Team Finance for Xtreme Hockey Pool

Update - 23 juin 2017 at 00:54

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 680 000 $
Pro Players Total Average Salaries44 680 000 $
Farm Players Total Salaries871 200 $
Farm Players Total Average Salaries871 200 $
Coaches Total Salaries1 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account6 403 777 $
Projected Bank Account6 403 777 $

Pro Players Salaries

Derick Brassard 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Scott Hartnell 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
Jason Garrison 4 600 000 $ (2)
-Salary Remaining : 4 600 000 $
Marc-Edouard Vlasic 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Johan Franzen 3 955 000 $ (2)
-Salary Remaining : 3 955 000 $
Chris Kunitz 3 850 000 $ (1)
-Salary Remaining : 3 850 000 $
Matt Read 3 625 000 $ (2)
-Salary Remaining : 3 625 000 $
Zbynek Michalek 3 200 000 $ (1)
-Salary Remaining : 3 200 000 $
Jimmy Hayes 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
Lance Bouma 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Matt Calvert 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Nick Bonino 1 900 000 $ (1)
-Salary Remaining : 1 900 000 $
Thomas Greiss 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Andrew Hammond 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
Josh Manson 0 $ (0)
-Salary Remaining : 0 $
David Perron 0 $ (0)
-Salary Remaining : 0 $
Braydon Coburn 0 $ (0)
-Salary Remaining : 0 $
Matt Nieto 0 $ (0)
-Salary Remaining : 0 $
Zach Trotman 0 $ (0)
-Salary Remaining : 0 $
Sami Vatanen 0 $ (0)
-Salary Remaining : 0 $
Dainius Zubrus 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 9 : 44 680 000,00 $
Year 10 : 29 480 000,00 $
Year 11 : 5 000 000,00 $
Year 12 : 5 000 000,00 $
Salary Average Commitment
Year 9 : 44 680 000,00 $
Year 10 : 29 480 000,00 $
Year 11 : 5 000 000,00 $
Year 12 : 5 000 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 44 680 000,00 $
Year 10 : 29 480 000,00 $
Year 11 : 5 000 000,00 $
Year 12 : 5 000 000,00 $

Farm Players Salaries

Jared Cowen 310 000 $ (1)
Salary Remaining : 310 000 $
Anton Slepyshev 152 500 $ (2)
Salary Remaining : 152 500 $
Gregory Campbell 150 000 $ (1)
Salary Remaining : 150 000 $
Nikita Soshnikov 92 500 $ (2)
Salary Remaining : 92 500 $
Andrej Nestrasil 91 200 $ (1)
Salary Remaining : 91 200 $
Blake Pietila 75 000 $ (1)
Salary Remaining : 75 000 $
Antoine Laganiere 0 $ (0)
Salary Remaining : 0 $
Brian Lashoff 0 $ (0)
Salary Remaining : 0 $
Jordan Weal 0 $ (0)
Salary Remaining : 0 $
Ryan Dzingel 0 $ (0)
Salary Remaining : 0 $
Bobby Sanguinetti 0 $ (0)
Salary Remaining : 0 $
Garrett Noonan 0 $ (0)
Salary Remaining : 0 $
Michael Schumacher 0 $ (0)
Salary Remaining : 0 $
Jake Dotchin 0 $ (0)
Salary Remaining : 0 $
Nate Guenin 0 $ (0)
Salary Remaining : 0 $
Brendan Woods 0 $ (0)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 9 : 871 200,00 $
Year 10 : 245 000,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 871 200,00 $
Year 10 : 245 000,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries33 517 000 $
Pro Players Total Average Salaries33 517 000 $
Farm Players Total Salaries1 393 600 $
Farm Players Total Average Salaries1 393 600 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account17 912 182 $
Projected Bank Account17 912 182 $

Pro Players Salaries

Sergei Bobrovsky 7 425 000 $ (3)
-Salary Remaining : 7 425 000 $
Jeff Petry 5 500 000 $ (6)
-Salary Remaining : 5 500 000 $
Bryan Bickell 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Ondrej Pavelec 3 900 000 $ (1)
-Salary Remaining : 3 900 000 $
Deryk Engelland 2 917 000 $ (1)
-Salary Remaining : 2 917 000 $
Jakub Kindl 2 400 000 $ (1)
-Salary Remaining : 2 400 000 $
Ian Cole 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
Zack Smith 1 887 000 $ (1)
-Salary Remaining : 1 887 000 $
Alexander Burmistrov 1 550 000 $ (1)
-Salary Remaining : 1 550 000 $
Jesper Fast 950 000 $ (1)
-Salary Remaining : 950 000 $
Damon Severson 888 000 $ (1)
-Salary Remaining : 888 000 $
Josh Jooris 0 $ (0)
-Salary Remaining : 0 $
Frans Nielsen 0 $ (0)
-Salary Remaining : 0 $
Riley Nash 0 $ (0)
-Salary Remaining : 0 $
Jhonas Enroth 0 $ (0)
-Salary Remaining : 0 $
Sam Gagner 0 $ (0)
-Salary Remaining : 0 $
Willie Mitchell 0 $ (0)
-Salary Remaining : 0 $
Dale Weise 0 $ (0)
-Salary Remaining : 0 $
David Schlemko 0 $ (0)
-Salary Remaining : 0 $
Shawn Matthias 0 $ (0)
-Salary Remaining : 0 $
Jacob Josefson 0 $ (0)
-Salary Remaining : 0 $
Trevor Lewis 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 9 : 33 517 000,00 $
Year 10 : 15 025 000,00 $
Year 11 : 12 925 000,00 $
Year 12 : 5 500 000,00 $
Salary Average Commitment
Year 9 : 33 517 000,00 $
Year 10 : 15 025 000,00 $
Year 11 : 12 925 000,00 $
Year 12 : 5 500 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 33 517 000,00 $
Year 10 : 15 025 000,00 $
Year 11 : 12 925 000,00 $
Year 12 : 5 500 000,00 $

Farm Players Salaries

Ladislav Smid 350 000 $ (1)
Salary Remaining : 350 000 $
Viktor Stalberg 300 000 $ (1)
Salary Remaining : 300 000 $
Tanner Glass 145 000 $ (1)
Salary Remaining : 145 000 $
Daniel Sprong 92 500 $ (2)
Salary Remaining : 92 500 $
Linus Ullmark 92 500 $ (1)
Salary Remaining : 92 500 $
Gustav Olofsson 92 500 $ (1)
Salary Remaining : 92 500 $
Jyrki Jokipakka 90 000 $ (1)
Salary Remaining : 90 000 $
Frederik Gauthier 86 300 $ (2)
Salary Remaining : 86 300 $
Ben Harpur 77 300 $ (2)
Salary Remaining : 77 300 $
Curtis McKenzie 67 500 $ (1)
Salary Remaining : 67 500 $
Corey Tropp 0 $ (0)
Salary Remaining : 0 $
Nathan Gerbe 0 $ (0)
Salary Remaining : 0 $
Joe Morrow 0 $ (0)
Salary Remaining : 0 $
Eric Tangradi 0 $ (0)
Salary Remaining : 0 $
Yannick Weber 0 $ (0)
Salary Remaining : 0 $
Jonathan Racine 0 $ (0)
Salary Remaining : 0 $
Niklas Treutle 0 $ (0)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 9 : 1 393 600,00 $
Year 10 : 256 100,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 1 393 600,00 $
Year 10 : 256 100,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries30 879 000 $
Pro Players Total Average Salaries30 879 000 $
Farm Players Total Salaries89 400 $
Farm Players Total Average Salaries89 400 $
Coaches Total Salaries875 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account51 426 404 $
Projected Bank Account51 426 404 $

Pro Players Salaries

Carey Price 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Taylor Hall 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Zach Bogosian 5 143 000 $ (2)
-Salary Remaining : 5 143 000 $
Cam Fowler 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Mikael Granlund 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
William Nylander 1 744 000 $ (2)
-Salary Remaining : 1 744 000 $
Mark Pysyk 1 125 000 $ (1)
-Salary Remaining : 1 125 000 $
David Rundblad 1 050 000 $ (1)
-Salary Remaining : 1 050 000 $
Charlie Lindgren 925 000 $ (1)
-Salary Remaining : 925 000 $
Keith Kinkaid 725 000 $ (1)
-Salary Remaining : 725 000 $
Conor Sheary 667 000 $ (1)
-Salary Remaining : 667 000 $
Aleksander Barkov 0 $ (0)
-Salary Remaining : 0 $
Brett Connolly 0 $ (0)
-Salary Remaining : 0 $
Seth Jones 0 $ (0)
-Salary Remaining : 0 $
Mark Barberio 0 $ (0)
-Salary Remaining : 0 $
Brayden McNabb 0 $ (0)
-Salary Remaining : 0 $
Rickard Rakell 0 $ (0)
-Salary Remaining : 0 $
Phillip Danault 0 $ (0)
-Salary Remaining : 0 $
Richard Bachman 0 $ (0)
-Salary Remaining : 0 $
Dalton Prout 0 $ (0)
-Salary Remaining : 0 $
Chris Kreider 0 $ (0)
-Salary Remaining : 0 $
Brett Ritchie 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 9 : 30 879 000,00 $
Year 10 : 23 387 000,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 30 879 000,00 $
Year 10 : 23 387 000,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Cap with 1 Way Contract
Year 9 : 30 879 000,00 $
Year 10 : 23 387 000,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Farm Players Salaries

Brock McGinn 89 400 $ (1)
Salary Remaining : 89 400 $
Jason Akeson 0 $ (0)
Salary Remaining : 0 $
Nicklas Jensen 0 $ (0)
Salary Remaining : 0 $
Richard Panik 0 $ (0)
Salary Remaining : 0 $
Scott Mayfield 0 $ (0)
Salary Remaining : 0 $
Sergei Plotnikov 0 $ (0)
Salary Remaining : 0 $
Ryan Sproul 0 $ (0)
Salary Remaining : 0 $
Dennis Everberg 0 $ (0)
Salary Remaining : 0 $
Jiri Sekac 0 $ (0)
Salary Remaining : 0 $
Jordan Binnington 0 $ (0)
Salary Remaining : 0 $
Klas Dahlbeck 0 $ (0)
Salary Remaining : 0 $
Michael Chaput 0 $ (0)
Salary Remaining : 0 $
Stefan Noesen 0 $ (0)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 9 : 89 400,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 89 400,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Brooklyn Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries37 753 000 $
Pro Players Total Average Salaries37 753 000 $
Farm Players Total Salaries295 000 $
Farm Players Total Average Salaries295 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account64 415 302 $
Projected Bank Account64 415 302 $

Pro Players Salaries

Andrej Sekera 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Dennis Wideman 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Clarke MacArthur 4 650 000 $ (5)
-Salary Remaining : 4 650 000 $
Drew Stafford 4 350 000 $ (1)
-Salary Remaining : 4 350 000 $
John Klingberg 4 250 000 $ (5)
-Salary Remaining : 4 250 000 $
Nick Bjugstad 4 100 000 $ (4)
-Salary Remaining : 4 100 000 $
Travis Hamonic 3 857 000 $ (1)
-Salary Remaining : 3 857 000 $
Nikita Zadorov 1 744 000 $ (1)
-Salary Remaining : 1 744 000 $
Mikko Rantanen 1 658 000 $ (2)
-Salary Remaining : 1 658 000 $
Sonny Milano 1 294 000 $ (2)
-Salary Remaining : 1 294 000 $
Mark Borowiecki 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Chris Stewart 0 $ (0)
-Salary Remaining : 0 $
Valeri Nichushkin 0 $ (0)
-Salary Remaining : 0 $
Patrick Wiercioch 0 $ (0)
-Salary Remaining : 0 $
Steven Stamkos 0 $ (0)
-Salary Remaining : 0 $
Nazem Kadri 0 $ (0)
-Salary Remaining : 0 $
Teddy Purcell 0 $ (0)
-Salary Remaining : 0 $
John Gibson 0 $ (0)
-Salary Remaining : 0 $
Tom Gilbert 0 $ (0)
-Salary Remaining : 0 $
Alex Chiasson 0 $ (0)
-Salary Remaining : 0 $
Andrew Shaw 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 9 : 37 753 000,00 $
Year 10 : 22 552 000,00 $
Year 11 : 18 500 000,00 $
Year 12 : 18 500 000,00 $
Salary Average Commitment
Year 9 : 37 753 000,00 $
Year 10 : 22 552 000,00 $
Year 11 : 18 500 000,00 $
Year 12 : 18 500 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 37 753 000,00 $
Year 10 : 22 552 000,00 $
Year 11 : 18 500 000,00 $
Year 12 : 18 500 000,00 $

