Team Finance for Xtreme Hockey Pool

Update - 9 avril 2018 at 18:52

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 817 - 96,95%
Level 2: 5000 - 60 $ - 4 903 - 98,06%
Level 3: 2000 - 35 $ - 1 968 - 98,42%
Level 4: 4000 - 20 $ - 3 862 - 96,55%
Luxury : 1000 - 200 $ - 974 - 97,36%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 524 - 97,36%
Average Income per Game620 534 $
Year to Date Revenue25 441 894 $

Expense

Pro Players Total Salaries62 822 000 $
Pro Players Total Average Salaries62 822 000 $
Farm Players Total Salaries614 800 $
Farm Players Total Average Salaries614 800 $
Coaches Total Salaries1 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 294 668 $
Farm Year To Date Expenses1 083 152 $
Pro Salary Cap To Date61 444 706 $
Farm Salary Cap To Date583 073 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days344 173 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 495 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap62 822 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $10 178 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 8 822 000 $
Current Bank Account48 467 851 $
Projected Bank Account48 467 851 $

Pro Players Salaries

Semyon Varlamov 5 900 000 $ (3)
-Salary Remaining : 0 $
Derick Brassard 5 000 000 $ (3)
-Salary Remaining : 0 $
Scott Hartnell 4 750 000 $ (1)
-Salary Remaining : 0 $
Jason Garrison 4 600 000 $ (1)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 4 250 000 $ (2)
-Salary Remaining : 0 $
Cody Eakin 3 850 000 $ (1)
-Salary Remaining : 0 $
Chris Kunitz 3 850 000 $ (1)
-Salary Remaining : 0 $
Jimmy Vesey 3 775 000 $ (2)
-Salary Remaining : 0 $
David Perron 3 750 000 $ (2)
-Salary Remaining : 0 $
Braydon Coburn 3 700 000 $ (3)
-Salary Remaining : 0 $
Matt Read 3 625 000 $ (2)
-Salary Remaining : 0 $
Zbynek Michalek 3 200 000 $ (1)
-Salary Remaining : 0 $
Lance Bouma 2 200 000 $ (2)
-Salary Remaining : 0 $
Matt Calvert 2 200 000 $ (2)
-Salary Remaining : 0 $
Nick Bonino 1 900 000 $ (1)
-Salary Remaining : 0 $
Thomas Greiss 1 500 000 $ (1)
-Salary Remaining : 0 $
Josh Manson 925 000 $ (1)
-Salary Remaining : 0 $
Brady Skjei 925 000 $ (2)
-Salary Remaining : 0 $
Brian Dumoulin 800 000 $ (1)
-Salary Remaining : 0 $
Nikita Soshnikov 737 000 $ (2)
-Salary Remaining : 0 $
Matt Nieto 735 000 $ (1)
-Salary Remaining : 0 $
Jordan Weal 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 9 : 62 822 000 $
Year 10 : 36 062 000 $
Year 11 : 14 600 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 62 822 000 $
Year 10 : 36 062 000 $
Year 11 : 14 600 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 62 822 000 $
Year 10 : 36 062 000 $
Year 11 : 14 600 000 $
Year 12 : 0 $

Farm Players Salaries

Anton Slepyshev 152 500 $ (2)
Salary Remaining : 0 $
Andrej Nestrasil 91 200 $ (1)
Salary Remaining : 0 $
Valentin Zykov 89 400 $ (2)
Salary Remaining : 0 $
Joseph LaBate 80 000 $ (1)
Salary Remaining : 0 $
Blake Pietila 75 000 $ (1)
Salary Remaining : 0 $
Brian Lashoff 65 000 $ (1)
Salary Remaining : 0 $
Jake Dotchin 61 700 $ (1)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 9 : 614 800 $
Year 10 : 241 900 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 614 800 $
Year 10 : 241 900 $
Year 11 : 0 $
Year 12 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 840 - 97,34%
Level 2: 5000 - 60 $ - 4 888 - 97,77%
Level 3: 2000 - 35 $ - 1 943 - 97,16%
Level 4: 4000 - 20 $ - 3 874 - 96,84%
Luxury : 1000 - 200 $ - 983 - 98,28%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 528 - 97,38%
Average Income per Game621 890 $
Year to Date Revenue25 497 497 $

Expense

Pro Players Total Salaries60 424 000 $
Pro Players Total Average Salaries60 424 000 $
Farm Players Total Salaries1 440 200 $
Farm Players Total Average Salaries1 440 200 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 068 396 $
Farm Year To Date Expenses1 540 601 $
Pro Salary Cap To Date59 568 343 $
Farm Salary Cap To Date1 440 753 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days329 319 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days4 828 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap60 424 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $12 576 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 6 424 000 $
Current Bank Account61 800 682 $
Projected Bank Account61 800 682 $

Pro Players Salaries

Sergei Bobrovsky 7 425 000 $ (3)
-Salary Remaining : 0 $
Jeff Petry 5 500 000 $ (1)
-Salary Remaining : 0 $
Frans Nielsen 5 250 000 $ (6)
-Salary Remaining : 0 $
Mark Streit 5 250 000 $ (1)
-Salary Remaining : 0 $
Ales Hemsky 4 000 000 $ (1)
-Salary Remaining : 0 $
Bryan Bickell 4 000 000 $ (1)
-Salary Remaining : 0 $
Ondrej Pavelec 3 900 000 $ (1)
-Salary Remaining : 0 $
Nicklas Grossmann 3 500 000 $ (2)
-Salary Remaining : 0 $
Deryk Engelland 2 917 000 $ (1)
-Salary Remaining : 0 $
Jakub Kindl 2 400 000 $ (1)
-Salary Remaining : 0 $
Dale Weise 2 350 000 $ (1)
-Salary Remaining : 0 $
Shawn Matthias 2 125 000 $ (2)
-Salary Remaining : 0 $
Trevor Lewis 2 000 000 $ (4)
-Salary Remaining : 0 $
Zack Smith 1 887 000 $ (1)
-Salary Remaining : 0 $
Brian Campbell 1 500 000 $ (1)
-Salary Remaining : 0 $
Mark Jankowski 1 494 000 $ (2)
-Salary Remaining : 0 $
Dillon Simpson 925 000 $ (1)
-Salary Remaining : 0 $
Riley Nash 900 000 $ (2)
-Salary Remaining : 0 $
Damon Severson 888 000 $ (1)
-Salary Remaining : 0 $
Frederik Gauthier 863 000 $ (2)
-Salary Remaining : 0 $
Jhonas Enroth 750 000 $ (1)
-Salary Remaining : 0 $
Josh Jooris 600 000 $ (1)
-Salary Remaining : 0 $
Alexander Burmistrov 0 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 9 : 60 424 000 $
Year 10 : 23 557 000 $
Year 11 : 14 675 000 $
Year 12 : 7 250 000 $
Salary Average Commitment
Year 9 : 60 424 000 $
Year 10 : 23 557 000 $
Year 11 : 14 675 000 $
Year 12 : 7 250 000 $
Salary Cap with 1 Way Contract
Year 9 : 60 424 000 $
Year 10 : 23 557 000 $
Year 11 : 14 675 000 $
Year 12 : 7 250 000 $

Farm Players Salaries

Viktor Stalberg 150 000 $ (1)
Salary Remaining : 0 $
Tanner Glass 145 000 $ (1)
Salary Remaining : 0 $
Julius Honka 136 300 $ (3)
Salary Remaining : 0 $
Drake Caggiula 135 000 $ (2)
Salary Remaining : 0 $
Markus Nutivaara 92 500 $ (2)
Salary Remaining : 0 $
Blake Speers 92 500 $ (3)
Salary Remaining : 0 $
Gustav Olofsson 92 500 $ (1)
Salary Remaining : 0 $
Linus Ullmark 92 500 $ (1)
Salary Remaining : 0 $
Jyrki Jokipakka 90 000 $ (1)
Salary Remaining : 0 $
Ben Harpur 80 000 $ (1)
Salary Remaining : 0 $
Noel Acciari 79 200 $ (1)
Salary Remaining : 0 $
Curtis McKenzie 67 500 $ (1)
Salary Remaining : 0 $
Alexandre Carrier 67 200 $ (3)
Salary Remaining : 0 $
Corey Tropp 62 500 $ (2)
Salary Remaining : 0 $
Yannick Weber 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 9 : 1 440 200 $
Year 10 : 586 000 $
Year 11 : 296 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 1 440 200 $
Year 10 : 586 000 $
Year 11 : 296 000 $
Year 12 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 916 - 98,59%
Level 2: 5000 - 60 $ - 4 925 - 98,49%
Level 3: 2000 - 35 $ - 1 950 - 97,48%
Level 4: 4000 - 20 $ - 3 916 - 97,90%
Luxury : 1000 - 200 $ - 976 - 97,60%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 682 - 98,23%
Average Income per Game626 685 $
Year to Date Revenue25 694 090 $

