ondrej Kase 70 700 $ (1)
Salary Remaining : 70 700 $
Robbie Russo 65 000 $ (2)
Salary Remaining : 65 000 $
Malcolm Subban 65 000 $ (2)
Salary Remaining : 65 000 $
Eric Comrie 64 500 $ (1)
Salary Remaining : 64 500 $
Chris Wagner 63 700 $ (1)
Salary Remaining : 63 700 $
Total Farm Players8
Salary Commitment
Year 10 : 585 316 $
Year 11 : 207 583 $
Year 12 : 0 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 585 316 $
Year 11 : 207 583 $
Year 12 : 0 $
Year 13 : 0 $

SanJose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 638 500 $
Pro Players Total Average Salaries69 638 500 $
Farm Players Total Salaries138 500 $
Farm Players Total Average Salaries138 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account55 127 378 $
Projected Bank Account55 127 378 $

Pro Players Salaries

Dustin Byfuglien 7 600 000 $ (4)
-Salary Remaining : 7 600 000 $
Mark Scheifele 6 125 000 $ (5)
-Salary Remaining : 6 125 000 $
Evander Kane 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Jared Spurgeon 5 188 000 $ (3)
-Salary Remaining : 5 188 000 $
Mike Hoffman 5 188 000 $ (3)
-Salary Remaining : 5 188 000 $
James van Riemsdyk 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Nikolai Kulemin 4 187 500 $ (1)
-Salary Remaining : 4 187 500 $
Alexei Emelin 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
Josh Gorges 3 900 000 $ (1)
-Salary Remaining : 3 900 000 $
Tanner Pearson 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Kyle Turris 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Erik Gudbranson 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
James Reimer 3 400 000 $ (4)
-Salary Remaining : 3 400 000 $
Brian Elliott 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Tobias Rieder 2 225 000 $ (1)
-Salary Remaining : 2 225 000 $
Ian Cole 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
Eric Fehr 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Colton Sissons 625 000 $ (2)
-Salary Remaining : 625 000 $
Total Pro Players18
Salary Commitment
Year 10 : 69 638 500 $
Year 11 : 34 626 000 $
Year 12 : 31 251 000 $
Year 13 : 20 875 000 $
Salary Average Commitment
Year 10 : 69 638 500 $
Year 11 : 34 626 000 $
Year 12 : 31 251 000 $
Year 13 : 20 875 000 $
Salary Cap with 1 Way Contract
Year 10 : 69 638 500 $
Year 11 : 34 626 000 $
Year 12 : 31 251 000 $
Year 13 : 20 875 000 $

Farm Players Salaries

Chris Driedger 73 500 $ (1)
Salary Remaining : 73 500 $
Chandler Stephenson 65 000 $ (2)
Salary Remaining : 65 000 $
Total Farm Players2
Salary Commitment
Year 10 : 138 500 $
Year 11 : 65 000 $
Year 12 : 0 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 138 500 $
Year 11 : 65 000 $
Year 12 : 0 $
Year 13 : 0 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 142 000 $
Pro Players Total Average Salaries72 142 000 $
Farm Players Total Salaries1 030 400 $
Farm Players Total Average Salaries1 030 400 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account22 621 139 $
Projected Bank Account22 621 139 $