Farm Players Salaries

Mike Reilly 202 500 $ (1)
Salary Remaining : 202 500 $
Vojtech Mozik 92 500 $ (1)
Salary Remaining : 92 500 $
Frank Corrado 0 $ (0)
Salary Remaining : 0 $
Petter Granberg 0 $ (0)
Salary Remaining : 0 $
Matt Tennyson 0 $ (0)
Salary Remaining : 0 $
Matt Hackett 0 $ (0)
Salary Remaining : 0 $
Max McCormick 0 $ (0)
Salary Remaining : 0 $
Trevor Carrick 0 $ (0)
Salary Remaining : 0 $
Connor Crisp 0 $ (0)
Salary Remaining : 0 $
Raman Hrabarenka 0 $ (0)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 9 : 295 000,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 295 000,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries47 190 000 $
Pro Players Total Average Salaries47 190 000 $
Farm Players Total Salaries455 200 $
Farm Players Total Average Salaries455 200 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account41 536 792 $
Projected Bank Account41 536 792 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (2)
-Salary Remaining : 8 250 000 $
Thomas Vanek 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Logan Couture 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Marc Staal 5 700 000 $ (5)
-Salary Remaining : 5 700 000 $
Joffrey Lupul 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Vincent Lecavalier 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Ryan Ellis 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Jake Allen 2 350 000 $ (1)
-Salary Remaining : 2 350 000 $
Daniel Winnik 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Shayne Gostisbehere 1 421 000 $ (1)
-Salary Remaining : 1 421 000 $
Brady Skjei 925 000 $ (2)
-Salary Remaining : 925 000 $
Anthony Duclair 894 000 $ (1)
-Salary Remaining : 894 000 $
Oscar Lindberg 650 000 $ (1)
-Salary Remaining : 650 000 $
Jean-Francois Berube 0 $ (0)
-Salary Remaining : 0 $
Chris Terry 0 $ (0)
-Salary Remaining : 0 $
Cody Ceci 0 $ (0)
-Salary Remaining : 0 $
Johan Larsson 0 $ (0)
-Salary Remaining : 0 $
Filip Forsberg 0 $ (0)
-Salary Remaining : 0 $
Jonathan Marchessault 0 $ (0)
-Salary Remaining : 0 $
Stephen Gionta 0 $ (0)
-Salary Remaining : 0 $
Jordan Caron 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 9 : 47 190 000,00 $
Year 10 : 28 625 000,00 $
Year 11 : 14 200 000,00 $
Year 12 : 8 200 000,00 $
Salary Average Commitment
Year 9 : 47 190 000,00 $
Year 10 : 28 625 000,00 $
Year 11 : 14 200 000,00 $
Year 12 : 8 200 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 47 190 000,00 $
Year 10 : 28 625 000,00 $
Year 11 : 14 200 000,00 $
Year 12 : 8 200 000,00 $

Farm Players Salaries

Ryan Pulock 136 300 $ (2)
Salary Remaining : 136 300 $
Hunter Shinkaruk 107 600 $ (2)
Salary Remaining : 107 600 $
Phillip Di Guiseppe 92 500 $ (1)
Salary Remaining : 92 500 $
Stefan Matteau 61 300 $ (1)
Salary Remaining : 61 300 $
Stanislav Galiev 57 500 $ (1)
Salary Remaining : 57 500 $
Paul Thompson 0 $ (0)
Salary Remaining : 0 $
Dylan McIlrath 0 $ (0)
Salary Remaining : 0 $
Joey Hishon 0 $ (0)
Salary Remaining : 0 $
Christian Thomas 0 $ (0)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 9 : 455 200,00 $
Year 10 : 243 900,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 455 200,00 $
Year 10 : 243 900,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 079 000 $
Pro Players Total Average Salaries53 079 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account8 266 298 $
Projected Bank Account8 266 298 $

Pro Players Salaries

Mikko Koivu 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
Ryan Miller 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Dougie Hamilton 5 750 000 $ (5)
-Salary Remaining : 5 750 000 $
David Clarkson 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
Justin Faulk 4 833 000 $ (4)
-Salary Remaining : 4 833 000 $
Nikolay Kulemin 4 188 000 $ (2)
-Salary Remaining : 4 188 000 $
Mike Ribeiro 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Sam Bennett 3 194 000 $ (2)
-Salary Remaining : 3 194 000 $
Jannik Hansen 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Nick Schultz 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Andrei Vasilevskiy 1 475 000 $ (1)
-Salary Remaining : 1 475 000 $
Derek MacKenzie 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Erik Condra 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Henrik Samuelsson 1 107 000 $ (1)
-Salary Remaining : 1 107 000 $
Robert Bortuzzo 1 050 000 $ (1)
-Salary Remaining : 1 050 000 $
Erik Gustafsson 925 000 $ (1)
-Salary Remaining : 925 000 $
Kasperi Kapanen 894 000 $ (2)
-Salary Remaining : 894 000 $
Chris Bigras 863 000 $ (2)
-Salary Remaining : 863 000 $
Kevin Connauton 0 $ (0)
-Salary Remaining : 0 $
Kris Versteeg 0 $ (0)
-Salary Remaining : 0 $
Zac Dalpe 0 $ (0)
-Salary Remaining : 0 $
Adam Pardy 0 $ (0)
-Salary Remaining : 0 $
Jaromir Jagr 0 $ (0)
-Salary Remaining : 0 $
Chris Wideman 0 $ (0)
-Salary Remaining : 0 $
Matt Taormina 0 $ (0)
-Salary Remaining : 0 $
Alexandre Grenier 0 $ (0)
-Salary Remaining : 0 $
Luke Gazdic 0 $ (0)
-Salary Remaining : 0 $
Logan Shaw 0 $ (0)
-Salary Remaining : 0 $
Michael Stone 0 $ (0)
-Salary Remaining : 0 $
Matt Dumba 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players30
Salary Commitment
Year 9 : 53 079 000,00 $
Year 10 : 28 722 000,00 $
Year 11 : 15 833 000,00 $
Year 12 : 10 583 000,00 $
Salary Average Commitment
Year 9 : 53 079 000,00 $
Year 10 : 28 722 000,00 $
Year 11 : 15 833 000,00 $
Year 12 : 10 583 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 53 079 000,00 $
Year 10 : 28 722 000,00 $
Year 11 : 15 833 000,00 $
Year 12 : 10 583 000,00 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 9 : 0,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 0,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 492 000 $
Pro Players Total Average Salaries60 492 000 $
Farm Players Total Salaries241 100 $
Farm Players Total Average Salaries241 100 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account70 994 565 $
Projected Bank Account70 994 565 $

Pro Players Salaries

Henrik Sedin 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Daniel Sedin 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Dustin Brown 5 875 000 $ (4)
-Salary Remaining : 5 875 000 $
Marc-Andre Fleury 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Jeff Skinner 5 725 000 $ (1)
-Salary Remaining : 5 725 000 $
Matthew Carle 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Anton Stralman 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Tyler Bozak 4 200 000 $ (1)
-Salary Remaining : 4 200 000 $
Benoit Pouliot 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Reilly Smith 3 425 000 $ (1)
-Salary Remaining : 3 425 000 $
Kevin Klein 2 900 000 $ (1)
-Salary Remaining : 2 900 000 $
Calvin de Haan 1 967 000 $ (1)
-Salary Remaining : 1 967 000 $
Andrej Sustr 1 450 000 $ (1)
-Salary Remaining : 1 450 000 $
Torrey Mitchell 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Dominic Moore 0 $ (0)
-Salary Remaining : 0 $
Brad Boyes 0 $ (0)
-Salary Remaining : 0 $
Al Montoya 0 $ (0)
-Salary Remaining : 0 $
Markus Granlund 0 $ (0)
-Salary Remaining : 0 $
Mike Santorelli 0 $ (0)
-Salary Remaining : 0 $
Christian Ehrhoff 0 $ (0)
-Salary Remaining : 0 $
Alex Killorn 0 $ (0)
-Salary Remaining : 0 $
Patrik Elias 0 $ (0)
-Salary Remaining : 0 $
Radko Gudas 0 $ (0)
-Salary Remaining : 0 $
Chris Neil 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 9 : 60 492 000,00 $
Year 10 : 35 325 000,00 $
Year 11 : 20 125 000,00 $
Year 12 : 9 875 000,00 $
Salary Average Commitment
Year 9 : 60 492 000,00 $
Year 10 : 35 325 000,00 $
Year 11 : 20 125 000,00 $
Year 12 : 9 875 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 60 492 000,00 $
Year 10 : 35 325 000,00 $
Year 11 : 20 125 000,00 $
Year 12 : 9 875 000,00 $

Farm Players Salaries

Jake Virtanen 174 400 $ (2)
Salary Remaining : 174 400 $
Ross Johnston 66 700 $ (2)
Salary Remaining : 66 700 $
Alex Friesen 0 $ (0)
Salary Remaining : 0 $
Greg Pateryn 0 $ (0)
Salary Remaining : 0 $
David Broll 0 $ (0)
Salary Remaining : 0 $
Matt Bartkowski 0 $ (0)
Salary Remaining : 0 $
John Ramage 0 $ (0)
Salary Remaining : 0 $
Anton Forsberg 0 $ (0)
Salary Remaining : 0 $
Joel Vermin 0 $ (0)
Salary Remaining : 0 $
Sam Brittain 0 $ (0)
Salary Remaining : 0 $
Brody Sutter 0 $ (0)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 9 : 241 100,00 $
Year 10 : 241 100,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 241 100,00 $
Year 10 : 241 100,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries41 057 000 $
Pro Players Total Average Salaries41 057 000 $
Farm Players Total Salaries178 800 $
Farm Players Total Average Salaries178 800 $
Coaches Total Salaries2 455 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account74 022 043 $
Projected Bank Account74 022 043 $

Pro Players Salaries

Alex Ovechkin 9 538 000 $ (3)
-Salary Remaining : 9 538 000 $
Matt Duchene 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Tyler Myers 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Paul Martin 4 850 000 $ (3)
-Salary Remaining : 4 850 000 $
Dennis Seidenberg 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Leon Draisaitl 3 400 000 $ (1)
-Salary Remaining : 3 400 000 $
Andrew Cogliano 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Lauri Korpikoski 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Teuvo Teravainen 1 344 000 $ (1)
-Salary Remaining : 1 344 000 $
Jaccob Slavin 925 000 $ (2)
-Salary Remaining : 925 000 $
Paul Gaustad 0 $ (0)
-Salary Remaining : 0 $
Martin Marincin 0 $ (0)
-Salary Remaining : 0 $
Artem Anisimov 0 $ (0)
-Salary Remaining : 0 $
Morgan Rielly 0 $ (0)
-Salary Remaining : 0 $
Antti Raanta 0 $ (0)
-Salary Remaining : 0 $
Frederik Andersen 0 $ (0)
-Salary Remaining : 0 $
Hampus Lindholm 0 $ (0)
-Salary Remaining : 0 $
Mikkel Boedker 0 $ (0)
-Salary Remaining : 0 $
Riley Sheahan 0 $ (0)
-Salary Remaining : 0 $
Devante Smith-Pelly 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 9 : 41 057 000,00 $
Year 10 : 33 813 000,00 $
Year 11 : 25 888 000,00 $
Year 12 : 11 500 000,00 $
Salary Average Commitment
Year 9 : 41 057 000,00 $
Year 10 : 33 813 000,00 $
Year 11 : 25 888 000,00 $
Year 12 : 11 500 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 41 057 000,00 $
Year 10 : 33 813 000,00 $
Year 11 : 25 888 000,00 $
Year 12 : 11 500 000,00 $

