Arena Capacity - Ticket Price Attendance - % |
| Level 1: 6000 - 100 $ - 5 893 - 98,22% |
| Level 2: 5000 - 60 $ - 4 950 - 99,00% |
| Level 3: 2000 - 35 $ - 1 956 - 97,81% |
| Level 4: 4000 - 20 $ - 3 967 - 99,17% |
| Luxury: 1000 - 200 $ - 982 - 98,22% |
| Total Attendance : 18000 |
| Arena Name | |
Income |
| Home Games Left | 15 |
| Average Attendance - % | 17 748 - 98,60% |
| Average Income | 600 175 $ |
| Estimated Revenue | 9 002 627 $ |
Expense |
| Pro Payroll | 56 650 000 $ |
| Farm Payroll | 311 000 $ |
| Coach Payroll | 1 350 000 $ |
| Luxury Taxe Total | 0 $ |
| Games Remaining | 31 |
| Expenses Per Game | 711 110 $ |
| Estimated Season Expenses | 22 044 410 $ |
| Current Funds | 52 365 446 $ |
| Projected Bank Account | 39 323 663 $ |
|
Pro PayRoll |
| Roberto Luongo |
10 000 000 $ (1) |
| Salary Left : |
3 780 488 $ |
| Henrik Zetterberg |
7 750 000 $ (3) |
| Salary Left : |
2 929 878 $ |
| Ales Hemsky |
4 500 000 $ (1) |
| Salary Left : |
1 701 220 $ |
| David Legwand |
4 500 000 $ (1) |
| Salary Left : |
1 701 220 $ |
| Scott Hartnell |
4 200 000 $ (1) |
| Salary Left : |
1 587 805 $ |
| Francois Beauchemin |
3 550 000 $ (1) |
| Salary Left : |
1 342 073 $ |
| Brent Seabrook |
3 500 000 $ (2) |
| Salary Left : |
1 323 171 $ |
| Alexander Edler |
3 250 000 $ (3) |
| Salary Left : |
1 228 659 $ |
| Alexei Ponikarovsky |
3 200 000 $ (1) |
| Salary Left : |
1 209 756 $ |
| Paul Gaustad |
2 500 000 $ (2) |
| Salary Left : |
945 122 $ |
| Lee Stempniak |
1 500 000 $ (1) |
| Salary Left : |
567 073 $ |
| Torrey Mitchell |
1 375 000 $ (2) |
| Salary Left : |
519 817 $ |
| Kevin Klein |
1 350 000 $ (1) |
| Salary Left : |
510 366 $ |
| Todd Marchant |
1 250 000 $ (1) |
| Salary Left : |
472 561 $ |
| Brian Elliott |
900 000 $ (1) |
| Salary Left : |
340 244 $ |
| Tyler Bozak |
875 000 $ (1) |
| Salary Left : |
330 793 $ |
| Ryan Parent |
850 000 $ (1) |
| Salary Left : |
321 341 $ |
| Mike Weber |
550 000 $ (2) |
| Salary Left : |
207 927 $ |
| Tim Kennedy |
550 000 $ (2) |
| Salary Left : |
207 927 $ |
| Jay Beagle |
500 000 $ (2) |
| Salary Left : |
189 024 $ |
| Salary Commitment |
| Year 3 : 56 650 000,00 $ |
| Year 4 : 19 975 000,00 $ |
| Year 5 : 11 000 000,00 $ |
| Year 6 : 0,00 $ |
|
Farm PayRoll |
| Jody Shelley |
110 000 $ (3) |
| Salary Left : |
41 585 $ |
| Bob Sanguinetti |
76 500 $ (1) |
| Salary Left : |
28 921 $ |
| James Wright |
67 000 $ (2) |
| Salary Left : |
25 329 $ |
| Mark Mancari |
57 500 $ (2) |
| Salary Left : |
21 738 $ |
| Geoff Kinrade |
0 $ (1) |
| Salary Left : |
0 $ |
| Keven Veilleux |
0 $ (1) |
| Salary Left : |
0 $ |
| Salary Commitment |
| Year 3 : 311 000,00 $ |
| Year 4 : 234 500,00 $ |
| Year 5 : 110 000,00 $ |
| Year 6 : 0,00 $ |
|