Pro Players Salaries

Vladimir Tarasenko 7 500 000 $ (7)
-Salary Remaining : 7 500 000 $
Ryan Kesler 6 875 000 $ (5)
-Salary Remaining : 6 875 000 $
Johnny Gaudreau 6 750 000 $ (5)
-Salary Remaining : 6 750 000 $
Alex Pietrangelo 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Tyler Seguin 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Alexander Edler 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Mats Zuccarello 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Max Pacioretty 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Cam Talbot 4 167 000 $ (2)
-Salary Remaining : 4 167 000 $
Roman Josi 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Mattias Ekholm 3 750 000 $ (5)
-Salary Remaining : 3 750 000 $
Jean-Gabriel Pageau 3 100 000 $ (3)
-Salary Remaining : 3 100 000 $
Erik Haula 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Ryan Dzingel 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Luke Schenn 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Matthew Nieto 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Curtis McElhinney 850 000 $ (2)
-Salary Remaining : 850 000 $
Chris Tierney 735 000 $ (1)
-Salary Remaining : 735 000 $
Stephen Johns 725 000 $ (1)
-Salary Remaining : 725 000 $
Bryan Rust 640 000 $ (1)
-Salary Remaining : 640 000 $
Total Pro Players20
Salary Commitment
Year 10 : 72 142 000 $
Year 11 : 67 792 000 $
Year 12 : 41 225 000 $
Year 13 : 24 875 000 $
Salary Average Commitment
Year 10 : 72 142 000 $
Year 11 : 67 792 000 $
Year 12 : 41 225 000 $
Year 13 : 24 875 000 $
Salary Cap with 1 Way Contract
Year 10 : 72 142 000 $
Year 11 : 67 792 000 $
Year 12 : 41 225 000 $
Year 13 : 24 875 000 $

Farm Players Salaries

Jakob Chychrun 135 000 $ (2)
Salary Remaining : 135 000 $
Alex Tuch 135 000 $ (2)
Salary Remaining : 135 000 $
Travis Sanheim 129 400 $ (2)
Salary Remaining : 129 400 $
J.T. Compher 100 000 $ (2)
Salary Remaining : 100 000 $
Riley Barber 92 500 $ (1)
Salary Remaining : 92 500 $
Sebastian AhoD 92 500 $ (3)
Salary Remaining : 92 500 $
Taylor Chorney 80 000 $ (1)
Salary Remaining : 80 000 $
Cal O'Reilly 70 000 $ (2)
Salary Remaining : 70 000 $
Zack Mitchell 66 000 $ (1)
Salary Remaining : 66 000 $
Christian Djoos 65 000 $ (2)
Salary Remaining : 65 000 $
Tim Heed 65 000 $ (2)
Salary Remaining : 65 000 $
Total Farm Players11
Salary Commitment
Year 10 : 1 030 400 $
Year 11 : 791 900 $
Year 12 : 92 500 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 1 030 400 $
Year 11 : 791 900 $
Year 12 : 92 500 $
Year 13 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries86 100 500 $
Pro Players Total Average Salaries86 100 500 $
Farm Players Total Salaries681 800 $
Farm Players Total Average Salaries681 800 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account30 360 275 $
Projected Bank Account30 360 275 $

Pro Players Salaries

Artemi Panarin 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Jonathan Huberdeau 5 900 000 $ (5)
-Salary Remaining : 5 900 000 $
Jonathan Quick 5 800 000 $ (7)
-Salary Remaining : 5 800 000 $
T.J. Oshie 5 750 000 $ (5)
-Salary Remaining : 5 750 000 $
Duncan Keith 5 538 000 $ (7)
-Salary Remaining : 5 538 000 $
Tyson Barrie 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
John Tavares 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Oliver Ekman-Larsson 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Martin Hanzal 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
Bryan Little 4 700 000 $ (1)
-Salary Remaining : 4 700 000 $
Karl Alzner 4 625 000 $ (5)
-Salary Remaining : 4 625 000 $
Viktor Arvidsson 4 250 000 $ (5)
-Salary Remaining : 4 250 000 $
Adam Henrique 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Wayne Simmonds 3 975 000 $ (2)
-Salary Remaining : 3 975 000 $
Cam Atkinson 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Pierre-Luc Dubois 3 425 000 $ (2)
-Salary Remaining : 3 425 000 $
Jason Chimera 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Calle Jarnkrok 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Jake McCabe 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
Zach Aston-Reese 925 000 $ (2)
-Salary Remaining : 925 000 $
Jared Coreau 612 500 $ (1)
-Salary Remaining : 612 500 $
Total Pro Players21
Salary Commitment
Year 10 : 86 100 500 $
Year 11 : 69 538 000 $
Year 12 : 44 113 000 $
Year 13 : 33 863 000 $
Salary Average Commitment
Year 10 : 86 100 500 $
Year 11 : 69 538 000 $
Year 12 : 44 113 000 $
Year 13 : 33 863 000 $
Salary Cap with 1 Way Contract
Year 10 : 86 100 500 $
Year 11 : 69 538 000 $
Year 12 : 44 113 000 $
Year 13 : 33 863 000 $