Farm Players Salaries

Connor Brown 89 400 $ (1)
Salary Remaining : 89 400 $
Emile Poirier 89 400 $ (1)
Salary Remaining : 89 400 $
Blair Jones 0 $ (0)
Salary Remaining : 0 $
Chad Ruhwedel 0 $ (0)
Salary Remaining : 0 $
Peter Harrold 0 $ (0)
Salary Remaining : 0 $
Iiro Pakarinen 0 $ (0)
Salary Remaining : 0 $
Jeff Schultz 0 $ (0)
Salary Remaining : 0 $
Anders Lindback 0 $ (0)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 9 : 178 800,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 178 800,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Colorado Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries48 423 000 $
Pro Players Total Average Salaries48 423 000 $
Farm Players Total Salaries593 200 $
Farm Players Total Average Salaries593 200 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account20 820 906 $
Projected Bank Account20 820 906 $

Pro Players Salaries

Ryan Suter 7 538 000 $ (2)
-Salary Remaining : 7 538 000 $
Paul Stastny 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Mike Smith 5 667 000 $ (3)
-Salary Remaining : 5 667 000 $
Marco Scandella 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Victor Hedman 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Sam Reinhart 3 544 000 $ (2)
-Salary Remaining : 3 544 000 $
Tyler Toffoli 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Charlie Coyle 3 200 000 $ (7)
-Salary Remaining : 3 200 000 $
Brendan Smith 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Noah Hanifin 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Bo Horvat 1 744 000 $ (1)
-Salary Remaining : 1 744 000 $
John Moore 1 667 000 $ (2)
-Salary Remaining : 1 667 000 $
Max Domi 1 363 000 $ (2)
-Salary Remaining : 1 363 000 $
Ben Hutton 925 000 $ (1)
-Salary Remaining : 925 000 $
Milan Lucic 0 $ (0)
-Salary Remaining : 0 $
Dmitry Orlov 0 $ (0)
-Salary Remaining : 0 $
William Karlsson 0 $ (0)
-Salary Remaining : 0 $
Darcy Kuemper 0 $ (0)
-Salary Remaining : 0 $
Dmitrij Jaskin 0 $ (0)
-Salary Remaining : 0 $
Tom Wilson 0 $ (0)
-Salary Remaining : 0 $
Brad Richards 0 $ (0)
-Salary Remaining : 0 $
Cedric Paquette 0 $ (0)
-Salary Remaining : 0 $
Vincent Trocheck 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 9 : 48 423 000,00 $
Year 10 : 35 754 000,00 $
Year 11 : 12 867 000,00 $
Year 12 : 7 200 000,00 $
Salary Average Commitment
Year 9 : 48 423 000,00 $
Year 10 : 35 754 000,00 $
Year 11 : 12 867 000,00 $
Year 12 : 7 200 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 48 423 000,00 $
Year 10 : 35 754 000,00 $
Year 11 : 12 867 000,00 $
Year 12 : 7 200 000,00 $

Farm Players Salaries

Eric Nystrom 250 000 $ (1)
Salary Remaining : 250 000 $
Adam Pelech 92 500 $ (1)
Salary Remaining : 92 500 $
Pat Sieloff 89 400 $ (1)
Salary Remaining : 89 400 $
Taylor Leier 82 500 $ (1)
Salary Remaining : 82 500 $
Joseph Blandisi 78 800 $ (1)
Salary Remaining : 78 800 $
Corban Knight 0 $ (0)
Salary Remaining : 0 $
Tim Erixon 0 $ (0)
Salary Remaining : 0 $
Andy Miele 0 $ (0)
Salary Remaining : 0 $
Gabriel Bourque 0 $ (0)
Salary Remaining : 0 $
Tyler Wotherspoon 0 $ (0)
Salary Remaining : 0 $
Ty Rattie 0 $ (0)
Salary Remaining : 0 $
T.J. Hensick 0 $ (0)
Salary Remaining : 0 $
Chris Butler 0 $ (0)
Salary Remaining : 0 $
Aaron Ness 0 $ (0)
Salary Remaining : 0 $
Michael Paliotta 0 $ (0)
Salary Remaining : 0 $
Greg McKegg 0 $ (0)
Salary Remaining : 0 $
Tuomo Ruutu 0 $ (0)
Salary Remaining : 0 $
Matt Frattin 0 $ (0)
Salary Remaining : 0 $
Mitch Moroz 0 $ (0)
Salary Remaining : 0 $
Duncan Siemens 0 $ (0)
Salary Remaining : 0 $
Brian Ferlin 0 $ (0)
Salary Remaining : 0 $
Ville Pokka 0 $ (0)
Salary Remaining : 0 $
Anthony Stolarz 0 $ (0)
Salary Remaining : 0 $
Peter Budaj 0 $ (0)
Salary Remaining : 0 $
Mike McKenna 0 $ (0)
Salary Remaining : 0 $
Alex Broadhurst 0 $ (0)
Salary Remaining : 0 $
Louis-Marc Aubry 0 $ (0)
Salary Remaining : 0 $
Landon Ferraro 0 $ (0)
Salary Remaining : 0 $
Steve Oleksy 0 $ (0)
Salary Remaining : 0 $
Reid Boucher 0 $ (0)
Salary Remaining : 0 $
Yannick Veilleux 0 $ (0)
Salary Remaining : 0 $
Joseph Cramarossa 0 $ (0)
Salary Remaining : 0 $
Yanni Gourde 0 $ (0)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 9 : 593 200,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 593 200,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries32 166 000 $
Pro Players Total Average Salaries32 166 000 $
Farm Players Total Salaries292 600 $
Farm Players Total Average Salaries292 600 $
Coaches Total Salaries800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account51 365 446 $
Projected Bank Account51 365 446 $

Pro Players Salaries

Alexander Steen 5 800 000 $ (1)
-Salary Remaining : 5 800 000 $
Jay Bouwmeester 5 400 000 $ (5)
-Salary Remaining : 5 400 000 $
Marian Gaborik 4 875 000 $ (3)
-Salary Remaining : 4 875 000 $
Alec Martinez 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Johnny Oduya 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Matt Hendricks 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
Joonas Donskoi 1 137 000 $ (1)
-Salary Remaining : 1 137 000 $
Ryan Reaves 1 125 000 $ (2)
-Salary Remaining : 1 125 000 $
Scott Laughton 1 076 000 $ (1)
-Salary Remaining : 1 076 000 $
Devin Shore 925 000 $ (2)
-Salary Remaining : 925 000 $
Andreas Athanasiou 902 000 $ (1)
-Salary Remaining : 902 000 $
Pierre-Edouard Bellemare 713 000 $ (1)
-Salary Remaining : 713 000 $
Steven Kampfer 613 000 $ (1)
-Salary Remaining : 613 000 $
Pierre-Alexandre Parenteau 0 $ (0)
-Salary Remaining : 0 $
Alex Tanguay 0 $ (0)
-Salary Remaining : 0 $
Troy Brouwer 0 $ (0)
-Salary Remaining : 0 $
Antoine Vermette 0 $ (0)
-Salary Remaining : 0 $
Colin Miller 0 $ (0)
-Salary Remaining : 0 $
Jonas Hiller 0 $ (0)
-Salary Remaining : 0 $
Michal Rozsival 0 $ (0)
-Salary Remaining : 0 $
Marek Zidlicky 0 $ (0)
-Salary Remaining : 0 $
Cam Talbot 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 9 : 32 166 000,00 $
Year 10 : 16 325 000,00 $
Year 11 : 14 275 000,00 $
Year 12 : 9 400 000,00 $
Salary Average Commitment
Year 9 : 32 166 000,00 $
Year 10 : 16 325 000,00 $
Year 11 : 14 275 000,00 $
Year 12 : 9 400 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 32 166 000,00 $
Year 10 : 16 325 000,00 $
Year 11 : 14 275 000,00 $
Year 12 : 9 400 000,00 $

Farm Players Salaries

Nikolay Goldobin 110 700 $ (2)
Salary Remaining : 110 700 $
Michael Matheson 92 500 $ (2)
Salary Remaining : 92 500 $
Laurent Dauphin 89 400 $ (2)
Salary Remaining : 89 400 $
Stefan Elliott 0 $ (0)
Salary Remaining : 0 $
Zach Boychuk 0 $ (0)
Salary Remaining : 0 $
Daniel Cleary 0 $ (0)
Salary Remaining : 0 $
Tyler Gaudet 0 $ (0)
Salary Remaining : 0 $
Justin Peters 0 $ (0)
Salary Remaining : 0 $
Laurent Brossoit 0 $ (0)
Salary Remaining : 0 $
Quinton Howden 0 $ (0)
Salary Remaining : 0 $
Fredrik Claesson 0 $ (0)
Salary Remaining : 0 $
Morgan Ellis 0 $ (0)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 9 : 292 600,00 $
Year 10 : 292 600,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 292 600,00 $
Year 10 : 292 600,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries34 509 000 $
Pro Players Total Average Salaries34 509 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account70 473 371 $
Projected Bank Account70 473 371 $

Pro Players Salaries

David Krejci 7 250 000 $ (5)
-Salary Remaining : 7 250 000 $
Bobby Ryan 7 250 000 $ (7)
-Salary Remaining : 7 250 000 $
James Neal 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Tyler Ennis 4 600 000 $ (4)
-Salary Remaining : 4 600 000 $
Justin Braun 3 800 000 $ (5)
-Salary Remaining : 3 800 000 $
Brad Richardson 2 083 000 $ (2)
-Salary Remaining : 2 083 000 $
Anton Lander 988 000 $ (1)
-Salary Remaining : 988 000 $
Brian Flynn 950 000 $ (1)
-Salary Remaining : 950 000 $
Chase De Leo 875 000 $ (2)
-Salary Remaining : 875 000 $
Nic Petan 863 000 $ (2)
-Salary Remaining : 863 000 $
Ben Chiarot 850 000 $ (1)
-Salary Remaining : 850 000 $
Elias Lindholm 0 $ (0)
-Salary Remaining : 0 $
Michael Hutchinson 0 $ (0)
-Salary Remaining : 0 $
Justin Hodgman 0 $ (0)
-Salary Remaining : 0 $
Kevin Czuczman 0 $ (0)
-Salary Remaining : 0 $
Tyson Barrie 0 $ (0)
-Salary Remaining : 0 $
Petr Mrazek 0 $ (0)
-Salary Remaining : 0 $
Jordan Schroeder 0 $ (0)
-Salary Remaining : 0 $
Roman Will 0 $ (0)
-Salary Remaining : 0 $
Andrew Bodnarchuk 0 $ (0)
-Salary Remaining : 0 $
Stuart Percy 0 $ (0)
-Salary Remaining : 0 $
Tomas Fleischmann 0 $ (0)
-Salary Remaining : 0 $
Adam Clendening 0 $ (0)
-Salary Remaining : 0 $
Kevan Miller 0 $ (0)
-Salary Remaining : 0 $
Taylor Fedun 0 $ (0)
-Salary Remaining : 0 $
Ryan Strome 0 $ (0)
-Salary Remaining : 0 $
Drew Shore 0 $ (0)
-Salary Remaining : 0 $
David Savard 0 $ (0)
-Salary Remaining : 0 $
Nikita Kucherov 0 $ (0)
-Salary Remaining : 0 $
Dan Hamhuis 0 $ (0)
-Salary Remaining : 0 $
Magnus Paajarvi 0 $ (0)
-Salary Remaining : 0 $
Vladislav Namestnikov 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players32
Salary Commitment
Year 9 : 34 509 000,00 $
Year 10 : 26 721 000,00 $
Year 11 : 22 900 000,00 $
Year 12 : 22 900 000,00 $
Salary Average Commitment
Year 9 : 34 509 000,00 $
Year 10 : 26 721 000,00 $
Year 11 : 22 900 000,00 $
Year 12 : 22 900 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 34 509 000,00 $
Year 10 : 26 721 000,00 $
Year 11 : 22 900 000,00 $
Year 12 : 22 900 000,00 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 9 : 0,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 0,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries48 233 000 $
Pro Players Total Average Salaries48 233 000 $
Farm Players Total Salaries427 600 $
Farm Players Total Average Salaries427 600 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account74 727 605 $
Projected Bank Account74 727 605 $