Expense

Pro Players Total Salaries65 444 833 $
Pro Players Total Average Salaries65 444 833 $
Farm Players Total Salaries1 331 700 $
Farm Players Total Average Salaries1 331 700 $
Coaches Total Salaries875 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 549 150 $
Farm Year To Date Expenses1 831 698 $
Pro Salary Cap To Date65 174 155 $
Farm Salary Cap To Date1 331 825 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days355 783 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 742 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap65 444 833 $
Estimate Under Maximum Salary Cap of 73 000 000 $7 555 167 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 11 444 833 $
Current Bank Account9 739 646 $
Projected Bank Account9 739 646 $

Pro Players Salaries

Carey Price 6 500 000 $ (2)
-Salary Remaining : 0 $
Jordan Staal 6 000 000 $ (6)
-Salary Remaining : 0 $
Taylor Hall 6 000 000 $ (4)
-Salary Remaining : 0 $
Erik Johnson 6 000 000 $ (7)
-Salary Remaining : 0 $
Aleksander Barkov 5 900 000 $ (6)
-Salary Remaining : 0 $
Seth Jones 5 400 000 $ (6)
-Salary Remaining : 0 $
Cam Fowler 4 000 000 $ (2)
-Salary Remaining : 0 $
Rickard Rakell 3 800 000 $ (6)
-Salary Remaining : 0 $
Jakob Silfverberg 3 750 000 $ (3)
-Salary Remaining : 0 $
Jamie McGinn 3 333 333 $ (3)
-Salary Remaining : 0 $
Mikael Granlund 3 000 000 $ (1)
-Salary Remaining : 0 $
Zach Werenski 1 775 000 $ (3)
-Salary Remaining : 0 $
Sebastian Aho 1 775 000 $ (3)
-Salary Remaining : 0 $
William Nylander 1 744 000 $ (2)
-Salary Remaining : 0 $
Brayden McNabb 1 700 000 $ (2)
-Salary Remaining : 0 $
Anton Lander 988 000 $ (1)
-Salary Remaining : 0 $
Phillip Danault 912 500 $ (2)
-Salary Remaining : 0 $
Mark Barberio 750 000 $ (1)
-Salary Remaining : 0 $
Stephen Johns 725 000 $ (2)
-Salary Remaining : 0 $
Keith Kinkaid 725 000 $ (1)
-Salary Remaining : 0 $
Conor Sheary 667 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 9 : 65 444 833 $
Year 10 : 59 314 833 $
Year 11 : 43 733 333 $
Year 12 : 33 100 000 $
Salary Average Commitment
Year 9 : 65 444 833 $
Year 10 : 59 314 833 $
Year 11 : 43 733 333 $
Year 12 : 33 100 000 $
Salary Cap with 1 Way Contract
Year 9 : 65 444 833 $
Year 10 : 59 314 833 $
Year 11 : 43 733 333 $
Year 12 : 33 100 000 $

Farm Players Salaries

Kyle Connor 177 500 $ (3)
Salary Remaining : 0 $
Tyson Jost 170 400 $ (3)
Salary Remaining : 0 $
Denis Gurianov 167 500 $ (3)
Salary Remaining : 0 $
Nick Lappin 92 500 $ (2)
Salary Remaining : 0 $
Charlie Lindgren 92 500 $ (1)
Salary Remaining : 0 $
Adam Erne 89 400 $ (2)
Salary Remaining : 0 $
Brock McGinn 89 400 $ (1)
Salary Remaining : 0 $
Lucas Wallmark 75 000 $ (2)
Salary Remaining : 0 $
Klas Dahlbeck 75 000 $ (1)
Salary Remaining : 0 $
Scott Mayfield 62 500 $ (2)
Salary Remaining : 0 $
Ryan Sproul 62 500 $ (2)
Salary Remaining : 0 $
Stefan Noesen 60 000 $ (1)
Salary Remaining : 0 $
Nicklas Jensen 60 000 $ (1)
Salary Remaining : 0 $
Richard Bachman 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 9 : 1 331 700 $
Year 10 : 897 300 $
Year 11 : 515 400 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 1 331 700 $
Year 10 : 897 300 $
Year 11 : 515 400 $
Year 12 : 0 $

Brooklyn Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 832 - 97,20%
Level 2: 5000 - 60 $ - 4 855 - 97,09%
Level 3: 2000 - 35 $ - 1 927 - 96,33%
Level 4: 4000 - 20 $ - 3 929 - 98,22%
Luxury : 1000 - 200 $ - 971 - 97,08%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 513 - 97,29%
Average Income per Game619 472 $
Year to Date Revenue25 398 337 $

Expense

Pro Players Total Salaries59 734 000 $
Pro Players Total Average Salaries59 734 000 $
Farm Players Total Salaries466 900 $
Farm Players Total Average Salaries466 900 $
Coaches Total Salaries1 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 774 710 $
Farm Year To Date Expenses1 008 359 $
Pro Salary Cap To Date58 787 107 $
Farm Salary Cap To Date508 486 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days327 481 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 031 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap59 734 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $13 266 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 5 734 000 $
Current Bank Account28 030 570 $
Projected Bank Account28 030 570 $

Pro Players Salaries

Steven Stamkos 8 500 000 $ (8)
-Salary Remaining : 0 $
Andrej Sekera 5 500 000 $ (5)
-Salary Remaining : 0 $
Clarke MacArthur 4 650 000 $ (4)
-Salary Remaining : 0 $
Nazem Kadri 4 500 000 $ (6)
-Salary Remaining : 0 $
John Klingberg 4 250 000 $ (6)
-Salary Remaining : 0 $
Nick Bjugstad 4 100 000 $ (5)
-Salary Remaining : 0 $
Andrew Shaw 3 900 000 $ (1)
-Salary Remaining : 0 $
Travis Hamonic 3 857 000 $ (4)
-Salary Remaining : 0 $
Tyler Toffoli 3 250 000 $ (1)
-Salary Remaining : 0 $
Jimmy Hayes 2 300 000 $ (2)
-Salary Remaining : 0 $
John Gibson 2 300 000 $ (3)
-Salary Remaining : 0 $
Mikko Rantanen 1 658 000 $ (2)
-Salary Remaining : 0 $
Teddy Purcell 1 600 000 $ (1)
-Salary Remaining : 0 $
Tom Gilbert 1 400 000 $ (1)
-Salary Remaining : 0 $
Sonny Milano 1 294 000 $ (2)
-Salary Remaining : 0 $
Michal Kempny 1 137 000 $ (1)
-Salary Remaining : 0 $
Mike Vecchione 925 000 $ (1)
-Salary Remaining : 0 $
Steven Santini 925 000 $ (2)
-Salary Remaining : 0 $
Pavel Buchnevich 925 000 $ (3)
-Salary Remaining : 0 $
Alex Chiasson 800 000 $ (1)
-Salary Remaining : 0 $
Daniel Carr 725 000 $ (2)
-Salary Remaining : 0 $
Anton Forsberg 650 000 $ (1)
-Salary Remaining : 0 $
Nick Jensen 588 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 9 : 59 734 000 $
Year 10 : 45 484 000 $
Year 11 : 38 582 000 $
Year 12 : 35 357 000 $
Salary Average Commitment
Year 9 : 59 734 000 $
Year 10 : 45 484 000 $
Year 11 : 38 582 000 $
Year 12 : 35 357 000 $
Salary Cap with 1 Way Contract
Year 9 : 59 734 000 $
Year 10 : 45 484 000 $
Year 11 : 38 582 000 $
Year 12 : 35 357 000 $

Farm Players Salaries

Mike Reilly 92 500 $ (1)
Salary Remaining : 0 $
Dominik Simon 92 500 $ (1)
Salary Remaining : 0 $
Brendan Guhle 89 400 $ (3)
Salary Remaining : 0 $
Matt Tennyson 67 500 $ (1)
Salary Remaining : 0 $
Max McCormick 65 000 $ (1)
Salary Remaining : 0 $
Frank Corrado 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 9 : 466 900 $
Year 10 : 89 400 $
Year 11 : 89 400 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 466 900 $
Year 10 : 89 400 $
Year 11 : 89 400 $
Year 12 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 932 - 98,86%
Level 2: 5000 - 60 $ - 4 915 - 98,30%
Level 3: 2000 - 35 $ - 1 967 - 98,34%
Level 4: 4000 - 20 $ - 3 940 - 98,50%
Luxury : 1000 - 200 $ - 983 - 98,28%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 736 - 98,53%
Average Income per Game628 445 $
Year to Date Revenue25 766 256 $