Farm Players Salaries

Brandon Davidson 142 500 $ (1)
Salary Remaining : 142 500 $
Miles Wood 92 500 $ (2)
Salary Remaining : 92 500 $
Kalle Kossila 92 500 $ (1)
Salary Remaining : 92 500 $
Frank Vatrano 92 500 $ (1)
Salary Remaining : 92 500 $
Peter Cehlarik 74 250 $ (2)
Salary Remaining : 74 250 $
Barclay Goodrow 65 000 $ (2)
Salary Remaining : 65 000 $
Tomas Nosek 61 300 $ (1)
Salary Remaining : 61 300 $
Zach Redmond 61 250 $ (1)
Salary Remaining : 61 250 $
Total Farm Players8
Salary Commitment
Year 10 : 681 800 $
Year 11 : 231 750 $
Year 12 : 0 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 681 800 $
Year 11 : 231 750 $
Year 12 : 0 $
Year 13 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 068 000 $
Pro Players Total Average Salaries73 068 000 $
Farm Players Total Salaries571 100 $
Farm Players Total Average Salaries571 100 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account32 601 162 $
Projected Bank Account32 601 162 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (5)
-Salary Remaining : 9 500 000 $
P.K. Subban 9 000 000 $ (6)
-Salary Remaining : 9 000 000 $
Sidney Crosby 8 700 000 $ (8)
-Salary Remaining : 8 700 000 $
Patrice Bergeron 6 875 000 $ (5)
-Salary Remaining : 6 875 000 $
Craig Anderson 4 200 000 $ (1)
-Salary Remaining : 4 200 000 $
Niklas Hjalmarsson 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
Jacob Markstrom 3 667 000 $ (3)
-Salary Remaining : 3 667 000 $
Sam Gagner 3 150 000 $ (3)
-Salary Remaining : 3 150 000 $
Richard Panik 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Ben Lovejoy 2 667 000 $ (2)
-Salary Remaining : 2 667 000 $
Nathan Beaulieu 2 400 000 $ (2)
-Salary Remaining : 2 400 000 $
Josh Anderson 1 850 000 $ (3)
-Salary Remaining : 1 850 000 $
Matthew Tkachuk 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Darnell Nurse 1 713 000 $ (1)
-Salary Remaining : 1 713 000 $
Matt Cullen 1 700 000 $ (1)
-Salary Remaining : 1 700 000 $
Zemgus Girgensons 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
Brett Connolly 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Josh Morrissey 1 363 000 $ (1)
-Salary Remaining : 1 363 000 $
Charlie McAvoy 1 258 000 $ (2)
-Salary Remaining : 1 258 000 $
Andrew Copp 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Joel Armia 925 000 $ (1)
-Salary Remaining : 925 000 $
Brian Gionta 700 000 $ (1)
-Salary Remaining : 700 000 $
Tom Kuhnhackl 625 000 $ (1)
-Salary Remaining : 625 000 $
Total Pro Players23
Salary Commitment
Year 10 : 73 068 000 $
Year 11 : 61 842 000 $
Year 12 : 42 742 000 $
Year 13 : 34 075 000 $
Salary Average Commitment
Year 10 : 73 068 000 $
Year 11 : 61 842 000 $
Year 12 : 42 742 000 $
Year 13 : 34 075 000 $
Salary Cap with 1 Way Contract
Year 10 : 73 068 000 $
Year 11 : 61 842 000 $
Year 12 : 42 742 000 $
Year 13 : 34 075 000 $