Pro Players Salaries

Dan Girardi 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Carl Soderberg 4 750 000 $ (4)
-Salary Remaining : 4 750 000 $
TJ Brodie 4 650 000 $ (5)
-Salary Remaining : 4 650 000 $
Brad Marchand 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Christopher Tanev 4 450 000 $ (5)
-Salary Remaining : 4 450 000 $
Mike Fisher 4 400 000 $ (1)
-Salary Remaining : 4 400 000 $
Devan Dubnyk 4 333 000 $ (4)
-Salary Remaining : 4 333 000 $
Ryan Johansen 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Jake Muzzin 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Mark Stone 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Leo Komarov 2 950 000 $ (2)
-Salary Remaining : 2 950 000 $
Jay McClement 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Ryan O'Reilly 0 $ (0)
-Salary Remaining : 0 $
Michael Grabner 0 $ (0)
-Salary Remaining : 0 $
Torey Krug 0 $ (0)
-Salary Remaining : 0 $
Jaden Schwartz 0 $ (0)
-Salary Remaining : 0 $
Lee Stempniak 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players17
Salary Commitment
Year 9 : 48 233 000,00 $
Year 10 : 34 133 000,00 $
Year 11 : 27 683 000,00 $
Year 12 : 27 683 000,00 $
Salary Average Commitment
Year 9 : 48 233 000,00 $
Year 10 : 34 133 000,00 $
Year 11 : 27 683 000,00 $
Year 12 : 27 683 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 48 233 000,00 $
Year 10 : 34 133 000,00 $
Year 11 : 27 683 000,00 $
Year 12 : 27 683 000,00 $

Farm Players Salaries

Justin Bailey 90 200 $ (2)
Salary Remaining : 90 200 $
Brendan Leipsic 89 400 $ (1)
Salary Remaining : 89 400 $
Anthony Mantha 86 300 $ (2)
Salary Remaining : 86 300 $
Brett Kulak 81 700 $ (1)
Salary Remaining : 81 700 $
Mattias Janmark 80 000 $ (1)
Salary Remaining : 80 000 $
Teemu Pulkkinen 0 $ (0)
Salary Remaining : 0 $
Michael Latta 0 $ (0)
Salary Remaining : 0 $
Alexey Marchenko 0 $ (0)
Salary Remaining : 0 $
Derek Ryan 0 $ (0)
Salary Remaining : 0 $
Kenny Agostino 0 $ (0)
Salary Remaining : 0 $
Xavier Ouellet 0 $ (0)
Salary Remaining : 0 $
Phil Varone 0 $ (0)
Salary Remaining : 0 $
Ryan Carpenter 0 $ (0)
Salary Remaining : 0 $
JC Lipon 0 $ (0)
Salary Remaining : 0 $
Freddie Hamilton 0 $ (0)
Salary Remaining : 0 $
Brendan Ranford 0 $ (0)
Salary Remaining : 0 $
Brad Hunt 0 $ (0)
Salary Remaining : 0 $
Cole Schneider 0 $ (0)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 9 : 427 600,00 $
Year 10 : 176 500,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 427 600,00 $
Year 10 : 176 500,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 307 000 $
Pro Players Total Average Salaries53 307 000 $
Farm Players Total Salaries236 900 $
Farm Players Total Average Salaries236 900 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account9 772 624 $
Projected Bank Account9 772 624 $

Pro Players Salaries

Corey Perry 8 625 000 $ (2)
-Salary Remaining : 8 625 000 $
Pekka Rinne 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Erik Karlsson 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Semyon Varlamov 5 900 000 $ (3)
-Salary Remaining : 5 900 000 $
Gustav Nyquist 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
Jonathan Ericsson 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
Connor McDavid 3 775 000 $ (2)
-Salary Remaining : 3 775 000 $
Jakob Silfverberg 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Patrik Berglund 3 700 000 $ (1)
-Salary Remaining : 3 700 000 $
Antoine Roussel 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Jacob Markstrom 1 550 000 $ (1)
-Salary Remaining : 1 550 000 $
Chris Tierney 894 000 $ (1)
-Salary Remaining : 894 000 $
Jordan Martinook 613 000 $ (1)
-Salary Remaining : 613 000 $
Eric Staal 0 $ (0)
-Salary Remaining : 0 $
John-Michael Liles 0 $ (0)
-Salary Remaining : 0 $
Beau Bennett 0 $ (0)
-Salary Remaining : 0 $
Nicolas Deslauriers 0 $ (0)
-Salary Remaining : 0 $
Scottie Upshall 0 $ (0)
-Salary Remaining : 0 $
Roman Polak 0 $ (0)
-Salary Remaining : 0 $
Marcus Foligno 0 $ (0)
-Salary Remaining : 0 $
Connor Murphy 0 $ (0)
-Salary Remaining : 0 $
Linden Vey 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 9 : 53 307 000,00 $
Year 10 : 39 550 000,00 $
Year 11 : 18 650 000,00 $
Year 12 : 4 250 000,00 $
Salary Average Commitment
Year 9 : 53 307 000,00 $
Year 10 : 39 550 000,00 $
Year 11 : 18 650 000,00 $
Year 12 : 4 250 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 53 307 000,00 $
Year 10 : 39 550 000,00 $
Year 11 : 18 650 000,00 $
Year 12 : 4 250 000,00 $

Farm Players Salaries

Slater Koekkoek 144 400 $ (1)
Salary Remaining : 144 400 $
Viktor Loov 92 500 $ (1)
Salary Remaining : 92 500 $
Danny Kristo 0 $ (0)
Salary Remaining : 0 $
Eric O'Dell 0 $ (0)
Salary Remaining : 0 $
Brendan Shinnimin 0 $ (0)
Salary Remaining : 0 $
Austen Brassard 0 $ (0)
Salary Remaining : 0 $
Matt Fraser 0 $ (0)
Salary Remaining : 0 $
Brett Bulmer 0 $ (0)
Salary Remaining : 0 $
Kristers Gudlevskis 0 $ (0)
Salary Remaining : 0 $
Marek Mazanec 0 $ (0)
Salary Remaining : 0 $
Nathan Lieuwen 0 $ (0)
Salary Remaining : 0 $
Mark Alt 0 $ (0)
Salary Remaining : 0 $
Martin Gernat 0 $ (0)
Salary Remaining : 0 $
Justin Auger 0 $ (0)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 9 : 236 900,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 236 900,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 435 000 $
Pro Players Total Average Salaries59 435 000 $
Farm Players Total Salaries548 800 $
Farm Players Total Average Salaries548 800 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account67 508 582 $
Projected Bank Account67 508 582 $

Pro Players Salaries

Rick Nash 7 800 000 $ (4)
-Salary Remaining : 7 800 000 $
Jason Spezza 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Corey Crawford 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Johnny Boychuk 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Toby Enstrom 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Jimmy Howard 5 292 000 $ (3)
-Salary Remaining : 5 292 000 $
Alexandre Burrows 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Jonas Brodin 4 167 000 $ (5)
-Salary Remaining : 4 167 000 $
Colin Wilson 3 938 000 $ (3)
-Salary Remaining : 3 938 000 $
Kyle Turris 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Melker Karlsson 1 625 000 $ (1)
-Salary Remaining : 1 625 000 $
Eric Gelinas 1 575 000 $ (1)
-Salary Remaining : 1 575 000 $
Oliver Kylington 925 000 $ (2)
-Salary Remaining : 925 000 $
Oliver Bjorkstrand 863 000 $ (2)
-Salary Remaining : 863 000 $
Connor Carrick 0 $ (0)
-Salary Remaining : 0 $
Rob Klinkhammer 0 $ (0)
-Salary Remaining : 0 $
Jon Merrill 0 $ (0)
-Salary Remaining : 0 $
Zack Kassian 0 $ (0)
-Salary Remaining : 0 $
Jake McCabe 0 $ (0)
-Salary Remaining : 0 $
Jordin Tootoo 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 9 : 59 435 000,00 $
Year 10 : 48 235 000,00 $
Year 11 : 40 697 000,00 $
Year 12 : 23 967 000,00 $
Salary Average Commitment
Year 9 : 59 435 000,00 $
Year 10 : 48 235 000,00 $
Year 11 : 40 697 000,00 $
Year 12 : 23 967 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 59 435 000,00 $
Year 10 : 48 235 000,00 $
Year 11 : 40 697 000,00 $
Year 12 : 23 967 000,00 $

Farm Players Salaries

Milan Michalek 400 000 $ (1)
Salary Remaining : 400 000 $
Patrik Nemeth 90 000 $ (1)
Salary Remaining : 90 000 $
Seth Helgeson 58 800 $ (1)
Salary Remaining : 58 800 $
Gabriel Dumont 0 $ (0)
Salary Remaining : 0 $
Jeremy Morin 0 $ (0)
Salary Remaining : 0 $
Dustin Tokarski 0 $ (0)
Salary Remaining : 0 $
Patrice Cormier 0 $ (0)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 9 : 548 800,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 548 800,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 049 000 $
Pro Players Total Average Salaries58 049 000 $
Farm Players Total Salaries185 000 $
Farm Players Total Average Salaries185 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account62 762 053 $
Projected Bank Account62 762 053 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (7)
-Salary Remaining : 10 500 000 $
Patrick Kane 10 500 000 $ (7)
-Salary Remaining : 10 500 000 $
Shea Weber 7 857 000 $ (7)
-Salary Remaining : 7 857 000 $
Jonathan Quick 5 800 000 $ (4)
-Salary Remaining : 5 800 000 $
Brent Burns 5 760 000 $ (2)
-Salary Remaining : 5 760 000 $
Gabriel Landeskog 5 571 000 $ (4)
-Salary Remaining : 5 571 000 $
Jussi Jokinen 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Tyler Johnson 3 333 000 $ (1)
-Salary Remaining : 3 333 000 $
Patrick Maroon 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Alexander Wennberg 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Matt Hunwick 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Luke Glendening 628 000 $ (1)
-Salary Remaining : 628 000 $
Mark Giordano 0 $ (0)
-Salary Remaining : 0 $
Sergey Kalinin 0 $ (0)
-Salary Remaining : 0 $
Sean Couturier 0 $ (0)
-Salary Remaining : 0 $
Kris Russell 0 $ (0)
-Salary Remaining : 0 $
Jeff Zatkoff 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players17
Salary Commitment
Year 9 : 58 049 000,00 $
Year 10 : 51 488 000,00 $
Year 11 : 40 228 000,00 $
Year 12 : 40 228 000,00 $
Salary Average Commitment
Year 9 : 58 049 000,00 $
Year 10 : 51 488 000,00 $
Year 11 : 40 228 000,00 $
Year 12 : 40 228 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 58 049 000,00 $
Year 10 : 51 488 000,00 $
Year 11 : 40 228 000,00 $
Year 12 : 40 228 000,00 $

Farm Players Salaries

Juuse Saros 92 500 $ (2)
Salary Remaining : 92 500 $
Markus Hannikainen 92 500 $ (1)
Salary Remaining : 92 500 $
Bud Holloway 0 $ (0)
Salary Remaining : 0 $
Allen York 0 $ (0)
Salary Remaining : 0 $
Korbinian Holzer 0 $ (0)
Salary Remaining : 0 $
Total Farm Players5
Salary Commitment
Year 9 : 185 000,00 $
Year 10 : 92 500,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 185 000,00 $
Year 10 : 92 500,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries28 152 000 $
Pro Players Total Average Salaries28 152 000 $
Farm Players Total Salaries181 900 $
Farm Players Total Average Salaries181 900 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account17 317 294 $
Projected Bank Account17 317 294 $

Pro Players Salaries

Jordan Eberle 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Mikhail Grabovski 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Dmitry Kulikov 4 333 000 $ (1)
-Salary Remaining : 4 333 000 $
Brian Boyle 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Barret Jackman 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Kyle Clifford 1 600 000 $ (5)
-Salary Remaining : 1 600 000 $
Nikolaj Ehlers 1 594 000 $ (2)
-Salary Remaining : 1 594 000 $
Reto Berra 1 450 000 $ (1)
-Salary Remaining : 1 450 000 $
Dylan Larkin 1 425 000 $ (2)
-Salary Remaining : 1 425 000 $
Esa Lindell 925 000 $ (1)
-Salary Remaining : 925 000 $
Jacob De La Rose 925 000 $ (1)
-Salary Remaining : 925 000 $
Tomas Jurco 900 000 $ (1)
-Salary Remaining : 900 000 $
Joe Colborne 0 $ (0)
-Salary Remaining : 0 $
Shawn Thornton 0 $ (0)
-Salary Remaining : 0 $
Evgeny Medvedev 0 $ (0)
-Salary Remaining : 0 $
Victor Bartley 0 $ (0)
-Salary Remaining : 0 $
Darren Dietz 0 $ (0)
-Salary Remaining : 0 $
Kevin Hayes 0 $ (0)
-Salary Remaining : 0 $
Justin Schultz 0 $ (0)
-Salary Remaining : 0 $
Tomas Hertl 0 $ (0)
-Salary Remaining : 0 $
David Legwand 0 $ (0)
-Salary Remaining : 0 $
Cam Ward 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 9 : 28 152 000,00 $
Year 10 : 9 619 000,00 $
Year 11 : 1 600 000,00 $
Year 12 : 1 600 000,00 $
Salary Average Commitment
Year 9 : 28 152 000,00 $
Year 10 : 9 619 000,00 $
Year 11 : 1 600 000,00 $
Year 12 : 1 600 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 28 152 000,00 $
Year 10 : 9 619 000,00 $
Year 11 : 1 600 000,00 $
Year 12 : 1 600 000,00 $