Expense

Pro Players Total Salaries55 411 833 $
Pro Players Total Average Salaries55 411 833 $
Farm Players Total Salaries310 000 $
Farm Players Total Average Salaries310 000 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 211 880 $
Farm Year To Date Expenses1 110 120 $
Pro Salary Cap To Date55 411 755 $
Farm Salary Cap To Date310 068 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days303 848 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 480 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap55 411 833 $
Estimate Under Maximum Salary Cap of 73 000 000 $17 588 167 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 1 411 833 $
Current Bank Account9 981 048 $
Projected Bank Account9 981 048 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (5)
-Salary Remaining : 0 $
Filip Forsberg 6 000 000 $ (6)
-Salary Remaining : 0 $
Logan Couture 6 000 000 $ (3)
-Salary Remaining : 0 $
Marc Staal 5 700 000 $ (5)
-Salary Remaining : 0 $
Jeff Carter 5 273 000 $ (6)
-Salary Remaining : 0 $
Ondrej Palat 3 333 333 $ (1)
-Salary Remaining : 0 $
Cody Ceci 2 800 000 $ (2)
-Salary Remaining : 0 $
Ryan Ellis 2 500 000 $ (3)
-Salary Remaining : 0 $
Jake Allen 2 350 000 $ (1)
-Salary Remaining : 0 $
Daniel Winnik 2 250 000 $ (1)
-Salary Remaining : 0 $
Mitchell Marner 1 774 000 $ (3)
-Salary Remaining : 0 $
Andrej Sustr 1 450 000 $ (1)
-Salary Remaining : 0 $
Anthony DeAngelo 1 262 500 $ (3)
-Salary Remaining : 0 $
Jordie Benn 1 100 000 $ (3)
-Salary Remaining : 0 $
Johan Larsson 950 000 $ (1)
-Salary Remaining : 0 $
David Pastrnak 925 000 $ (1)
-Salary Remaining : 0 $
Anthony Duclair 894 000 $ (1)
-Salary Remaining : 0 $
Jonathan Marchessault 750 000 $ (2)
-Salary Remaining : 0 $
Jean-Francois Berube 675 000 $ (1)
-Salary Remaining : 0 $
Chris Terry 600 000 $ (1)
-Salary Remaining : 0 $
Stephen Gionta 575 000 $ (1)
-Salary Remaining : 0 $
Phillip Di Guiseppe 0 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 9 : 55 411 833 $
Year 10 : 41 409 500 $
Year 11 : 37 859 500 $
Year 12 : 25 223 000 $
Salary Average Commitment
Year 9 : 55 411 833 $
Year 10 : 41 409 500 $
Year 11 : 37 859 500 $
Year 12 : 25 223 000 $
Salary Cap with 1 Way Contract
Year 9 : 55 411 833 $
Year 10 : 41 409 500 $
Year 11 : 37 859 500 $
Year 12 : 25 223 000 $

Farm Players Salaries

Sean Kuraly 92 500 $ (2)
Salary Remaining : 0 $
Antoine Bibeau 80 000 $ (1)
Salary Remaining : 0 $
Dylan McIlrath 80 000 $ (1)
Salary Remaining : 0 $
Paul Thompson 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players4
Salary Commitment
Year 9 : 310 000 $
Year 10 : 92 500 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 310 000 $
Year 10 : 92 500 $
Year 11 : 0 $
Year 12 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 842 - 97,37%
Level 2: 5000 - 60 $ - 4 849 - 96,99%
Level 3: 2000 - 35 $ - 1 943 - 97,17%
Level 4: 4000 - 20 $ - 3 857 - 96,41%
Luxury : 1000 - 200 $ - 965 - 96,55%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 457 - 96,98%
Average Income per Game618 839 $
Year to Date Revenue25 372 400 $

Expense

Pro Players Total Salaries72 719 000 $
Pro Players Total Average Salaries72 719 000 $
Farm Players Total Salaries648 400 $
Farm Players Total Average Salaries648 400 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 647 053 $
Farm Year To Date Expenses1 157 902 $
Pro Salary Cap To Date71 147 054 $
Farm Salary Cap To Date658 009 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days395 778 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 600 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 719 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $281 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 18 719 000 $
Current Bank Account40 833 743 $
Projected Bank Account40 833 743 $

Pro Players Salaries

Rick Nash 7 800 000 $ (2)
-Salary Remaining : 0 $
David Krejci 7 250 000 $ (4)
-Salary Remaining : 0 $
Mikko Koivu 6 750 000 $ (2)
-Salary Remaining : 0 $
David Backes 6 000 000 $ (5)
-Salary Remaining : 0 $
Ryan Miller 6 000 000 $ (1)
-Salary Remaining : 0 $
Dougie Hamilton 5 750 000 $ (5)
-Salary Remaining : 0 $
Jaromir Jagr 5 500 000 $ (1)
-Salary Remaining : 0 $
Justin Faulk 4 833 000 $ (4)
-Salary Remaining : 0 $
Michael Stone 4 000 000 $ (1)
-Salary Remaining : 0 $
Sam Bennett 3 194 000 $ (2)
-Salary Remaining : 0 $
Matt Dumba 2 550 000 $ (2)
-Salary Remaining : 0 $
Nick Schultz 2 250 000 $ (1)
-Salary Remaining : 0 $
Andrei Vasilevskiy 1 475 000 $ (1)
-Salary Remaining : 0 $
Derek MacKenzie 1 300 000 $ (1)
-Salary Remaining : 0 $
Robert Bortuzzo 1 050 000 $ (1)
-Salary Remaining : 0 $
Kevin Connauton 1 000 000 $ (2)
-Salary Remaining : 0 $
Kris Versteeg 950 000 $ (1)
-Salary Remaining : 0 $
Blake Coleman 925 000 $ (1)
-Salary Remaining : 0 $
Brayden Point 894 000 $ (3)
-Salary Remaining : 0 $
Kasperi Kapanen 894 000 $ (1)
-Salary Remaining : 0 $
Jujhar Khaira 894 000 $ (1)
-Salary Remaining : 0 $
Chris Wideman 800 000 $ (1)
-Salary Remaining : 0 $
Logan Shaw 660 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 9 : 72 719 000 $
Year 10 : 46 021 000 $
Year 11 : 24 727 000 $
Year 12 : 23 833 000 $
Salary Average Commitment
Year 9 : 72 719 000 $
Year 10 : 46 021 000 $
Year 11 : 24 727 000 $
Year 12 : 23 833 000 $
Salary Cap with 1 Way Contract
Year 9 : 72 719 000 $
Year 10 : 46 021 000 $
Year 11 : 24 727 000 $
Year 12 : 23 833 000 $

Farm Players Salaries

Erik Condra 125 000 $ (2)
Salary Remaining : 0 $
Jason Dickinson 89 400 $ (2)
Salary Remaining : 0 $
Luke Gazdic 70 000 $ (1)
Salary Remaining : 0 $
Casey Nelson 65 000 $ (1)
Salary Remaining : 0 $
Ben Thomson 62 700 $ (1)
Salary Remaining : 0 $
Zac Dalpe 60 000 $ (1)
Salary Remaining : 0 $
Alexandre Grenier 60 000 $ (1)
Salary Remaining : 0 $
Andy Andreoff 58 800 $ (1)
Salary Remaining : 0 $
Adam Pardy 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 9 : 648 400 $
Year 10 : 214 400 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 648 400 $
Year 10 : 214 400 $
Year 11 : 0 $
Year 12 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 856 - 97,60%
Level 2: 5000 - 60 $ - 4 846 - 96,93%
Level 3: 2000 - 35 $ - 1 951 - 97,55%
Level 4: 4000 - 20 $ - 3 928 - 98,20%
Luxury : 1000 - 200 $ - 979 - 97,89%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 560 - 97,56%
Average Income per Game621 685 $
Year to Date Revenue25 489 067 $

Expense

Pro Players Total Salaries67 525 500 $
Pro Players Total Average Salaries67 525 500 $
Farm Players Total Salaries577 550 $
Farm Players Total Average Salaries577 550 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 325 495 $
Farm Year To Date Expenses1 077 582 $
Pro Salary Cap To Date67 525 555 $
Farm Salary Cap To Date577 709 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days369 327 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 378 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap67 525 500 $
Estimate Under Maximum Salary Cap of 73 000 000 $5 474 500 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 13 525 500 $
Current Bank Account27 080 555 $
Projected Bank Account27 080 555 $

Pro Players Salaries

Henrik Sedin 7 000 000 $ (2)
-Salary Remaining : 0 $
Daniel Sedin 7 000 000 $ (2)
-Salary Remaining : 0 $
Dustin Brown 5 875 000 $ (6)
-Salary Remaining : 0 $
Marc-Andre Fleury 5 750 000 $ (3)
-Salary Remaining : 0 $
Jeff Skinner 5 725 000 $ (3)
-Salary Remaining : 0 $
Francois Beauchemin 4 500 000 $ (2)
-Salary Remaining : 0 $
Anton Stralman 4 500 000 $ (3)
-Salary Remaining : 0 $
Alex Killorn 4 450 000 $ (7)
-Salary Remaining : 0 $
Tyler Bozak 4 200 000 $ (2)
-Salary Remaining : 0 $
Reilly Smith 3 425 000 $ (1)
-Salary Remaining : 0 $
Casey Cizikas 3 350 000 $ (5)
-Salary Remaining : 0 $
Thomas Hickey 2 200 000 $ (2)
-Salary Remaining : 0 $
Calvin de Haan 1 967 000 $ (1)
-Salary Remaining : 0 $
Shayne Gostisbehere 1 421 000 $ (1)
-Salary Remaining : 0 $
Torrey Mitchell 1 200 000 $ (2)
-Salary Remaining : 0 $
Al Montoya 950 000 $ (1)
-Salary Remaining : 0 $
Markus Granlund 900 000 $ (1)
-Salary Remaining : 0 $
Ivan Barbashev 862 500 $ (3)
-Salary Remaining : 0 $
Patrick Wiercioch 800 000 $ (1)
-Salary Remaining : 0 $
Greg Pateryn 800 000 $ (1)
-Salary Remaining : 0 $
Oscar Lindberg 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 9 : 67 525 500 $
Year 10 : 56 612 500 $
Year 11 : 30 512 500 $
Year 12 : 13 675 000 $
Salary Average Commitment
Year 9 : 67 525 500 $
Year 10 : 56 612 500 $
Year 11 : 30 512 500 $
Year 12 : 13 675 000 $
Salary Cap with 1 Way Contract
Year 9 : 67 525 500 $
Year 10 : 56 612 500 $
Year 11 : 30 512 500 $
Year 12 : 13 675 000 $