Farm Players Salaries

Tage Thompson 113 700 $ (3)
Salary Remaining : 113 700 $
Paul Ladue 87 400 $ (1)
Salary Remaining : 87 400 $
Dennis Rasmussen 72 500 $ (1)
Salary Remaining : 72 500 $
Scott Harrington 67 500 $ (2)
Salary Remaining : 67 500 $
Michael Sgarbossa 65 000 $ (1)
Salary Remaining : 65 000 $
Pheonix Copley 65 000 $ (2)
Salary Remaining : 65 000 $
Ryan White 50 000 $ (1)
Salary Remaining : 50 000 $
Nick Paul 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players8
Salary Commitment
Year 10 : 571 100 $
Year 11 : 246 200 $
Year 12 : 113 700 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 571 100 $
Year 11 : 246 200 $
Year 12 : 113 700 $
Year 13 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 254 000 $
Pro Players Total Average Salaries74 254 000 $
Farm Players Total Salaries432 500 $
Farm Players Total Average Salaries432 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account31 041 160 $
Projected Bank Account31 041 160 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
Mark Giordano 6 750 000 $ (5)
-Salary Remaining : 6 750 000 $
Nicklas Backstrom 6 700 000 $ (3)
-Salary Remaining : 6 700 000 $
Derek Stepan 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Alexander Radulov 6 250 000 $ (5)
-Salary Remaining : 6 250 000 $
Jimmy Howard 5 292 000 $ (2)
-Salary Remaining : 5 292 000 $
Valtteri Filppula 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Justin Williams 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Justin Abdelkader 4 250 000 $ (5)
-Salary Remaining : 4 250 000 $
John Carlson 3 967 000 $ (1)
-Salary Remaining : 3 967 000 $
Matt Stajan 3 125 000 $ (1)
-Salary Remaining : 3 125 000 $
Brock Nelson 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Connor Hellebuyck 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Alexander Petrovic 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
Nate Thompson 1 650 000 $ (2)
-Salary Remaining : 1 650 000 $
Sven Andrighetto 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
Brandon Manning 975 000 $ (1)
-Salary Remaining : 975 000 $
Kyle Connor 925 000 $ (2)
-Salary Remaining : 925 000 $
Victor Mete 870 000 $ (3)
-Salary Remaining : 870 000 $
David Warsofsky 675 000 $ (2)
-Salary Remaining : 675 000 $
Andreas Martinsen 675 000 $ (1)
-Salary Remaining : 675 000 $
Garnet Hathaway 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players22
Salary Commitment
Year 10 : 74 254 000 $
Year 11 : 53 262 000 $
Year 12 : 38 820 000 $
Year 13 : 31 250 000 $
Salary Average Commitment
Year 10 : 74 254 000 $
Year 11 : 53 262 000 $
Year 12 : 38 820 000 $
Year 13 : 31 250 000 $
Salary Cap with 1 Way Contract
Year 10 : 74 254 000 $
Year 11 : 53 262 000 $
Year 12 : 38 820 000 $
Year 13 : 31 250 000 $

Farm Players Salaries

Vinni Lettieri 92 500 $ (2)
Salary Remaining : 92 500 $
Kyle Rau 70 000 $ (1)
Salary Remaining : 70 000 $
Yohann Auvitu 70 000 $ (1)
Salary Remaining : 70 000 $
Mitch Callahan 70 000 $ (2)
Salary Remaining : 70 000 $
Nicolas Kerdiles 65 000 $ (1)
Salary Remaining : 65 000 $
Wade Megan 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players6
Salary Commitment
Year 10 : 432 500 $
Year 11 : 162 500 $
Year 12 : 0 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 432 500 $
Year 11 : 162 500 $
Year 12 : 0 $
Year 13 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 352 000 $
Pro Players Total Average Salaries71 352 000 $
Farm Players Total Salaries1 002 700 $
Farm Players Total Average Salaries1 002 700 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account45 317 968 $
Projected Bank Account45 317 968 $