Farm Players Salaries

Christoph Bertschy 92 500 $ (2)
Salary Remaining : 92 500 $
Rinat Valiev 89 400 $ (2)
Salary Remaining : 89 400 $
Bill Arnold 0 $ (0)
Salary Remaining : 0 $
Justin Florek 0 $ (0)
Salary Remaining : 0 $
Dylan Blujus 0 $ (0)
Salary Remaining : 0 $
Petr Straka 0 $ (0)
Salary Remaining : 0 $
Keegan Lowe 0 $ (0)
Salary Remaining : 0 $
Justin Shugg 0 $ (0)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 9 : 181 900,00 $
Year 10 : 181 900,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 181 900,00 $
Year 10 : 181 900,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries33 949 000 $
Pro Players Total Average Salaries33 949 000 $
Farm Players Total Salaries476 400 $
Farm Players Total Average Salaries476 400 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account72 358 132 $
Projected Bank Account72 358 132 $

Pro Players Salaries

Andrew MacDonald 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Marc Methot 4 900 000 $ (3)
-Salary Remaining : 4 900 000 $
Fedor Tyutin 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Michael Frolik 4 300 000 $ (5)
-Salary Remaining : 4 300 000 $
Jack Eichel 3 775 000 $ (2)
-Salary Remaining : 3 775 000 $
Mark Fayne 3 625 000 $ (2)
-Salary Remaining : 3 625 000 $
Nino Niederreiter 2 667 000 $ (1)
-Salary Remaining : 2 667 000 $
Robin Lehner 2 225 000 $ (1)
-Salary Remaining : 2 225 000 $
Robby Fabbri 1 107 000 $ (2)
-Salary Remaining : 1 107 000 $
Colton Parayko 925 000 $ (1)
-Salary Remaining : 925 000 $
David Pastrnak 925 000 $ (1)
-Salary Remaining : 925 000 $
Tyler Kennedy 0 $ (0)
-Salary Remaining : 0 $
Nathan MacKinnon 0 $ (0)
-Salary Remaining : 0 $
Peter Holland 0 $ (0)
-Salary Remaining : 0 $
Sean Monahan 0 $ (0)
-Salary Remaining : 0 $
Zemgus Girgensons 0 $ (0)
-Salary Remaining : 0 $
Brayden Schenn 0 $ (0)
-Salary Remaining : 0 $
Carter Hutton 0 $ (0)
-Salary Remaining : 0 $
Nikita Nikitin 0 $ (0)
-Salary Remaining : 0 $
Simon Despres 0 $ (0)
-Salary Remaining : 0 $
Calvin Pickard 0 $ (0)
-Salary Remaining : 0 $
Mikhail Grigorenko 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 9 : 33 949 000,00 $
Year 10 : 27 207 000,00 $
Year 11 : 14 200 000,00 $
Year 12 : 9 300 000,00 $
Salary Average Commitment
Year 9 : 33 949 000,00 $
Year 10 : 27 207 000,00 $
Year 11 : 14 200 000,00 $
Year 12 : 9 300 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 33 949 000,00 $
Year 10 : 27 207 000,00 $
Year 11 : 14 200 000,00 $
Year 12 : 9 300 000,00 $

Farm Players Salaries

Matthew O'Connor 135 000 $ (1)
Salary Remaining : 135 000 $
Radek Faksa 133 800 $ (1)
Salary Remaining : 133 800 $
Kerby Rychel 121 300 $ (2)
Salary Remaining : 121 300 $
Shea Theodore 86 300 $ (2)
Salary Remaining : 86 300 $
Taylor Beck 0 $ (0)
Salary Remaining : 0 $
Josh Leivo 0 $ (0)
Salary Remaining : 0 $
Shane O'Brien 0 $ (0)
Salary Remaining : 0 $
Kevin Poulin 0 $ (0)
Salary Remaining : 0 $
Jack Campbell 0 $ (0)
Salary Remaining : 0 $
Brandon Manning 0 $ (0)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 9 : 476 400,00 $
Year 10 : 207 600,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 476 400,00 $
Year 10 : 207 600,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries33 030 000 $
Pro Players Total Average Salaries33 030 000 $
Farm Players Total Salaries369 200 $
Farm Players Total Average Salaries369 200 $
Coaches Total Salaries1 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account59 698 927 $
Projected Bank Account59 698 927 $

Pro Players Salaries

Phil Kessel 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Zach Parise 7 538 000 $ (5)
-Salary Remaining : 7 538 000 $
Cory Schneider 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Ryan McDonagh 4 700 000 $ (4)
-Salary Remaining : 4 700 000 $
Adam Larsson 4 167 000 $ (5)
-Salary Remaining : 4 167 000 $
Mika Zibanejad 2 625 000 $ (1)
-Salary Remaining : 2 625 000 $
Matt Cullen 0 $ (0)
-Salary Remaining : 0 $
J.T. Brown 0 $ (0)
-Salary Remaining : 0 $
Drew Miller 0 $ (0)
-Salary Remaining : 0 $
Victor Rask 0 $ (0)
-Salary Remaining : 0 $
Oscar Klefbom 0 $ (0)
-Salary Remaining : 0 $
Ryan Kesler 0 $ (0)
-Salary Remaining : 0 $
J.T. Miller 0 $ (0)
-Salary Remaining : 0 $
Brian O'Neill 0 $ (0)
-Salary Remaining : 0 $
Scott Gomez 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players15
Salary Commitment
Year 9 : 33 030 000,00 $
Year 10 : 30 405 000,00 $
Year 11 : 30 405 000,00 $
Year 12 : 30 405 000,00 $
Salary Average Commitment
Year 9 : 33 030 000,00 $
Year 10 : 30 405 000,00 $
Year 11 : 30 405 000,00 $
Year 12 : 30 405 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 33 030 000,00 $
Year 10 : 30 405 000,00 $
Year 11 : 30 405 000,00 $
Year 12 : 30 405 000,00 $

Farm Players Salaries

Jared Boll 170 000 $ (1)
Salary Remaining : 170 000 $
Rocco Grimaldi 106 700 $ (1)
Salary Remaining : 106 700 $
Brett Pesce 92 500 $ (2)
Salary Remaining : 92 500 $
Jared Knight 0 $ (0)
Salary Remaining : 0 $
Eriah Hayes 0 $ (0)
Salary Remaining : 0 $
Buddy Robinson 0 $ (0)
Salary Remaining : 0 $
Jarred Tinordi 0 $ (0)
Salary Remaining : 0 $
Nick Ebert 0 $ (0)
Salary Remaining : 0 $
Alex Stalock 0 $ (0)
Salary Remaining : 0 $
Magnus Hellberg 0 $ (0)
Salary Remaining : 0 $
Nic Kerdiles 0 $ (0)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 9 : 369 200,00 $
Year 10 : 92 500,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 369 200,00 $
Year 10 : 92 500,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries42 511 000 $
Pro Players Total Average Salaries42 511 000 $
Farm Players Total Salaries180 000 $
Farm Players Total Average Salaries180 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account2 523 569 $
Projected Bank Account2 523 569 $

Pro Players Salaries

Patrick Marleau 6 667 000 $ (1)
-Salary Remaining : 6 667 000 $
Joe Pavelski 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Matt Niskanen 5 750 000 $ (5)
-Salary Remaining : 5 750 000 $
Steve Mason 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
Jake Gardiner 4 050 000 $ (4)
-Salary Remaining : 4 050 000 $
Michael Del Zotto 3 875 000 $ (1)
-Salary Remaining : 3 875 000 $
Cody Franson 3 325 000 $ (1)
-Salary Remaining : 3 325 000 $
Blake Comeau 2 400 000 $ (2)
-Salary Remaining : 2 400 000 $
Eric Fehr 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Mark Letestu 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Nick Holden 1 650 000 $ (2)
-Salary Remaining : 1 650 000 $
Matt Murray 894 000 $ (1)
-Salary Remaining : 894 000 $
Loui Eriksson 0 $ (0)
-Salary Remaining : 0 $
Andrew Ladd 0 $ (0)
-Salary Remaining : 0 $
Shane Doan 0 $ (0)
-Salary Remaining : 0 $
Colton Sceviour 0 $ (0)
-Salary Remaining : 0 $
Kyle Okposo 0 $ (0)
-Salary Remaining : 0 $
Tomas Plekanec 0 $ (0)
-Salary Remaining : 0 $
Paul Byron 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players19
Salary Commitment
Year 9 : 42 511 000,00 $
Year 10 : 23 650 000,00 $
Year 11 : 15 800 000,00 $
Year 12 : 15 800 000,00 $
Salary Average Commitment
Year 9 : 42 511 000,00 $
Year 10 : 23 650 000,00 $
Year 11 : 15 800 000,00 $
Year 12 : 15 800 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 42 511 000,00 $
Year 10 : 23 650 000,00 $
Year 11 : 15 800 000,00 $
Year 12 : 15 800 000,00 $

Farm Players Salaries

Ryan Garbutt 180 000 $ (1)
Salary Remaining : 180 000 $
John Negrin 0 $ (0)
Salary Remaining : 0 $
Bryce Van Brabant 0 $ (0)
Salary Remaining : 0 $
Zack Phillips 0 $ (0)
Salary Remaining : 0 $
Eddie Lack 0 $ (0)
Salary Remaining : 0 $
Andrew Agozzino 0 $ (0)
Salary Remaining : 0 $
Lukas Sedlak 0 $ (0)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 9 : 180 000,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 180 000,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 033 000 $
Pro Players Total Average Salaries50 033 000 $
Farm Players Total Salaries509 500 $
Farm Players Total Average Salaries509 500 $
Coaches Total Salaries1 650 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account27 898 680 $
Projected Bank Account27 898 680 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (5)
-Salary Remaining : 9 500 000 $
Zdeno Chara 6 917 000 $ (1)
-Salary Remaining : 6 917 000 $
Henrik Zetterberg 6 083 000 $ (3)
-Salary Remaining : 6 083 000 $
Ben Bishop 5 950 000 $ (1)
-Salary Remaining : 5 950 000 $
Nick Foligno 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Francois Beauchemin 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Trevor Daley 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
Justin Williams 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Cal Clutterbuck 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Cody McLeod 1 333 000 $ (2)
-Salary Remaining : 1 333 000 $
Ryan Spooner 950 000 $ (1)
-Salary Remaining : 950 000 $
Kyle Palmieri 0 $ (0)
-Salary Remaining : 0 $
Jordie Benn 0 $ (0)
-Salary Remaining : 0 $
Jonas Gustavsson 0 $ (0)
-Salary Remaining : 0 $
Jason Zucker 0 $ (0)
-Salary Remaining : 0 $
Jared Spurgeon 0 $ (0)
-Salary Remaining : 0 $
Jarret Stoll 0 $ (0)
-Salary Remaining : 0 $
Brent Seabrook 0 $ (0)
-Salary Remaining : 0 $
Casey Cizikas 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players19
Salary Commitment
Year 9 : 50 033 000,00 $
Year 10 : 26 916 000,00 $
Year 11 : 21 083 000,00 $
Year 12 : 15 000 000,00 $
Salary Average Commitment
Year 9 : 50 033 000,00 $
Year 10 : 26 916 000,00 $
Year 11 : 21 083 000,00 $
Year 12 : 15 000 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 50 033 000,00 $
Year 10 : 26 916 000,00 $
Year 11 : 21 083 000,00 $
Year 12 : 15 000 000,00 $