Farm Players Salaries

Jake Virtanen 174 400 $ (2)
Salary Remaining : 0 $
Ian McCoshen 102 500 $ (1)
Salary Remaining : 0 $
Ryan Pulock 92 500 $ (2)
Salary Remaining : 0 $
Spencer Martin 89 400 $ (2)
Salary Remaining : 0 $
Matt Bartkowski 61 250 $ (2)
Salary Remaining : 0 $
Joel Vermin 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 9 : 577 550 $
Year 10 : 417 550 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 577 550 $
Year 10 : 417 550 $
Year 11 : 0 $
Year 12 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 906 - 98,44%
Level 2: 5000 - 60 $ - 4 893 - 97,86%
Level 3: 2000 - 35 $ - 1 969 - 98,43%
Level 4: 4000 - 20 $ - 3 948 - 98,70%
Luxury : 1000 - 200 $ - 977 - 97,72%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 693 - 98,29%
Average Income per Game626 030 $
Year to Date Revenue25 667 242 $

Expense

Pro Players Total Salaries72 082 462 $
Pro Players Total Average Salaries72 082 463 $
Farm Players Total Salaries335 000 $
Farm Players Total Average Salaries335 000 $
Coaches Total Salaries2 455 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 620 365 $
Farm Year To Date Expenses2 287 896 $
Pro Salary Cap To Date72 120 310 $
Farm Salary Cap To Date332 745 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days392 338 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 179 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 082 463 $
Estimate Under Maximum Salary Cap of 73 000 000 $917 537 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 18 082 463 $
Current Bank Account24 781 024 $
Projected Bank Account24 781 024 $

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (11)
-Salary Remaining : 0 $
Nathan MacKinnon 6 300 000 $ (7)
-Salary Remaining : 0 $
Matt Duchene 6 000 000 $ (3)
-Salary Remaining : 0 $
Tyler Myers 5 500 000 $ (3)
-Salary Remaining : 0 $
Hampus Lindholm 5 250 000 $ (6)
-Salary Remaining : 0 $
Frederik Andersen 5 000 000 $ (5)
-Salary Remaining : 0 $
Morgan Rielly 5 000 000 $ (6)
-Salary Remaining : 0 $
Paul Martin 4 850 000 $ (3)
-Salary Remaining : 0 $
Artem Anisimov 4 550 000 $ (1)
-Salary Remaining : 0 $
Mikkel Boedker 4 000 000 $ (4)
-Salary Remaining : 0 $
Leon Draisaitl 3 400 000 $ (1)
-Salary Remaining : 0 $
Andrew Cogliano 3 000 000 $ (2)
-Salary Remaining : 0 $
Riley Sheahan 2 075 000 $ (2)
-Salary Remaining : 0 $
Teuvo Teravainen 1 344 000 $ (1)
-Salary Remaining : 0 $
Devante Smith-Pelly 1 300 000 $ (2)
-Salary Remaining : 0 $
Martin Marincin 1 250 000 $ (2)
-Salary Remaining : 0 $
Dennis Seidenberg 1 000 000 $ (1)
-Salary Remaining : 0 $
Calvin Pickard 1 000 000 $ (2)
-Salary Remaining : 0 $
Lauri Korpikoski 1 000 000 $ (1)
-Salary Remaining : 0 $
Iiro Pakarinen 725 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 9 : 72 082 462 $
Year 10 : 60 788 462 $
Year 11 : 51 438 462 $
Year 12 : 35 088 462 $
Salary Average Commitment
Year 9 : 72 082 463 $
Year 10 : 60 788 463 $
Year 11 : 51 438 463 $
Year 12 : 35 088 463 $
Salary Cap with 1 Way Contract
Year 9 : 72 082 463 $
Year 10 : 60 788 463 $
Year 11 : 51 438 463 $
Year 12 : 35 088 463 $

Farm Players Salaries

Roman Lyubimov 92 500 $ (1)
Salary Remaining : 0 $
Zach Sanford 92 500 $ (3)
Salary Remaining : 0 $
Gustav Forsling 92 500 $ (3)
Salary Remaining : 0 $
Chad Ruhwedel 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players4
Salary Commitment
Year 9 : 335 000 $
Year 10 : 185 000 $
Year 11 : 185 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 335 000 $
Year 10 : 185 000 $
Year 11 : 185 000 $
Year 12 : 0 $

Colorado Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 853 - 97,55%
Level 2: 5000 - 60 $ - 4 845 - 96,91%
Level 3: 2000 - 35 $ - 1 955 - 97,73%
Level 4: 4000 - 20 $ - 3 910 - 97,75%
Luxury : 1000 - 200 $ - 976 - 97,57%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 538 - 97,44%
Average Income per Game621 055 $
Year to Date Revenue25 463 241 $

Expense

Pro Players Total Salaries71 170 167 $
Pro Players Total Average Salaries71 170 166 $
Farm Players Total Salaries1 628 550 $
Farm Players Total Average Salaries1 628 550 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 303 687 $
Farm Year To Date Expenses2 128 687 $
Pro Salary Cap To Date70 203 677 $
Farm Salary Cap To Date1 628 495 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days390 650 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 673 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 170 166 $
Estimate Under Maximum Salary Cap of 73 000 000 $1 829 834 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 17 170 166 $
Current Bank Account53 851 773 $
Projected Bank Account53 851 773 $

Pro Players Salaries

Phil Kessel 8 000 000 $ (6)
-Salary Remaining : 0 $
Ryan Suter 7 538 000 $ (9)
-Salary Remaining : 0 $
Paul Stastny 7 000 000 $ (2)
-Salary Remaining : 0 $
Milan Lucic 6 000 000 $ (7)
-Salary Remaining : 0 $
Mike Smith 5 666 667 $ (3)
-Salary Remaining : 0 $
Vincent Trocheck 4 750 000 $ (6)
-Salary Remaining : 0 $
Victor Hedman 4 000 000 $ (1)
-Salary Remaining : 0 $
Justin Braun 3 800 000 $ (4)
-Salary Remaining : 0 $
Sam Reinhart 3 544 000 $ (2)
-Salary Remaining : 0 $
Charlie Coyle 3 200 000 $ (4)
-Salary Remaining : 0 $
Dmitry Orlov 2 570 000 $ (1)
-Salary Remaining : 0 $
Tom Wilson 2 000 000 $ (2)
-Salary Remaining : 0 $
Noah Hanifin 1 775 000 $ (2)
-Salary Remaining : 0 $
Bo Horvat 1 744 000 $ (1)
-Salary Remaining : 0 $
John Moore 1 667 000 $ (2)
-Salary Remaining : 0 $
Darcy Kuemper 1 550 000 $ (1)
-Salary Remaining : 0 $
William Karlsson 1 400 000 $ (1)
-Salary Remaining : 0 $
Max Domi 1 363 000 $ (2)
-Salary Remaining : 0 $
Dmitrij Jaskin 1 000 000 $ (2)
-Salary Remaining : 0 $
Ben Hutton 896 000 $ (1)
-Salary Remaining : 0 $
Connor Brown 894 000 $ (1)
-Salary Remaining : 0 $
Cedric Paquette 812 500 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 9 : 71 170 167 $
Year 10 : 58 116 167 $
Year 11 : 38 954 667 $
Year 12 : 33 288 000 $
Salary Average Commitment
Year 9 : 71 170 166 $
Year 10 : 58 116 166 $
Year 11 : 38 954 666 $
Year 12 : 33 288 000 $
Salary Cap with 1 Way Contract
Year 9 : 71 170 166 $
Year 10 : 58 116 166 $
Year 11 : 38 954 666 $
Year 12 : 33 288 000 $