Pro Players Salaries

Corey Perry 8 625 000 $ (5)
-Salary Remaining : 8 625 000 $
Milan Lucic 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Toby Enstrom 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Matt Moulson 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Danny DeKeyser 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Jori Lehtera 4 700 000 $ (2)
-Salary Remaining : 4 700 000 $
Clarke MacArthur 4 650 000 $ (1)
-Salary Remaining : 4 650 000 $
Scott Darling 4 150 000 $ (4)
-Salary Remaining : 4 150 000 $
Petr Mrazek 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Mark Fayne 3 625 000 $ (1)
-Salary Remaining : 3 625 000 $
Conor Sheary 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Marcus Foligno 2 875 000 $ (4)
-Salary Remaining : 2 875 000 $
Matt Martin 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Brett Ritchie 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
Ben Chiarot 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
Cody McLeod 1 333 000 $ (1)
-Salary Remaining : 1 333 000 $
Mathew Barzal 1 294 000 $ (2)
-Salary Remaining : 1 294 000 $
Chris Stewart 1 150 000 $ (1)
-Salary Remaining : 1 150 000 $
Travis Konecny 1 107 000 $ (2)
-Salary Remaining : 1 107 000 $
Mark Borowiecki 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Mirco Mueller 850 000 $ (2)
-Salary Remaining : 850 000 $
Derrick Pouliot 800 000 $ (1)
-Salary Remaining : 800 000 $
Denis Malgin 693 000 $ (2)
-Salary Remaining : 693 000 $
Total Pro Players23
Salary Commitment
Year 10 : 71 352 000 $
Year 11 : 48 944 000 $
Year 12 : 32 150 000 $
Year 13 : 26 650 000 $
Salary Average Commitment
Year 10 : 71 352 000 $
Year 11 : 48 944 000 $
Year 12 : 32 150 000 $
Year 13 : 26 650 000 $
Salary Cap with 1 Way Contract
Year 10 : 71 352 000 $
Year 11 : 48 944 000 $
Year 12 : 32 150 000 $
Year 13 : 26 650 000 $

Farm Players Salaries

Haydn Fleury 171 300 $ (2)
Salary Remaining : 171 300 $
Samuel Morin 136 300 $ (1)
Salary Remaining : 136 300 $
Hunter Shinkaruk 107 600 $ (1)
Salary Remaining : 107 600 $
Kerby Rychel 86 333 $ (1)
Salary Remaining : 86 333 $
Shane Prince 85 000 $ (1)
Salary Remaining : 85 000 $
Tanner Kero 75 000 $ (2)
Salary Remaining : 75 000 $
Kyle Capobianco 74 500 $ (3)
Salary Remaining : 74 500 $
Dylan Ferguson 71 667 $ (3)
Salary Remaining : 71 667 $
Travis Boyd 65 000 $ (1)
Salary Remaining : 65 000 $
Gemel Smith 65 000 $ (1)
Salary Remaining : 65 000 $
Kevin Gravel 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players11
Salary Commitment
Year 10 : 1 002 700 $
Year 11 : 392 467 $
Year 12 : 146 167 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 1 002 700 $
Year 11 : 392 467 $
Year 12 : 146 167 $
Year 13 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 842 000 $
Pro Players Total Average Salaries59 842 000 $
Farm Players Total Salaries856 700 $
Farm Players Total Average Salaries856 700 $
Coaches Total Salaries1 175 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account50 189 526 $
Projected Bank Account50 189 526 $

Pro Players Salaries

Tuukka Rask 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Travis Zajac 5 750 000 $ (5)
-Salary Remaining : 5 750 000 $
Jonathan Drouin 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Alex Galchenyuk 4 900 000 $ (3)
-Salary Remaining : 4 900 000 $
Ryan McDonagh 4 700 000 $ (2)
-Salary Remaining : 4 700 000 $
Jason Demers 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Brendan Gallagher 3 750 000 $ (5)
-Salary Remaining : 3 750 000 $
Mikael Backlund 3 575 000 $ (1)
-Salary Remaining : 3 575 000 $
Lars Eller 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Adam McQuaid 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Chad Johnson 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Ryan Murray 2 285 000 $ (1)
-Salary Remaining : 2 285 000 $
Nick Ritchie 1 627 000 $ (1)
-Salary Remaining : 1 627 000 $
Brendan Perlini 1 363 000 $ (2)
-Salary Remaining : 1 363 000 $
J.T. Brown 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Mike Cammalleri 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Vince Dunn 894 000 $ (2)
-Salary Remaining : 894 000 $
William Carrier 848 000 $ (1)
-Salary Remaining : 848 000 $
Jaycob Megna 650 000 $ (2)
-Salary Remaining : 650 000 $
Ben Smith 650 000 $ (1)
-Salary Remaining : 650 000 $
Nate Prosser 650 000 $ (2)
-Salary Remaining : 650 000 $
Total Pro Players21
Salary Commitment
Year 10 : 59 842 000 $
Year 11 : 42 407 000 $
Year 12 : 31 400 000 $
Year 13 : 26 500 000 $
Salary Average Commitment
Year 10 : 59 842 000 $
Year 11 : 42 407 000 $
Year 12 : 31 400 000 $
Year 13 : 26 500 000 $
Salary Cap with 1 Way Contract
Year 10 : 59 842 000 $
Year 11 : 42 407 000 $
Year 12 : 31 400 000 $
Year 13 : 26 500 000 $