Farm Players Salaries

Derek Dorsett 265 000 $ (3)
Salary Remaining : 265 000 $
Jordan Nolan 95 000 $ (2)
Salary Remaining : 95 000 $
Paul Postma 88 700 $ (1)
Salary Remaining : 88 700 $
Sergey Tolchinsky 60 800 $ (2)
Salary Remaining : 60 800 $
Jesse Graham 0 $ (0)
Salary Remaining : 0 $
Jordan Oesterle 0 $ (0)
Salary Remaining : 0 $
Chris Summers 0 $ (0)
Salary Remaining : 0 $
Tim Schaller 0 $ (0)
Salary Remaining : 0 $
Kyle Chipchura 0 $ (0)
Salary Remaining : 0 $
Luke Witkowski 0 $ (0)
Salary Remaining : 0 $
Garret Ross 0 $ (0)
Salary Remaining : 0 $
Liam O'Brien 0 $ (0)
Salary Remaining : 0 $
Jeremy Smith 0 $ (0)
Salary Remaining : 0 $
Danny Biega 0 $ (0)
Salary Remaining : 0 $
Tom McCollum 0 $ (0)
Salary Remaining : 0 $
Tyler Graovac 0 $ (0)
Salary Remaining : 0 $
Viktor Svedberg 0 $ (0)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 9 : 509 500,00 $
Year 10 : 420 800,00 $
Year 11 : 265 000,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 509 500,00 $
Year 10 : 420 800,00 $
Year 11 : 265 000,00 $
Year 12 : 0,00 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries29 888 000 $
Pro Players Total Average Salaries29 888 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account50 591 457 $
Projected Bank Account50 591 457 $

Pro Players Salaries

Kari Lehtonen 5 900 000 $ (2)
-Salary Remaining : 5 900 000 $
Jason Pominville 5 600 000 $ (4)
-Salary Remaining : 5 600 000 $
James Wisniewski 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Cody Hodgson 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Andrew Ference 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Martin Jones 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Scott Kosmachuk 894 000 $ (1)
-Salary Remaining : 894 000 $
Andre Burakovsky 894 000 $ (1)
-Salary Remaining : 894 000 $
Nick Shore 600 000 $ (1)
-Salary Remaining : 600 000 $
Kyle Brodziak 0 $ (0)
-Salary Remaining : 0 $
Rasmus Ristolainen 0 $ (0)
-Salary Remaining : 0 $
Radim Vrbata 0 $ (0)
-Salary Remaining : 0 $
Steve Ott 0 $ (0)
-Salary Remaining : 0 $
Scott Wilson 0 $ (0)
-Salary Remaining : 0 $
Carl Gunnarsson 0 $ (0)
-Salary Remaining : 0 $
Ronalds Kenins 0 $ (0)
-Salary Remaining : 0 $
Kevin Bieksa 0 $ (0)
-Salary Remaining : 0 $
Chris Kelly 0 $ (0)
-Salary Remaining : 0 $
Mike Richards 0 $ (0)
-Salary Remaining : 0 $
Jason Kasdorf 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 9 : 29 888 000,00 $
Year 10 : 14 500 000,00 $
Year 11 : 5 600 000,00 $
Year 12 : 5 600 000,00 $
Salary Average Commitment
Year 9 : 29 888 000,00 $
Year 10 : 14 500 000,00 $
Year 11 : 5 600 000,00 $
Year 12 : 5 600 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 29 888 000,00 $
Year 10 : 14 500 000,00 $
Year 11 : 5 600 000,00 $
Year 12 : 5 600 000,00 $

Farm Players Salaries

Frazer McLaren 0 $ (0)
Salary Remaining : 0 $
Luke Adam 0 $ (0)
Salary Remaining : 0 $
Dylan Reese 0 $ (0)
Salary Remaining : 0 $
Jay Harrison 0 $ (0)
Salary Remaining : 0 $
Sebastian Collberg 0 $ (0)
Salary Remaining : 0 $
Tyler Randell 0 $ (0)
Salary Remaining : 0 $
Brandon Gormley 0 $ (0)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 9 : 0,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 0,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 963 000 $
Pro Players Total Average Salaries44 963 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account15 018 472 $
Projected Bank Account15 018 472 $

Pro Players Salaries

Kris Letang 7 250 000 $ (3)
-Salary Remaining : 7 250 000 $
Joe Thornton 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
Nick Leddy 5 500 000 $ (6)
-Salary Remaining : 5 500 000 $
Niklas Kronwall 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Patric Hornqvist 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Jiri Hudler 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Matt Beleskey 3 800 000 $ (4)
-Salary Remaining : 3 800 000 $
Clayton Stoner 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
Tomas Tatar 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Dwight King 1 950 000 $ (1)
-Salary Remaining : 1 950 000 $
Chris VandeVelde 713 000 $ (1)
-Salary Remaining : 713 000 $
Jerry D'Amigo 0 $ (0)
-Salary Remaining : 0 $
Jakub Voracek 0 $ (0)
-Salary Remaining : 0 $
Rasmus Rissanen 0 $ (0)
-Salary Remaining : 0 $
Brandon Sutter 0 $ (0)
-Salary Remaining : 0 $
Anze Kopitar 0 $ (0)
-Salary Remaining : 0 $
Alex Goligoski 0 $ (0)
-Salary Remaining : 0 $
Miikka Salomaki 0 $ (0)
-Salary Remaining : 0 $
Joel Edmundson 0 $ (0)
-Salary Remaining : 0 $
Drayson Bowman 0 $ (0)
-Salary Remaining : 0 $
Louis Domingue 0 $ (0)
-Salary Remaining : 0 $
Anton Khudobin 0 $ (0)
-Salary Remaining : 0 $
Michael Bournival 0 $ (0)
-Salary Remaining : 0 $
Christopher Gibson 0 $ (0)
-Salary Remaining : 0 $
Eric Gryba 0 $ (0)
-Salary Remaining : 0 $
Marcus Kruger 0 $ (0)
-Salary Remaining : 0 $
Justin Fontaine 0 $ (0)
-Salary Remaining : 0 $
Danny DeKeyser 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 9 : 44 963 000,00 $
Year 10 : 28 800 000,00 $
Year 11 : 16 550 000,00 $
Year 12 : 9 300 000,00 $
Salary Average Commitment
Year 9 : 44 963 000,00 $
Year 10 : 28 800 000,00 $
Year 11 : 16 550 000,00 $
Year 12 : 9 300 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 44 963 000,00 $
Year 10 : 28 800 000,00 $
Year 11 : 16 550 000,00 $
Year 12 : 9 300 000,00 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 9 : 0,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 0,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 256 000 $
Pro Players Total Average Salaries64 256 000 $
Farm Players Total Salaries200 100 $
Farm Players Total Average Salaries200 100 $
Coaches Total Salaries1 195 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account23 010 244 $
Projected Bank Account23 010 244 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (4)
-Salary Remaining : 8 275 000 $
Alex Pietrangelo 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Ryan Nugent-Hopkins 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Brandon Saad 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Brandon Dubinsky 5 850 000 $ (4)
-Salary Remaining : 5 850 000 $
Jarome Iginla 5 333 000 $ (1)
-Salary Remaining : 5 333 000 $
Roberto Luongo 5 333 000 $ (4)
-Salary Remaining : 5 333 000 $
Max Pacioretty 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Jack Johnson 4 357 000 $ (1)
-Salary Remaining : 4 357 000 $
Luca Sbisa 3 600 000 $ (2)
-Salary Remaining : 3 600 000 $
Mathieu Perreault 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Ron Hainsey 2 833 000 $ (1)
-Salary Remaining : 2 833 000 $
Jay Beagle 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
Seth Griffith 925 000 $ (1)
-Salary Remaining : 925 000 $
Anders Nilsson 0 $ (0)
-Salary Remaining : 0 $
Patrick Eaves 0 $ (0)
-Salary Remaining : 0 $
Mike Weber 0 $ (0)
-Salary Remaining : 0 $
Justin Falk 0 $ (0)
-Salary Remaining : 0 $
Jack Skille 0 $ (0)
-Salary Remaining : 0 $
Rich Clune 0 $ (0)
-Salary Remaining : 0 $
Vernon Fiddler 0 $ (0)
-Salary Remaining : 0 $
Mike Blunden 0 $ (0)
-Salary Remaining : 0 $
Keith Yandle 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 9 : 64 256 000,00 $
Year 10 : 43 308 000,00 $
Year 11 : 31 458 000,00 $
Year 12 : 31 458 000,00 $
Salary Average Commitment
Year 9 : 64 256 000,00 $
Year 10 : 43 308 000,00 $
Year 11 : 31 458 000,00 $
Year 12 : 31 458 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 64 256 000,00 $
Year 10 : 43 308 000,00 $
Year 11 : 31 458 000,00 $
Year 12 : 31 458 000,00 $

Farm Players Salaries

Michael McCarron 107 600 $ (2)
Salary Remaining : 107 600 $
Michael Mersch 92 500 $ (1)
Salary Remaining : 92 500 $
Stu Bickel 0 $ (0)
Salary Remaining : 0 $
Mark Fraser 0 $ (0)
Salary Remaining : 0 $
Marc-Andre Cliche 0 $ (0)
Salary Remaining : 0 $
Chris Conner 0 $ (0)
Salary Remaining : 0 $
Chris Bourque 0 $ (0)
Salary Remaining : 0 $
T.J. Brennan 0 $ (0)
Salary Remaining : 0 $
Ray Emery 0 $ (0)
Salary Remaining : 0 $
Tyler Pitlick 0 $ (0)
Salary Remaining : 0 $
Malcolm Subban 0 $ (0)
Salary Remaining : 0 $
Sam Carrick 0 $ (0)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 9 : 200 100,00 $
Year 10 : 107 600,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 200 100,00 $
Year 10 : 107 600,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

SanJose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries35 790 000 $
Pro Players Total Average Salaries35 790 000 $
Farm Players Total Salaries172 500 $
Farm Players Total Average Salaries172 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account15 391 288 $
Projected Bank Account15 391 288 $

Pro Players Salaries

Pavel Datsyuk 7 667 000 $ (1)
-Salary Remaining : 7 667 000 $
Jeff Carter 5 273 000 $ (2)
-Salary Remaining : 5 273 000 $
Evander Kane 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
James van Riemsdyk 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Alexei Emelin 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
Josh Gorges 3 900 000 $ (1)
-Salary Remaining : 3 900 000 $
Brian Elliott 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
John Mitchell 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Alex Petrovic 1 050 000 $ (1)
-Salary Remaining : 1 050 000 $
Dustin Byfuglien 0 $ (0)
-Salary Remaining : 0 $
Mike Hoffman 0 $ (0)
-Salary Remaining : 0 $
Boone Jenner 0 $ (0)
-Salary Remaining : 0 $
Darren Helm 0 $ (0)
-Salary Remaining : 0 $
Dan Boyle 0 $ (0)
-Salary Remaining : 0 $
Tobias Rieder 0 $ (0)
-Salary Remaining : 0 $
Mark Scheifele 0 $ (0)
-Salary Remaining : 0 $
James Reimer 0 $ (0)
-Salary Remaining : 0 $
Erik Gudbranson 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players18
Salary Commitment
Year 9 : 35 790 000,00 $
Year 10 : 18 873 000,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 35 790 000,00 $
Year 10 : 18 873 000,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Cap with 1 Way Contract
Year 9 : 35 790 000,00 $
Year 10 : 18 873 000,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Farm Players Salaries

Chandler Stephenson 92 500 $ (1)
Salary Remaining : 92 500 $
Chris Driedger 80 000 $ (1)
Salary Remaining : 80 000 $
Dennis Robertson 0 $ (0)
Salary Remaining : 0 $
Colton Sissons 0 $ (0)
Salary Remaining : 0 $
Jim O'Brien 0 $ (0)
Salary Remaining : 0 $
Jeremie Blain 0 $ (0)
Salary Remaining : 0 $
Troy Bourke 0 $ (0)
Salary Remaining : 0 $
Max Talbot 0 $ (0)
Salary Remaining : 0 $
Mitchell Heard 0 $ (0)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 9 : 172 500,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 172 500,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 187 000 $
Pro Players Total Average Salaries53 187 000 $
Farm Players Total Salaries281 900 $
Farm Players Total Average Salaries281 900 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account65 262 653 $
Projected Bank Account65 262 653 $