Farm Players Salaries

Jordan Schmaltz 120 800 $ (2)
Salary Remaining : 0 $
Matt Benning 107 500 $ (2)
Salary Remaining : 0 $
Anton Rodin 95 000 $ (1)
Salary Remaining : 0 $
Jonny Brodzinski 92 500 $ (1)
Salary Remaining : 0 $
Anton Blidh 92 500 $ (2)
Salary Remaining : 0 $
Adam Pelech 92 500 $ (1)
Salary Remaining : 0 $
Anthony Stolarz 89 400 $ (1)
Salary Remaining : 0 $
Remi Elie 89 400 $ (2)
Salary Remaining : 0 $
Duncan Siemens 87 400 $ (1)
Salary Remaining : 0 $
Taylor Leier 82 500 $ (1)
Salary Remaining : 0 $
Gabriel Bourque 80 000 $ (1)
Salary Remaining : 0 $
Joseph Blandisi 78 800 $ (1)
Salary Remaining : 0 $
Joseph Cramarossa 72 500 $ (1)
Salary Remaining : 0 $
Reid Boucher 71 500 $ (1)
Salary Remaining : 0 $
Greg McKegg 70 000 $ (1)
Salary Remaining : 0 $
Ty Rattie 65 000 $ (1)
Salary Remaining : 0 $
Tyler Wotherspoon 62 500 $ (1)
Salary Remaining : 0 $
Aaron Ness 61 250 $ (2)
Salary Remaining : 0 $
Chris Butler 60 000 $ (1)
Salary Remaining : 0 $
Steve Oleksy 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 9 : 1 628 550 $
Year 10 : 471 450 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 1 628 550 $
Year 10 : 471 450 $
Year 11 : 0 $
Year 12 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 871 - 97,85%
Level 2: 5000 - 60 $ - 4 898 - 97,96%
Level 3: 2000 - 35 $ - 1 964 - 98,21%
Level 4: 4000 - 20 $ - 3 945 - 98,64%
Luxury : 1000 - 200 $ - 979 - 97,93%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 658 - 98,10%
Average Income per Game624 501 $
Year to Date Revenue25 604 554 $

Expense

Pro Players Total Salaries56 680 500 $
Pro Players Total Average Salaries56 680 500 $
Farm Players Total Salaries1 544 500 $
Farm Players Total Average Salaries1 544 500 $
Coaches Total Salaries800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 853 576 $
Farm Year To Date Expenses1 819 972 $
Pro Salary Cap To Date56 353 521 $
Farm Salary Cap To Date1 520 112 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days309 084 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 782 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap56 680 500 $
Estimate Under Maximum Salary Cap of 73 000 000 $16 319 500 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 2 680 500 $
Current Bank Account18 296 452 $
Projected Bank Account18 296 452 $

Pro Players Salaries

Cory Schneider 6 000 000 $ (5)
-Salary Remaining : 0 $
Alexander Steen 5 800 000 $ (1)
-Salary Remaining : 0 $
Jay Bouwmeester 5 400 000 $ (1)
-Salary Remaining : 0 $
Marian Gaborik 4 875 000 $ (5)
-Salary Remaining : 0 $
Marcus Johansson 4 582 500 $ (3)
-Salary Remaining : 0 $
Troy Brouwer 4 500 000 $ (4)
-Salary Remaining : 0 $
Alec Martinez 4 000 000 $ (5)
-Salary Remaining : 0 $
Johnny Oduya 3 750 000 $ (1)
-Salary Remaining : 0 $
Kevin Klein 2 900 000 $ (2)
-Salary Remaining : 0 $
Matt Hendricks 1 850 000 $ (1)
-Salary Remaining : 0 $
Antoine Vermette 1 750 000 $ (2)
-Salary Remaining : 0 $
Pierre-Alexandre Parenteau 1 250 000 $ (1)
-Salary Remaining : 0 $
Joonas Donskoi 1 137 000 $ (1)
-Salary Remaining : 0 $
Ryan Reaves 1 125 000 $ (2)
-Salary Remaining : 0 $
Joshua Ho-Sang 1 076 000 $ (3)
-Salary Remaining : 0 $
Colin Miller 1 000 000 $ (1)
-Salary Remaining : 0 $
Michael Matheson 925 000 $ (2)
-Salary Remaining : 0 $
Tyler Motte 925 000 $ (3)
-Salary Remaining : 0 $
Andreas Athanasiou 902 000 $ (1)
-Salary Remaining : 0 $
Devin Shore 870 000 $ (2)
-Salary Remaining : 0 $
Laurent Brossoit 750 000 $ (2)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 713 000 $ (1)
-Salary Remaining : 0 $
Michal Rozsival 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 9 : 56 680 500 $
Year 10 : 34 278 500 $
Year 11 : 25 958 500 $
Year 12 : 19 375 000 $
Salary Average Commitment
Year 9 : 56 680 500 $
Year 10 : 34 278 500 $
Year 11 : 25 958 500 $
Year 12 : 19 375 000 $
Salary Cap with 1 Way Contract
Year 9 : 56 680 500 $
Year 10 : 34 278 500 $
Year 11 : 25 958 500 $
Year 12 : 19 375 000 $

Farm Players Salaries

Mikhail Sergachev 177 500 $ (3)
Salary Remaining : 0 $
Clayton Keller 170 400 $ (3)
Salary Remaining : 0 $
Nick Schmaltz 154 200 $ (3)
Salary Remaining : 0 $
Nikolay Goldobin 110 700 $ (2)
Salary Remaining : 0 $
Joel Eriksson Ek 110 700 $ (3)
Salary Remaining : 0 $
Scott Laughton 107 600 $ (1)
Salary Remaining : 0 $
Brandon Montour 92 500 $ (1)
Salary Remaining : 0 $
Robert Hagg 89 400 $ (2)
Salary Remaining : 0 $
Laurent Dauphin 89 400 $ (2)
Salary Remaining : 0 $
Tyler Gaudet 87 400 $ (1)
Salary Remaining : 0 $
Trevor van Riemsdyk 82 500 $ (2)
Salary Remaining : 0 $
Nelson Nogier 77 200 $ (1)
Salary Remaining : 0 $
Fredrik Claesson 70 000 $ (1)
Salary Remaining : 0 $
Quinton Howden 65 000 $ (1)
Salary Remaining : 0 $
Justin Peters 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 9 : 1 544 500 $
Year 10 : 984 800 $
Year 11 : 612 800 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 1 544 500 $
Year 10 : 984 800 $
Year 11 : 612 800 $
Year 12 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 872 - 97,87%
Level 2: 5000 - 60 $ - 4 878 - 97,55%
Level 3: 2000 - 35 $ - 1 963 - 98,15%
Level 4: 4000 - 20 $ - 3 927 - 98,18%
Luxury : 1000 - 200 $ - 982 - 98,22%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 622 - 97,90%
Average Income per Game624 029 $
Year to Date Revenue25 585 181 $

Expense

Pro Players Total Salaries62 657 333 $
Pro Players Total Average Salaries62 657 332 $
Farm Players Total Salaries1 730 400 $
Farm Players Total Average Salaries1 730 400 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 170 342 $
Farm Year To Date Expenses2 229 696 $
Pro Salary Cap To Date62 670 254 $
Farm Salary Cap To Date1 729 504 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days352 202 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 992 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap62 657 332 $
Estimate Under Maximum Salary Cap of 73 000 000 $10 342 668 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 8 657 332 $
Current Bank Account28 658 514 $
Projected Bank Account28 658 514 $

Pro Players Salaries

Jason Spezza 7 500 000 $ (3)
-Salary Remaining : 0 $
Bobby Ryan 7 250 000 $ (6)
-Salary Remaining : 0 $
Patrick Marleau 6 670 000 $ (1)
-Salary Remaining : 0 $
Sean Couturier 4 333 333 $ (6)
-Salary Remaining : 0 $
David Savard 4 250 000 $ (5)
-Salary Remaining : 0 $
Darren Helm 3 850 000 $ (5)
-Salary Remaining : 0 $
Dan Hamhuis 3 750 000 $ (2)
-Salary Remaining : 0 $
Trevor Daley 3 300 000 $ (1)
-Salary Remaining : 0 $
Kris Russell 3 100 000 $ (1)
-Salary Remaining : 0 $
Kevan Miller 2 500 000 $ (4)
-Salary Remaining : 0 $
Jannik Hansen 2 500 000 $ (2)
-Salary Remaining : 0 $
Robin Lehner 2 225 000 $ (1)
-Salary Remaining : 0 $
David Schlemko 2 100 000 $ (4)
-Salary Remaining : 0 $
Melker Karlsson 1 625 000 $ (1)
-Salary Remaining : 0 $
Zack Kassian 1 500 000 $ (1)
-Salary Remaining : 0 $
Paul Byron 1 167 000 $ (3)
-Salary Remaining : 0 $
Jon Merrill 1 137 000 $ (2)
-Salary Remaining : 0 $
Brandon Pirri 1 100 000 $ (1)
-Salary Remaining : 0 $
Marko Dano 925 000 $ (1)
-Salary Remaining : 0 $
Magnus Paajarvi 700 000 $ (1)
-Salary Remaining : 0 $
Peter Budaj 600 000 $ (1)
-Salary Remaining : 0 $
Yanni Gourde 575 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 9 : 62 657 333 $
Year 10 : 40 337 333 $
Year 11 : 32 950 333 $
Year 12 : 24 283 333 $
Salary Average Commitment
Year 9 : 62 657 332 $
Year 10 : 40 337 332 $
Year 11 : 32 950 332 $
Year 12 : 24 283 332 $
Salary Cap with 1 Way Contract
Year 9 : 62 657 332 $
Year 10 : 40 337 332 $
Year 11 : 32 950 332 $
Year 12 : 24 283 332 $