Farm Players Salaries

Dylan Strome 333 800 $ (3)
Salary Remaining : 333 800 $
Timo Meier 164 400 $ (2)
Salary Remaining : 164 400 $
Jared McCann 110 700 $ (1)
Salary Remaining : 110 700 $
Jamie Oleksiak 96 500 $ (1)
Salary Remaining : 96 500 $
Joonas Korpisalo 90 000 $ (2)
Salary Remaining : 90 000 $
Anthony Bitetto 61 300 $ (1)
Salary Remaining : 61 300 $
Total Farm Players6
Salary Commitment
Year 10 : 856 700 $
Year 11 : 588 200 $
Year 12 : 333 800 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 856 700 $
Year 11 : 588 200 $
Year 12 : 333 800 $
Year 13 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 238 833 $
Pro Players Total Average Salaries64 238 833 $
Farm Players Total Salaries280 300 $
Farm Players Total Average Salaries280 300 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account35 374 274 $
Projected Bank Account35 374 274 $

Pro Players Salaries

Filip Chytil 12 750 000 $ (3)
-Salary Remaining : 12 750 000 $
Dion Phaneuf 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Mike Green 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Ryan Callahan 5 800 000 $ (3)
-Salary Remaining : 5 800 000 $
Brooks Orpik 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Olli Maatta 4 083 000 $ (5)
-Salary Remaining : 4 083 000 $
Boone Jenner 2 900 000 $ (1)
-Salary Remaining : 2 900 000 $
Jonathan Bernier 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Michal Neuvirth 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Michael Raffl 2 350 000 $ (2)
-Salary Remaining : 2 350 000 $
Sven Baertschi 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
Joakim Nordstrom 1 275 000 $ (1)
-Salary Remaining : 1 275 000 $
Kyle Quincey 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Curtis Lazar 950 000 $ (2)
-Salary Remaining : 950 000 $
Nail Yakupov 875 000 $ (1)
-Salary Remaining : 875 000 $
Emerson Etem 850 000 $ (1)
-Salary Remaining : 850 000 $
Drew Stafford 800 000 $ (1)
-Salary Remaining : 800 000 $
Connor Brickley 750 000 $ (1)
-Salary Remaining : 750 000 $
Vinnie Hinostroza 717 500 $ (1)
-Salary Remaining : 717 500 $
Garret Sparks 675 000 $ (2)
-Salary Remaining : 675 000 $
Mark McNeill 660 000 $ (1)
-Salary Remaining : 660 000 $
Brett Lernout 653 333 $ (2)
-Salary Remaining : 653 333 $
Martin Frk 650 000 $ (1)
-Salary Remaining : 650 000 $
Scott Wedgewood 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players24
Salary Commitment
Year 10 : 64 238 833 $
Year 11 : 42 261 333 $
Year 12 : 29 633 000 $
Year 13 : 11 083 000 $
Salary Average Commitment
Year 10 : 64 238 833 $
Year 11 : 42 261 333 $
Year 12 : 29 633 000 $
Year 13 : 11 083 000 $
Salary Cap with 1 Way Contract
Year 10 : 64 238 833 $
Year 11 : 42 261 333 $
Year 12 : 29 633 000 $
Year 13 : 11 083 000 $