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (5)
-Salary Remaining : 8 500 000 $
Vladimir Tarasenko 7 500 000 $ (6)
-Salary Remaining : 7 500 000 $
Tyler Seguin 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Blake Wheeler 5 600 000 $ (1)
-Salary Remaining : 5 600 000 $
Alexander Edler 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Andy Greene 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Mats Zuccarello 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Roman Josi 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Evgeny Kuznetsov 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Erik Haula 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Marko Dano 925 000 $ (1)
-Salary Remaining : 925 000 $
Nate Schmidt 812 000 $ (1)
-Salary Remaining : 812 000 $
Curtis McElhinney 800 000 $ (1)
-Salary Remaining : 800 000 $
Brian Dumoulin 800 000 $ (1)
-Salary Remaining : 800 000 $
Mattias Ekholm 0 $ (0)
-Salary Remaining : 0 $
Adam Lowry 0 $ (0)
-Salary Remaining : 0 $
David Backes 0 $ (0)
-Salary Remaining : 0 $
Jacob Trouba 0 $ (0)
-Salary Remaining : 0 $
Johnny Gaudreau 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players19
Salary Commitment
Year 9 : 53 187 000,00 $
Year 10 : 25 500 000,00 $
Year 11 : 25 500 000,00 $
Year 12 : 21 000 000,00 $
Salary Average Commitment
Year 9 : 53 187 000,00 $
Year 10 : 25 500 000,00 $
Year 11 : 25 500 000,00 $
Year 12 : 21 000 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 53 187 000,00 $
Year 10 : 25 500 000,00 $
Year 11 : 25 500 000,00 $
Year 12 : 21 000 000,00 $

Farm Players Salaries

Kevin Fiala 139 400 $ (2)
Salary Remaining : 139 400 $
Christian Folin 72 500 $ (1)
Salary Remaining : 72 500 $
Cal O'Reilly 70 000 $ (1)
Salary Remaining : 70 000 $
Colby Robak 0 $ (0)
Salary Remaining : 0 $
Maxim Noreau 0 $ (0)
Salary Remaining : 0 $
Taylor Chorney 0 $ (0)
Salary Remaining : 0 $
Joonas Kemppainen 0 $ (0)
Salary Remaining : 0 $
Mark Arcobello 0 $ (0)
Salary Remaining : 0 $
Julian Melchiori 0 $ (0)
Salary Remaining : 0 $
John McCarthy 0 $ (0)
Salary Remaining : 0 $
Michael Keranen 0 $ (0)
Salary Remaining : 0 $
Trevor van Riemsdyk 0 $ (0)
Salary Remaining : 0 $
Bryan Rust 0 $ (0)
Salary Remaining : 0 $
Chris Wagner 0 $ (0)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 9 : 281 900,00 $
Year 10 : 139 400,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 281 900,00 $
Year 10 : 139 400,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 151 000 $
Pro Players Total Average Salaries60 151 000 $
Farm Players Total Salaries295 200 $
Farm Players Total Average Salaries295 200 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account75 781 627 $
Projected Bank Account75 781 627 $

Pro Players Salaries

Braden Holtby 6 100 000 $ (6)
-Salary Remaining : 6 100 000 $
Andrei Markov 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Duncan Keith 5 551 000 $ (3)
-Salary Remaining : 5 551 000 $
John Tavares 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Bryan Little 4 700 000 $ (2)
-Salary Remaining : 4 700 000 $
Kevin Shattenkirk 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
T.J. Oshie 4 175 000 $ (1)
-Salary Remaining : 4 175 000 $
Adam Henrique 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Wayne Simmonds 3 975 000 $ (2)
-Salary Remaining : 3 975 000 $
Artemi Panarin 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Cam Atkinson 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Jonathan Huberdeau 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Martin Hanzal 3 100 000 $ (1)
-Salary Remaining : 3 100 000 $
Karl Alzner 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Oliver Ekman-Larsson 0 $ (0)
-Salary Remaining : 0 $
Joni Ortio 0 $ (0)
-Salary Remaining : 0 $
Brandon Davidson 0 $ (0)
-Salary Remaining : 0 $
Jason Chimera 0 $ (0)
-Salary Remaining : 0 $
Calle Jarnkrok 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players19
Salary Commitment
Year 9 : 60 151 000,00 $
Year 10 : 32 126 000,00 $
Year 11 : 11 651 000,00 $
Year 12 : 6 100 000,00 $
Salary Average Commitment
Year 9 : 60 151 000,00 $
Year 10 : 32 126 000,00 $
Year 11 : 11 651 000,00 $
Year 12 : 6 100 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 60 151 000,00 $
Year 10 : 32 126 000,00 $
Year 11 : 11 651 000,00 $
Year 12 : 6 100 000,00 $

Farm Players Salaries

Frank Vatrano 92 500 $ (2)
Salary Remaining : 92 500 $
Cody Goloubef 75 000 $ (1)
Salary Remaining : 75 000 $
Viktor Arvidsson 65 000 $ (1)
Salary Remaining : 65 000 $
Barclay Goodrow 62 700 $ (1)
Salary Remaining : 62 700 $
Tomas Nosek 0 $ (0)
Salary Remaining : 0 $
Kyle Baun 0 $ (0)
Salary Remaining : 0 $
Jared Coreau 0 $ (0)
Salary Remaining : 0 $
Zach Redmond 0 $ (0)
Salary Remaining : 0 $
Colin Smith 0 $ (0)
Salary Remaining : 0 $
Ryan Rupert 0 $ (0)
Salary Remaining : 0 $
Michael Kostka 0 $ (0)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 9 : 295 200,00 $
Year 10 : 92 500,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 295 200,00 $
Year 10 : 92 500,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 829 000 $
Pro Players Total Average Salaries63 829 000 $
Farm Players Total Salaries452 400 $
Farm Players Total Average Salaries452 400 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account77 135 098 $
Projected Bank Account77 135 098 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (6)
-Salary Remaining : 9 000 000 $
Sidney Crosby 8 700 000 $ (2)
-Salary Remaining : 8 700 000 $
Drew Doughty 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Patrice Bergeron 6 875 000 $ (5)
-Salary Remaining : 6 875 000 $
Jamie Benn 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Marian Hossa 5 233 000 $ (3)
-Salary Remaining : 5 233 000 $
Antti Niemi 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Craig Anderson 4 200 000 $ (2)
-Salary Remaining : 4 200 000 $
Anders Lee 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Ondrej Palat 3 333 000 $ (1)
-Salary Remaining : 3 333 000 $
Tommy Wingels 2 475 000 $ (1)
-Salary Remaining : 2 475 000 $
Darnell Nurse 1 713 000 $ (2)
-Salary Remaining : 1 713 000 $
Nathan Beaulieu 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Andrew Desjardins 800 000 $ (1)
-Salary Remaining : 800 000 $
Boyd Gordon 0 $ (0)
-Salary Remaining : 0 $
Matt Irwin 0 $ (0)
-Salary Remaining : 0 $
Tom Kuhnhackl 0 $ (0)
-Salary Remaining : 0 $
Steve Bernier 0 $ (0)
-Salary Remaining : 0 $
Ben Lovejoy 0 $ (0)
-Salary Remaining : 0 $
Ryan White 0 $ (0)
-Salary Remaining : 0 $
Brian Strait 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 9 : 63 829 000,00 $
Year 10 : 43 971 000,00 $
Year 11 : 24 858 000,00 $
Year 12 : 15 875 000,00 $
Salary Average Commitment
Year 9 : 63 829 000,00 $
Year 10 : 43 971 000,00 $
Year 11 : 24 858 000,00 $
Year 12 : 15 875 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 63 829 000,00 $
Year 10 : 43 971 000,00 $
Year 11 : 24 858 000,00 $
Year 12 : 15 875 000,00 $

Farm Players Salaries

Joshua Morrissey 136 300 $ (2)
Salary Remaining : 136 300 $
Joe Vitale 111 700 $ (1)
Salary Remaining : 111 700 $
Josh Anderson 89 400 $ (1)
Salary Remaining : 89 400 $
Dennis Rasmussen 57 500 $ (1)
Salary Remaining : 57 500 $
Mike Condon 57 500 $ (1)
Salary Remaining : 57 500 $
Daniel Paille 0 $ (0)
Salary Remaining : 0 $
Jamie McBain 0 $ (0)
Salary Remaining : 0 $
Joakim Andersson 0 $ (0)
Salary Remaining : 0 $
Pheonix Copley 0 $ (0)
Salary Remaining : 0 $
Scott Harrington 0 $ (0)
Salary Remaining : 0 $
Kellan Lain 0 $ (0)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 9 : 452 400,00 $
Year 10 : 136 300,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 452 400,00 $
Year 10 : 136 300,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 492 000 $
Pro Players Total Average Salaries63 492 000 $
Farm Players Total Salaries242 500 $
Farm Players Total Average Salaries242 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account74 008 928 $
Projected Bank Account74 008 928 $

Pro Players Salaries

Nicklas Backstrom 6 700 000 $ (1)
-Salary Remaining : 6 700 000 $
Derek Stepan 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Mark Streit 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Valtteri Filppula 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Jaroslav Halak 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Ales Hemsky 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
John Carlson 3 967 000 $ (2)
-Salary Remaining : 3 967 000 $
Aaron Ekblad 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Pascal Dupuis 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
David Desharnais 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Joel Ward 3 275 000 $ (2)
-Salary Remaining : 3 275 000 $
Matt Stajan 3 125 000 $ (2)
-Salary Remaining : 3 125 000 $
Mark Stuart 2 625 000 $ (2)
-Salary Remaining : 2 625 000 $
Brock Nelson 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Matt Greene 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Nate Thompson 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Connor Hellebuyck 925 000 $ (1)
-Salary Remaining : 925 000 $
Justin Abdelkader 0 $ (0)
-Salary Remaining : 0 $
Brian Campbell 0 $ (0)
-Salary Remaining : 0 $
Cody Eakin 0 $ (0)
-Salary Remaining : 0 $
Sven Andrighetto 0 $ (0)
-Salary Remaining : 0 $
Shawn Horcoff 0 $ (0)
-Salary Remaining : 0 $
Nicklas Grossmann 0 $ (0)
-Salary Remaining : 0 $
Marcus Johansson 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 9 : 63 492 000,00 $
Year 10 : 42 992 000,00 $
Year 11 : 6 500 000,00 $
Year 12 : 6 500 000,00 $
Salary Average Commitment
Year 9 : 63 492 000,00 $
Year 10 : 42 992 000,00 $
Year 11 : 6 500 000,00 $
Year 12 : 6 500 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 63 492 000,00 $
Year 10 : 42 992 000,00 $
Year 11 : 6 500 000,00 $
Year 12 : 6 500 000,00 $

Farm Players Salaries

Kyle Rau 92 500 $ (1)
Salary Remaining : 92 500 $
Garnet Hathaway 77 500 $ (1)
Salary Remaining : 77 500 $
Charles Hudon 72 500 $ (1)
Salary Remaining : 72 500 $
Graham Black 0 $ (0)
Salary Remaining : 0 $
David Warsofsky 0 $ (0)
Salary Remaining : 0 $
Mitch Callahan 0 $ (0)
Salary Remaining : 0 $
Felix Girard 0 $ (0)
Salary Remaining : 0 $
Ben Scrivens 0 $ (0)
Salary Remaining : 0 $
T.J. Tynan 0 $ (0)
Salary Remaining : 0 $
Tanner Richard 0 $ (0)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 9 : 242 500,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 242 500,00 $
Year 10 : 0,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries38 708 000 $
Pro Players Total Average Salaries38 708 000 $
Farm Players Total Salaries824 500 $
Farm Players Total Average Salaries824 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account0 $
Projected Bank Account0 $