Farm Players Salaries

Eric Gelinas 150 000 $ (1)
Salary Remaining : 0 $
Peter Holland 130 000 $ (1)
Salary Remaining : 0 $
Thomas Chabot 125 400 $ (3)
Salary Remaining : 0 $
Michael Hutchinson 115 000 $ (2)
Salary Remaining : 0 $
Anthony Beauvillier 110 700 $ (1)
Salary Remaining : 0 $
Nikita Scherbak 106 300 $ (3)
Salary Remaining : 0 $
Andrew Poturalski 92 500 $ (2)
Salary Remaining : 0 $
C.J. Smith 92 500 $ (2)
Salary Remaining : 0 $
Joe Morrow 80 000 $ (1)
Salary Remaining : 0 $
Petteri Lindbohm 70 000 $ (1)
Salary Remaining : 0 $
Jordan Schroeder 65 000 $ (1)
Salary Remaining : 0 $
Julian Melchiori 62 500 $ (2)
Salary Remaining : 0 $
Drew Shore 60 000 $ (1)
Salary Remaining : 0 $
Taylor Fedun 60 000 $ (1)
Salary Remaining : 0 $
Adam Clendening 60 000 $ (1)
Salary Remaining : 0 $
Michael Chaput 60 000 $ (1)
Salary Remaining : 0 $
Frederick Gaudreau 59 500 $ (1)
Salary Remaining : 0 $
Jean-Sebastien Dea 58 500 $ (1)
Salary Remaining : 0 $
Spencer Abbott 57 500 $ (1)
Salary Remaining : 0 $
Cory Conacher 57 500 $ (1)
Salary Remaining : 0 $
Gabriel Dumont 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 9 : 1 730 400 $
Year 10 : 594 200 $
Year 11 : 231 700 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 1 730 400 $
Year 10 : 594 200 $
Year 11 : 231 700 $
Year 12 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 884 - 98,07%
Level 2: 5000 - 60 $ - 4 882 - 97,63%
Level 3: 2000 - 35 $ - 1 962 - 98,08%
Level 4: 4000 - 20 $ - 3 942 - 98,56%
Luxury : 1000 - 200 $ - 981 - 98,12%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 651 - 98,06%
Average Income per Game624 783 $
Year to Date Revenue25 616 113 $

Expense

Pro Players Total Salaries65 290 333 $
Pro Players Total Average Salaries65 290 333 $
Farm Players Total Salaries1 602 550 $
Farm Players Total Average Salaries1 602 550 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 290 420 $
Farm Year To Date Expenses2 502 555 $
Pro Salary Cap To Date65 290 385 $
Farm Salary Cap To Date1 602 656 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days363 732 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 845 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap65 290 333 $
Estimate Under Maximum Salary Cap of 73 000 000 $7 709 667 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 11 290 333 $
Current Bank Account30 550 743 $
Projected Bank Account30 550 743 $

Pro Players Salaries

Ryan O'Reilly 6 000 000 $ (4)
-Salary Remaining : 0 $
Jaden Schwartz 5 350 000 $ (5)
-Salary Remaining : 0 $
Torey Krug 5 250 000 $ (4)
-Salary Remaining : 0 $
TJ Brodie 4 650 000 $ (3)
-Salary Remaining : 0 $
Brad Marchand 4 500 000 $ (1)
-Salary Remaining : 0 $
Christopher Tanev 4 450 000 $ (5)
-Salary Remaining : 0 $
Mike Fisher 4 400 000 $ (1)
-Salary Remaining : 0 $
Devan Dubnyk 4 333 333 $ (5)
-Salary Remaining : 0 $
Jake Muzzin 4 000 000 $ (4)
-Salary Remaining : 0 $
Ryan Johansen 4 000 000 $ (1)
-Salary Remaining : 0 $
Mark Stone 3 500 000 $ (2)
-Salary Remaining : 0 $
Radim Vrbata 3 250 000 $ (1)
-Salary Remaining : 0 $
Leo Komarov 2 950 000 $ (2)
-Salary Remaining : 0 $
Lee Stempniak 2 500 000 $ (2)
-Salary Remaining : 0 $
Michael Grabner 1 650 000 $ (2)
-Salary Remaining : 0 $
Jay McClement 1 200 000 $ (1)
-Salary Remaining : 0 $
Esa Lindell 925 000 $ (1)
-Salary Remaining : 0 $
Xavier Ouellet 894 000 $ (1)
-Salary Remaining : 0 $
Anthony Mantha 863 000 $ (2)
-Salary Remaining : 0 $
Aaron Dell 625 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 9 : 65 290 333 $
Year 10 : 46 121 333 $
Year 11 : 34 033 333 $
Year 12 : 29 383 333 $
Salary Average Commitment
Year 9 : 65 290 333 $
Year 10 : 46 121 333 $
Year 11 : 34 033 333 $
Year 12 : 29 383 333 $
Salary Cap with 1 Way Contract
Year 9 : 65 290 333 $
Year 10 : 46 121 333 $
Year 11 : 34 033 333 $
Year 12 : 29 383 333 $

Farm Players Salaries

Pavel Zacha 177 400 $ (3)
Salary Remaining : 0 $
Evgeny Svechnikov 110 700 $ (3)
Salary Remaining : 0 $
Austin Czarnik 92 500 $ (1)
Salary Remaining : 0 $
Cristoval Nieves 92 500 $ (2)
Salary Remaining : 0 $
Michael Kapla 92 500 $ (3)
Salary Remaining : 0 $
Jon Gillies 92 500 $ (2)
Salary Remaining : 0 $
Alex Nedeljkovic 89 400 $ (1)
Salary Remaining : 0 $
John Quenneville 89 400 $ (3)
Salary Remaining : 0 $
Justin Bailey 89 000 $ (2)
Salary Remaining : 0 $
Brett Kulak 81 700 $ (1)
Salary Remaining : 0 $
Teemu Pulkkinen 81 200 $ (1)
Salary Remaining : 0 $
MacKenzie Weegar 80 000 $ (1)
Salary Remaining : 0 $
Phil Varone 70 000 $ (1)
Salary Remaining : 0 $
Kenny Agostino 62 500 $ (1)
Salary Remaining : 0 $
Freddie Hamilton 61 250 $ (2)
Salary Remaining : 0 $
Derek Ryan 60 000 $ (1)
Salary Remaining : 0 $
Cole Schneider 60 000 $ (1)
Salary Remaining : 0 $
Ryan Carpenter 60 000 $ (1)
Salary Remaining : 0 $
Brad Hunt 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 9 : 1 602 550 $
Year 10 : 805 250 $
Year 11 : 470 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 1 602 550 $
Year 10 : 805 250 $
Year 11 : 470 000 $
Year 12 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 871 - 97,85%
Level 2: 5000 - 60 $ - 4 910 - 98,20%
Level 3: 2000 - 35 $ - 1 959 - 97,93%
Level 4: 4000 - 20 $ - 3 883 - 97,07%
Luxury : 1000 - 200 $ - 980 - 97,97%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 602 - 97,79%
Average Income per Game624 150 $
Year to Date Revenue25 590 145 $

Expense

Pro Players Total Salaries70 638 000 $
Pro Players Total Average Salaries70 638 000 $
Farm Players Total Salaries457 500 $
Farm Players Total Average Salaries457 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 249 414 $
Farm Year To Date Expenses959 032 $
Pro Salary Cap To Date69 749 359 $
Farm Salary Cap To Date458 951 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days384 530 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 002 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 638 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $2 362 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 16 638 000 $
Current Bank Account44 154 323 $
Projected Bank Account44 154 323 $

Pro Players Salaries

Corey Perry 8 625 000 $ (5)
-Salary Remaining : 0 $
Pekka Rinne 7 000 000 $ (3)
-Salary Remaining : 0 $
Brent Seabrook 6 875 000 $ (8)
-Salary Remaining : 0 $
Erik Karlsson 6 500 000 $ (3)
-Salary Remaining : 0 $
Gustav Nyquist 4 750 000 $ (3)
-Salary Remaining : 0 $
Chris Kreider 4 625 000 $ (4)
-Salary Remaining : 0 $
Connor Murphy 3 850 000 $ (6)
-Salary Remaining : 0 $
Auston Matthews 3 775 000 $ (1)
-Salary Remaining : 0 $
Connor McDavid 3 775 000 $ (2)
-Salary Remaining : 0 $
Patrik Berglund 3 700 000 $ (1)
-Salary Remaining : 0 $
Eric Staal 3 500 000 $ (3)
-Salary Remaining : 0 $
Roman Polak 2 250 000 $ (1)
-Salary Remaining : 0 $
Antoine Roussel 2 000 000 $ (2)
-Salary Remaining : 0 $
Fedor Tyutin 2 000 000 $ (1)
-Salary Remaining : 0 $
Nikita Zaitsev 1 775 000 $ (1)
-Salary Remaining : 0 $
Jacob Markstrom 1 550 000 $ (1)
-Salary Remaining : 0 $
Joel Armia 925 000 $ (1)
-Salary Remaining : 0 $
Andrew Copp 925 000 $ (1)
-Salary Remaining : 0 $
Scottie Upshall 900 000 $ (1)
-Salary Remaining : 0 $
Beau Bennett 725 000 $ (1)
-Salary Remaining : 0 $
Jordan Martinook 613 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 9 : 70 638 000 $
Year 10 : 51 500 000 $
Year 11 : 45 725 000 $
Year 12 : 23 975 000 $
Salary Average Commitment
Year 9 : 70 638 000 $
Year 10 : 51 500 000 $
Year 11 : 45 725 000 $
Year 12 : 23 975 000 $
Salary Cap with 1 Way Contract
Year 9 : 70 638 000 $
Year 10 : 51 500 000 $
Year 11 : 45 725 000 $
Year 12 : 23 975 000 $