Farm Players Salaries

Slater Koekkoek 80 000 $ (1)
Salary Remaining : 80 000 $
Kurtis Gabriel 71 500 $ (1)
Salary Remaining : 71 500 $
Oskar Sundqvist 67 500 $ (1)
Salary Remaining : 67 500 $
Alan Quine 61 300 $ (1)
Salary Remaining : 61 300 $
Total Farm Players4
Salary Commitment
Year 10 : 280 300 $
Year 11 : 0 $
Year 12 : 0 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 280 300 $
Year 11 : 0 $
Year 12 : 0 $
Year 13 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of
75 000 000 $

Over Minimum of
55 400 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 48 467 851 $ 66 594 666 $ 8 405 334 $ 11 194 666 $ 22628
Arizona Coyotes 61 800 682 $ 56 072 499 $ 18 927 501 $ 672 499 $ 221436
Boston Bruins 11 652 146 $ 60 683 000 $ 14 317 000 $ 5 283 000 $ 181533
Brooklyn Islanders 28 030 570 $ 63 944 000 $ 11 056 000 $ 8 544 000 $ 26632
Buffalo Sabres 11 893 548 $ 66 568 999 $ 8 431 001 $ 11 168 999 $ 23427
Calgary Flames 40 833 743 $ 65 687 499 $ 9 312 501 $ 10 287 499 $ 27835
Carolina Hurricanes 27 080 555 $ 76 735 001 $ -1 735 001 $ 21 335 001 $ 27532
Chicago Blackhawks 27 331 024 $ 74 798 000 $ 202 000 $ 19 398 000 $ 20323
Colorado Avalanches 55 764 273 $ 74 524 000 $ 476 000 $ 19 124 000 $ 211839
Columbus Blue Jackets 20 208 952 $ 51 088 500 $ 23 911 500 $ -4 311 500 $ 211334
Dallas Stars 35 033 514 $ 67 017 000 $ 7 983 000 $ 11 617 000 $ 231942
Detroit Red Wings 37 563 243 $ 73 140 166 $ 1 859 834 $ 17 740 166 $ 261844
Edmonton Oilers 46 704 323 $ 74 981 690 $ 18 310 $ 19 581 690 $ 24529
Florida Panthers 32 855 218 $ 70 876 000 $ 4 124 000 $ 15 476 000 $ 28836
Los Angeles Kings 16 446 547 $ 72 511 000 $ 2 489 000 $ 17 111 000 $ 19322
Minnesota Wild 64 997 315 $ 54 303 166 $ 20 696 834 $ -1 096 834 $ 23023
Montreal Canadiens 39 976 526 $ 71 119 000 $ 3 881 000 $ 15 719 000 $ 251035
Nashville Predators 17 119 389 $ 78 339 500 $ -3 339 500 $ 22 939 500 $ 21425
New Jersey Devils 40 645 112 $ 66 396 000 $ 8 604 000 $ 10 996 000 $ 21223
New York Rangers 61 998 166 $ 74 617 000 $ 383 000 $ 19 217 000 $ 211233
Ottawa Senators 13 195 024 $ 47 844 166 $ 27 155 834 $ -7 555 834 $ 21324
Philadelphia Flyers 44 363 148 $ 68 684 000 $ 6 316 000 $ 13 284 000 $ 22729
Pittsburgh Penguins 55 993 512 $ 65 076 000 $ 9 924 000 $ 9 676 000 $ 21829
SanJose Sharks 55 127 378 $ 69 638 500 $ 5 361 500 $ 14 238 500 $ 18220
St-Louis Blues 22 621 139 $ 72 142 000 $ 2 858 000 $ 16 742 000 $ 201131
Tampa Bay Lightning 30 360 275 $ 86 100 500 $ -11 100 500 $ 30 700 500 $ 21829
Toronto Maple Leafs 32 601 162 $ 73 068 000 $ 1 932 000 $ 17 668 000 $ 23831
Vancouver Canucks 31 041 160 $ 74 254 000 $ 746 000 $ 18 854 000 $ 22628
Vegas Golden Knights 45 317 968 $ 71 352 000 $ 3 648 000 $ 15 952 000 $ 231134
Washington Capitals 50 189 526 $ 59 842 000 $ 15 158 000 $ 4 442 000 $ 21627
Winnipeg Jets 35 374 274 $ 64 238 833 $ 10 761 167 $ 8 838 833 $ 24428