Pro Players Salaries

Jordan Staal 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Patrick Sharp 5 900 000 $ (1)
-Salary Remaining : 5 900 000 $
Matt Moulson 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Craig Smith 4 250 000 $ (5)
-Salary Remaining : 4 250 000 $
Niklas Hjalmarsson 4 100 000 $ (4)
-Salary Remaining : 4 100 000 $
Carl Hagelin 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Brenden Dillon 3 270 000 $ (5)
-Salary Remaining : 3 270 000 $
Thomas Hickey 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Joonas Korpisalo 925 000 $ (1)
-Salary Remaining : 925 000 $
Jean-Gabriel Pageau 900 000 $ (1)
-Salary Remaining : 900 000 $
Micheal Ferland 825 000 $ (1)
-Salary Remaining : 825 000 $
Philipp Grubauer 750 000 $ (1)
-Salary Remaining : 750 000 $
Scott Darling 588 000 $ (1)
-Salary Remaining : 588 000 $
Brandon Pirri 0 $ (0)
-Salary Remaining : 0 $
Stephen Johns 0 $ (0)
-Salary Remaining : 0 $
Jamie McGinn 0 $ (0)
-Salary Remaining : 0 $
Jori Lehtera 0 $ (0)
-Salary Remaining : 0 $
Ryan Murphy 0 $ (0)
-Salary Remaining : 0 $
Erik Johnson 0 $ (0)
-Salary Remaining : 0 $
Dylan DeMelo 0 $ (0)
-Salary Remaining : 0 $
Luke Schenn 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 9 : 38 708 000,00 $
Year 10 : 28 820 000,00 $
Year 11 : 20 620 000,00 $
Year 12 : 16 620 000,00 $
Salary Average Commitment
Year 9 : 38 708 000,00 $
Year 10 : 28 820 000,00 $
Year 11 : 20 620 000,00 $
Year 12 : 16 620 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 38 708 000,00 $
Year 10 : 28 820 000,00 $
Year 11 : 20 620 000,00 $
Year 12 : 16 620 000,00 $

Farm Players Salaries

Griffin Reinhart 321 300 $ (1)
Salary Remaining : 321 300 $
Mirco Mueller 131 900 $ (1)
Salary Remaining : 131 900 $
Derrick Pouliot 128 800 $ (1)
Salary Remaining : 128 800 $
Andrew Copp 92 500 $ (1)
Salary Remaining : 92 500 $
Dominik Simon 92 500 $ (2)
Salary Remaining : 92 500 $
Austin Watson 57 500 $ (1)
Salary Remaining : 57 500 $
Gemel Smith 0 $ (0)
Salary Remaining : 0 $
Nick Cousins 0 $ (0)
Salary Remaining : 0 $
Shane Prince 0 $ (0)
Salary Remaining : 0 $
Daniel Carr 0 $ (0)
Salary Remaining : 0 $
Derek Forbort 0 $ (0)
Salary Remaining : 0 $
Joel Armia 0 $ (0)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 9 : 824 500,00 $
Year 10 : 92 500,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 824 500,00 $
Year 10 : 92 500,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 169 000 $
Pro Players Total Average Salaries50 169 000 $
Farm Players Total Salaries365 900 $
Farm Players Total Average Salaries365 900 $
Coaches Total Salaries1 175 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account5 850 561 $
Projected Bank Account5 850 561 $

Pro Players Salaries

Tuukka Rask 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Travis Zajac 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Michael Cammalleri 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
R.J. Umberger 4 600 000 $ (1)
-Salary Remaining : 4 600 000 $
Brian Gionta 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Brendan Gallagher 3 750 000 $ (5)
-Salary Remaining : 3 750 000 $
Mikael Backlund 3 575 000 $ (2)
-Salary Remaining : 3 575 000 $
Lars Eller 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Rob Scuderi 3 375 000 $ (1)
-Salary Remaining : 3 375 000 $
Jonathan Drouin 3 194 000 $ (1)
-Salary Remaining : 3 194 000 $
Alex Galchenyuk 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Adam McQuaid 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Nate Prosser 625 000 $ (1)
-Salary Remaining : 625 000 $
Ben Smith 0 $ (0)
-Salary Remaining : 0 $
Chad Johnson 0 $ (0)
-Salary Remaining : 0 $
Brandon Prust 0 $ (0)
-Salary Remaining : 0 $
Jason Demers 0 $ (0)
-Salary Remaining : 0 $
Matt Martin 0 $ (0)
-Salary Remaining : 0 $
David Jones 0 $ (0)
-Salary Remaining : 0 $
Ryan Murray 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 9 : 50 169 000,00 $
Year 10 : 25 575 000,00 $
Year 11 : 18 500 000,00 $
Year 12 : 3 750 000,00 $
Salary Average Commitment
Year 9 : 50 169 000,00 $
Year 10 : 25 575 000,00 $
Year 11 : 18 500 000,00 $
Year 12 : 3 750 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 50 169 000,00 $
Year 10 : 25 575 000,00 $
Year 11 : 18 500 000,00 $
Year 12 : 3 750 000,00 $

Farm Players Salaries

Nick Ritchie 162 700 $ (2)
Salary Remaining : 162 700 $
Jared McCann 110 700 $ (2)
Salary Remaining : 110 700 $
Nikita Tryamkin 92 500 $ (1)
Salary Remaining : 92 500 $
Anthony Bitetto 0 $ (0)
Salary Remaining : 0 $
Bryan Lerg 0 $ (0)
Salary Remaining : 0 $
Borna Rendulic 0 $ (0)
Salary Remaining : 0 $
Drew MacIntyre 0 $ (0)
Salary Remaining : 0 $
Max Friberg 0 $ (0)
Salary Remaining : 0 $
Jamie Oleksiak 0 $ (0)
Salary Remaining : 0 $
Ben Holmstrom 0 $ (0)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 9 : 365 900,00 $
Year 10 : 273 400,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 365 900,00 $
Year 10 : 273 400,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 029 000 $
Pro Players Total Average Salaries44 029 000 $
Farm Players Total Salaries326 400 $
Farm Players Total Average Salaries326 400 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account65 958 518 $
Projected Bank Account65 958 518 $

Pro Players Salaries

Dion Phaneuf 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Mike Green 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Ryan Callahan 5 800 000 $ (4)
-Salary Remaining : 5 800 000 $
Brooks Orpik 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Dave Bolland 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Jonathan Bernier 4 150 000 $ (1)
-Salary Remaining : 4 150 000 $
Josh Bailey 3 300 000 $ (2)
-Salary Remaining : 3 300 000 $
Nail Yakupov 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Michal Neuvirth 1 625 000 $ (1)
-Salary Remaining : 1 625 000 $
Tanner Pearson 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Curtis Lazar 1 254 000 $ (1)
-Salary Remaining : 1 254 000 $
Michael Raffl 0 $ (0)
-Salary Remaining : 0 $
Olli Maatta 0 $ (0)
-Salary Remaining : 0 $
Nikita Nesterov 0 $ (0)
-Salary Remaining : 0 $
Sven Baertschi 0 $ (0)
-Salary Remaining : 0 $
Kyle Quincey 0 $ (0)
-Salary Remaining : 0 $
Joakim Nordstrom 0 $ (0)
-Salary Remaining : 0 $
Jiri Tlusty 0 $ (0)
-Salary Remaining : 0 $
Emerson Etem 0 $ (0)
-Salary Remaining : 0 $
Dylan Olsen 0 $ (0)
-Salary Remaining : 0 $
Nick Spaling 0 $ (0)
-Salary Remaining : 0 $
Ryan Stanton 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 9 : 44 029 000,00 $
Year 10 : 33 100 000,00 $
Year 11 : 23 800 000,00 $
Year 12 : 23 800 000,00 $
Salary Average Commitment
Year 9 : 44 029 000,00 $
Year 10 : 33 100 000,00 $
Year 11 : 23 800 000,00 $
Year 12 : 23 800 000,00 $
Salary Cap with 1 Way Contract
Year 9 : 44 029 000,00 $
Year 10 : 33 100 000,00 $
Year 11 : 23 800 000,00 $
Year 12 : 23 800 000,00 $

Farm Players Salaries

Oskar Sundqvist 92 500 $ (1)
Salary Remaining : 92 500 $
Vincent Hinostroza 92 500 $ (2)
Salary Remaining : 92 500 $
Brett Lernout 82 600 $ (2)
Salary Remaining : 82 600 $
Scott Wedgewood 58 800 $ (1)
Salary Remaining : 58 800 $
Andrew MacWilliam 0 $ (0)
Salary Remaining : 0 $
Steve Downie 0 $ (0)
Salary Remaining : 0 $
Tye McGinn 0 $ (0)
Salary Remaining : 0 $
Dalton Smith 0 $ (0)
Salary Remaining : 0 $
Kent Simpson 0 $ (0)
Salary Remaining : 0 $
Garret Sparks 0 $ (0)
Salary Remaining : 0 $
Kurtis Gabriel 0 $ (0)
Salary Remaining : 0 $
Martin Frk 0 $ (0)
Salary Remaining : 0 $
Alan Quine 0 $ (0)
Salary Remaining : 0 $
Connor Brickley 0 $ (0)
Salary Remaining : 0 $
Mark McNeill 0 $ (0)
Salary Remaining : 0 $
John McFarland 0 $ (0)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 9 : 326 400,00 $
Year 10 : 175 100,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 326 400,00 $
Year 10 : 175 100,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Salary Cap Centrale

Team

Current Fund

Payroll

Under Maximum of
71 400 000 $

Over Minimum of
52 800 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 6 403 777 $ 44 680 000 $ 26 720 000 $ -8 120 000 $ 211637
Arizona Coyotes 17 912 182 $ 33 517 000 $ 37 883 000 $ -19 283 000 $ 221739
Boston Bruins 51 426 404 $ 30 879 000 $ 40 521 000 $ -21 921 000 $ 221335
Brooklyn Islanders 64 415 302 $ 37 753 000 $ 33 647 000 $ -15 047 000 $ 211031
Buffalo Sabres 41 536 792 $ 47 190 000 $ 24 210 000 $ -5 610 000 $ 21930
Calgary Flames 8 266 298 $ 53 079 000 $ 18 321 000 $ 279 000 $ 30030
Carolina Hurricanes 70 994 565 $ 60 492 000 $ 10 908 000 $ 7 692 000 $ 241135
Chicago Blackhawks 74 022 043 $ 41 057 000 $ 30 343 000 $ -11 743 000 $ 20828
Colorado Avalanches 20 820 906 $ 48 423 000 $ 22 977 000 $ -4 377 000 $ 233356
Columbus Blue Jackets 51 365 446 $ 32 166 000 $ 39 234 000 $ -20 634 000 $ 221234
Dallas Stars 70 473 371 $ 34 509 000 $ 36 891 000 $ -18 291 000 $ 32032
Detroit Red Wings 74 727 605 $ 48 233 000 $ 23 167 000 $ -4 567 000 $ 171835
Edmonton Oilers 9 772 624 $ 53 307 000 $ 18 093 000 $ 507 000 $ 221436
Florida Panthers 67 508 582 $ 59 435 000 $ 11 965 000 $ 6 635 000 $ 20727
Los Angeles Kings 62 762 053 $ 58 049 000 $ 13 351 000 $ 5 249 000 $ 17522
Minnesota Wild 17 317 294 $ 28 152 000 $ 43 248 000 $ -24 648 000 $ 22830
Montreal Canadiens 72 358 132 $ 33 949 000 $ 37 451 000 $ -18 851 000 $ 221032
Nashville Predators 59 698 927 $ 33 030 000 $ 38 370 000 $ -19 770 000 $ 151126
New Jersey Devils 2 523 569 $ 42 511 000 $ 28 889 000 $ -10 289 000 $ 19726
New York Rangers 27 898 680 $ 50 033 000 $ 21 367 000 $ -2 767 000 $ 191736
Ottawa Senators 50 591 457 $ 29 888 000 $ 41 512 000 $ -22 912 000 $ 20727
Philadelphia Flyers 15 018 472 $ 44 963 000 $ 26 437 000 $ -7 837 000 $ 28028
Pittsburgh Penguins 23 010 244 $ 64 256 000 $ 7 144 000 $ 11 456 000 $ 231235
SanJose Sharks 15 391 288 $ 35 790 000 $ 35 610 000 $ -17 010 000 $ 18927
St-Louis Blues 65 262 653 $ 53 187 000 $ 18 213 000 $ 387 000 $ 191433
Tampa Bay Lightning 75 781 627 $ 60 151 000 $ 11 249 000 $ 7 351 000 $ 191130
Toronto Maple Leafs 77 135 098 $ 63 829 000 $ 7 571 000 $ 11 029 000 $ 211132
Vancouver Canucks 74 008 928 $ 63 492 000 $ 7 908 000 $ 10 692 000 $ 241034
Vegas Golden Knights 0 $ 38 708 000 $ 32 692 000 $ -14 092 000 $ 211233
Washington Capitals 5 850 561 $ 50 169 000 $ 21 231 000 $ -2 631 000 $ 201030
Winnipeg Jets 65 958 518 $ 44 029 000 $ 27 371 000 $ -8 771 000 $ 221638