Farm Players Salaries

John Hayden 92 500 $ (1)
Salary Remaining : 0 $
Daniel O'Regan 92 500 $ (1)
Salary Remaining : 0 $
Ben Chiarot 85 000 $ (1)
Salary Remaining : 0 $
Christian Folin 72 500 $ (1)
Salary Remaining : 0 $
Marek Mazanec 57 500 $ (1)
Salary Remaining : 0 $
Kristers Gudlevskis 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 9 : 457 500 $
Year 10 : 0 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 457 500 $
Year 10 : 0 $
Year 11 : 0 $
Year 12 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 866 - 97,76%
Level 2: 5000 - 60 $ - 4 893 - 97,86%
Level 3: 2000 - 35 $ - 1 939 - 96,93%
Level 4: 4000 - 20 $ - 3 911 - 97,78%
Luxury : 1000 - 200 $ - 981 - 98,14%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 590 - 97,72%
Average Income per Game623 485 $
Year to Date Revenue25 562 902 $

Expense

Pro Players Total Salaries60 386 000 $
Pro Players Total Average Salaries60 386 000 $
Farm Players Total Salaries324 000 $
Farm Players Total Average Salaries324 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 314 039 $
Farm Year To Date Expenses902 227 $
Pro Salary Cap To Date57 709 753 $
Farm Salary Cap To Date402 351 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days337 222 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days2 583 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap60 386 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $12 614 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 6 386 000 $
Current Bank Account32 855 218 $
Projected Bank Account32 855 218 $

Pro Players Salaries

Ryan Nugent-Hopkins 6 000 000 $ (5)
-Salary Remaining : 0 $
Jonathan Quick 5 800 000 $ (8)
-Salary Remaining : 0 $
Tyson Barrie 5 500 000 $ (4)
-Salary Remaining : 0 $
Tyler Ennis 4 600 000 $ (3)
-Salary Remaining : 0 $
Jaroslav Halak 4 500 000 $ (2)
-Salary Remaining : 0 $
Alexandre Burrows 4 500 000 $ (2)
-Salary Remaining : 0 $
Milan Michalek 4 000 000 $ (1)
-Salary Remaining : 0 $
Benoit Pouliot 4 000 000 $ (1)
-Salary Remaining : 0 $
Colin Wilson 3 938 000 $ (3)
-Salary Remaining : 0 $
Joel Ward 3 275 000 $ (1)
-Salary Remaining : 0 $
J.T. Miller 2 625 000 $ (2)
-Salary Remaining : 0 $
Ryan Strome 2 500 000 $ (2)
-Salary Remaining : 0 $
Andrew Hammond 1 350 000 $ (2)
-Salary Remaining : 0 $
Artturi Lehkonen 925 000 $ (3)
-Salary Remaining : 0 $
Patrik Nemeth 900 000 $ (1)
-Salary Remaining : 0 $
Nic Petan 863 000 $ (2)
-Salary Remaining : 0 $
Oliver Bjorkstrand 863 000 $ (2)
-Salary Remaining : 0 $
Brett Pesce 809 000 $ (2)
-Salary Remaining : 0 $
Cody Goloubef 750 000 $ (1)
-Salary Remaining : 0 $
Connor Carrick 750 000 $ (1)
-Salary Remaining : 0 $
Jordin Tootoo 750 000 $ (1)
-Salary Remaining : 0 $
Marek Hrivik 600 000 $ (1)
-Salary Remaining : 0 $
Seth Helgeson 588 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 9 : 60 386 000 $
Year 10 : 44 773 000 $
Year 11 : 26 763 000 $
Year 12 : 17 300 000 $
Salary Average Commitment
Year 9 : 60 386 000 $
Year 10 : 44 773 000 $
Year 11 : 26 763 000 $
Year 12 : 17 300 000 $
Salary Cap with 1 Way Contract
Year 9 : 60 386 000 $
Year 10 : 44 773 000 $
Year 11 : 26 763 000 $
Year 12 : 17 300 000 $

Farm Players Salaries

Hudson Fasching 135 000 $ (2)
Salary Remaining : 0 $
Danton Heinen 99 600 $ (3)
Salary Remaining : 0 $
Vladislav Kamenev 89 400 $ (3)
Salary Remaining : 0 $
Dustin Tokarski 0 $ (1)
Salary Remaining : 0 $
Total Farm Players4
Salary Commitment
Year 9 : 324 000 $
Year 10 : 324 000 $
Year 11 : 189 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 324 000 $
Year 10 : 324 000 $
Year 11 : 189 000 $
Year 12 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 890 - 98,16%
Level 2: 5000 - 60 $ - 4 952 - 99,05%
Level 3: 2000 - 35 $ - 1 969 - 98,44%
Level 4: 4000 - 20 $ - 3 938 - 98,46%
Luxury : 1000 - 200 $ - 987 - 98,66%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 736 - 98,53%
Average Income per Game627 866 $
Year to Date Revenue25 742 502 $

Expense

Pro Players Total Salaries72 487 333 $
Pro Players Total Average Salaries72 487 333 $
Farm Players Total Salaries394 900 $
Farm Players Total Average Salaries394 900 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses73 069 371 $
Farm Year To Date Expenses901 137 $
Pro Salary Cap To Date72 569 382 $
Farm Salary Cap To Date401 189 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days394 526 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days2 805 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 487 333 $
Estimate Under Maximum Salary Cap of 73 000 000 $512 667 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 18 487 333 $
Current Bank Account14 534 047 $
Projected Bank Account14 534 047 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (7)
-Salary Remaining : 0 $
Patrick Kane 10 500 000 $ (7)
-Salary Remaining : 0 $
Shea Weber 7 857 000 $ (1)
-Salary Remaining : 0 $
Corey Crawford 6 000 000 $ (4)
-Salary Remaining : 0 $
Brent Burns 5 760 000 $ (1)
-Salary Remaining : 0 $
Gabriel Landeskog 5 571 000 $ (5)
-Salary Remaining : 0 $
Marc Methot 4 900 000 $ (3)
-Salary Remaining : 0 $
Nikita Kucherov 4 767 000 $ (3)
-Salary Remaining : 0 $
Tyler Johnson 3 333 333 $ (1)
-Salary Remaining : 0 $
Patrick Maroon 2 000 000 $ (2)
-Salary Remaining : 0 $
Elias Lindholm 1 750 000 $ (1)
-Salary Remaining : 0 $
Jay Beagle 1 750 000 $ (1)
-Salary Remaining : 0 $
Alexander Wennberg 1 400 000 $ (1)
-Salary Remaining : 0 $
Matt Hunwick 1 200 000 $ (1)
-Salary Remaining : 0 $
Christian Dvorak 1 052 000 $ (3)
-Salary Remaining : 0 $
Patrick Eaves 1 000 000 $ (1)
-Salary Remaining : 0 $
Juuse Saros 925 000 $ (2)
-Salary Remaining : 0 $
Brandon Carlo 894 000 $ (3)
-Salary Remaining : 0 $
Korbinian Holzer 700 000 $ (1)
-Salary Remaining : 0 $
Luke Glendening 628 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 9 : 72 487 333 $
Year 10 : 47 109 000 $
Year 11 : 44 184 000 $
Year 12 : 32 571 000 $
Salary Average Commitment
Year 9 : 72 487 333 $
Year 10 : 47 109 000 $
Year 11 : 44 184 000 $
Year 12 : 32 571 000 $
Salary Cap with 1 Way Contract
Year 9 : 72 487 333 $
Year 10 : 47 109 000 $
Year 11 : 44 184 000 $
Year 12 : 32 571 000 $

Farm Players Salaries

Jeff Zatkoff 90 000 $ (2)
Salary Remaining : 0 $
Casey Bailey 87 400 $ (1)
Salary Remaining : 0 $
Sergey Kalinin 80 000 $ (1)
Salary Remaining : 0 $
Charles Hudon 72 500 $ (1)
Salary Remaining : 0 $
Shane Harper 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players5
Salary Commitment
Year 9 : 394 900 $
Year 10 : 90 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 394 900 $
Year 10 : 90 000 $
Year 11 : 0 $
Year 12 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 722 - 95,37%
Level 2: 5000 - 60 $ - 4 842 - 96,85%
Level 3: 2000 - 35 $ - 1 947 - 97,35%
Level 4: 4000 - 20 $ - 3 887 - 97,17%
Luxury : 1000 - 200 $ - 977 - 97,69%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 375 - 96,53%
Average Income per Game614 044 $
Year to Date Revenue25 175 804 $

Expense

Pro Players Total Salaries55 796 000 $
Pro Players Total Average Salaries55 796 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 995 910 $
Farm Year To Date Expenses499 873 $
Pro Salary Cap To Date55 796 000 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days308 086 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 567 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap55 796 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $17 204 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 1 796 000 $
Current Bank Account64 997 315 $
Projected Bank Account64 997 315 $

Pro Players Salaries

Jordan Eberle 6 000 000 $ (3)
-Salary Remaining : 0 $
Dan Girardi 5 500 000 $ (4)
-Salary Remaining : 0 $
Andrew MacDonald 5 000 000 $ (4)
-Salary Remaining : 0 $
Dmitry Kulikov 4 333 000 $ (1)
-Salary Remaining : 0 $
Marco Scandella 4 000 000 $ (4)
-Salary Remaining : 0 $
Simon Despres 3 700 000 $ (5)
-Salary Remaining : 0 $
Cam Ward 3 300 000 $ (2)
-Salary Remaining : 0 $
Tomas Hertl 3 000 000 $ (1)
-Salary Remaining : 0 $
Kevin Hayes 2 600 000 $ (2)
-Salary Remaining : 0 $
Joe Colborne 2 500 000 $ (2)
-Salary Remaining : 0 $
Brian Boyle 2 000 000 $ (1)
-Salary Remaining : 0 $
Kyle Clifford 1 600 000 $ (1)
-Salary Remaining : 0 $
Nikolaj Ehlers 1 594 000 $ (2)
-Salary Remaining : 0 $
Brock Boeser 1 492 000 $ (3)
-Salary Remaining : 0 $
Reto Berra 1 450 000 $ (1)
-Salary Remaining : 0 $
Dylan Larkin 1 425 000 $ (2)
-Salary Remaining : 0 $
Justin Schultz 1 400 000 $ (1)
-Salary Remaining : 0 $
Jake Guentzel 925 000 $ (1)
-Salary Remaining : 0 $
Christoph Bertschy 925 000 $ (2)
-Salary Remaining : 0 $
Jacob De La Rose 925 000 $ (1)
-Salary Remaining : 0 $
Tomas Jurco 900 000 $ (1)
-Salary Remaining : 0 $
Brady Austin 627 000 $ (1)
-Salary Remaining : 0 $
Shawn Thornton 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 9 : 55 796 000 $
Year 10 : 38 036 000 $
Year 11 : 25 692 000 $
Year 12 : 18 200 000 $
Salary Average Commitment
Year 9 : 55 796 000 $
Year 10 : 38 036 000 $
Year 11 : 25 692 000 $
Year 12 : 18 200 000 $
Salary Cap with 1 Way Contract
Year 9 : 55 796 000 $
Year 10 : 38 036 000 $
Year 11 : 25 692 000 $
Year 12 : 18 200 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 9 : 0 $
Year 10 : 0 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 0 $
Year 10 : 0 $
Year 11 : 0 $
Year 12 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 829 - 97,14%
Level 2: 5000 - 60 $ - 4 868 - 97,36%
Level 3: 2000 - 35 $ - 1 945 - 97,24%
Level 4: 4000 - 20 $ - 3 921 - 98,03%
Luxury : 1000 - 200 $ - 972 - 97,22%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 535 - 97,42%
Average Income per Game620 098 $
Year to Date Revenue25 424 015 $

Expense

Pro Players Total Salaries55 239 000 $
Pro Players Total Average Salaries55 239 000 $
Farm Players Total Salaries1 123 200 $
Farm Players Total Average Salaries1 123 200 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 573 707 $
Farm Year To Date Expenses1 231 914 $
Pro Salary Cap To Date56 073 738 $
Farm Salary Cap To Date1 132 067 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days301 292 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 834 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap55 239 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $17 761 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 1 239 000 $
Current Bank Account39 976 526 $
Projected Bank Account39 976 526 $

Pro Players Salaries

Sean Monahan 6 375 000 $ (7)
-Salary Remaining : 0 $
Dennis Wideman 5 250 000 $ (1)
-Salary Remaining : 0 $
Brayden Schenn 5 125 000 $ (4)
-Salary Remaining : 0 $
Michael Frolik 4 300 000 $ (4)
-Salary Remaining : 0 $
Craig Smith 4 250 000 $ (4)
-Salary Remaining : 0 $
Carl Hagelin 4 000 000 $ (3)
-Salary Remaining : 0 $
Jack Eichel 3 775 000 $ (1)
-Salary Remaining : 0 $
Radko Gudas 3 350 000 $ (1)
-Salary Remaining : 0 $
Brendan Smith 2 750 000 $ (1)
-Salary Remaining : 0 $
Vladimir Sobotka 2 725 000 $ (1)
-Salary Remaining : 0 $
Ivan Provorov 1 744 000 $ (3)
-Salary Remaining : 0 $
Radek Faksa 1 338 000 $ (1)
-Salary Remaining : 0 $
Mark Pysyk 1 125 000 $ (1)
-Salary Remaining : 0 $
Carter Hutton 1 125 000 $ (2)
-Salary Remaining : 0 $
Robby Fabbri 1 107 000 $ (2)
-Salary Remaining : 0 $
Antti Raanta 1 000 000 $ (2)
-Salary Remaining : 0 $
Colton Parayko 925 000 $ (1)
-Salary Remaining : 0 $
Jaccob Slavin 925 000 $ (2)
-Salary Remaining : 0 $
Zach Hyman 900 000 $ (1)
-Salary Remaining : 0 $
Shea Theodore 863 000 $ (2)
-Salary Remaining : 0 $
Micheal Ferland 825 000 $ (1)
-Salary Remaining : 0 $
Nate Schmidt 812 000 $ (1)
-Salary Remaining : 0 $
Taylor Beck 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 9 : 55 239 000 $
Year 10 : 30 814 000 $
Year 11 : 25 794 000 $
Year 12 : 20 050 000 $
Salary Average Commitment
Year 9 : 55 239 000 $
Year 10 : 30 814 000 $
Year 11 : 25 794 000 $
Year 12 : 20 050 000 $
Salary Cap with 1 Way Contract
Year 9 : 55 239 000 $
Year 10 : 30 814 000 $
Year 11 : 25 794 000 $
Year 12 : 20 050 000 $

Farm Players Salaries

Kevin Fiala 139 400 $ (2)
Salary Remaining : 0 $
Colin White 128 500 $ (3)
Salary Remaining : 0 $
Brendan Gaunce 102 600 $ (1)
Salary Remaining : 0 $
Brandon Manning 97 500 $ (2)
Salary Remaining : 0 $
Tyler Bertuzzi 91 100 $ (2)
Salary Remaining : 0 $
Matt Puempel 90 000 $ (1)
Salary Remaining : 0 $
Tristan Jarry 89 400 $ (1)
Salary Remaining : 0 $
Philipp Grubauer 75 000 $ (1)
Salary Remaining : 0 $
Nic Dowd 64 000 $ (2)
Salary Remaining : 0 $
Michael Zalewski 63 200 $ (1)
Salary Remaining : 0 $
Jack Campbell 61 250 $ (1)
Salary Remaining : 0 $
Josh Leivo 61 250 $ (2)
Salary Remaining : 0 $
Brian Gibbons 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 9 : 1 123 200 $
Year 10 : 581 750 $
Year 11 : 128 500 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 1 123 200 $
Year 10 : 581 750 $
Year 11 : 128 500 $
Year 12 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 809 - 96,81%
Level 2: 5000 - 60 $ - 4 867 - 97,34%
Level 3: 2000 - 35 $ - 1 930 - 96,52%
Level 4: 4000 - 20 $ - 3 879 - 96,97%
Luxury : 1000 - 200 $ - 966 - 96,65%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 451 - 96,95%
Average Income per Game617 781 $
Year to Date Revenue25 329 015 $

Expense

Pro Players Total Salaries66 237 000 $
Pro Players Total Average Salaries66 237 000 $
Farm Players Total Salaries470 650 $
Farm Players Total Average Salaries470 650 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 737 085 $
Farm Year To Date Expenses1 171 468 $
Pro Salary Cap To Date66 237 030 $
Farm Salary Cap To Date470 525 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days360 741 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 043 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap66 237 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $6 763 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 12 237 000 $
Current Bank Account17 119 389 $
Projected Bank Account17 119 389 $

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (5)
-Salary Remaining : 0 $
Henrik Zetterberg 6 083 000 $ (4)
-Salary Remaining : 0 $
Loui Eriksson 6 000 000 $ (6)
-Salary Remaining : 0 $
Toby Enstrom 5 750 000 $ (3)
-Salary Remaining : 0 $
Niklas Kronwall 4 750 000 $ (3)
-Salary Remaining : 0 $
Jonathan Ericsson 4 250 000 $ (1)
-Salary Remaining : 0 $
Jonas Brodin 4 167 000 $ (5)
-Salary Remaining : 0 $
Oscar Klefbom 4 167 000 $ (7)
-Salary Remaining : 0 $
Adam Larsson 4 167 000 $ (5)
-Salary Remaining : 0 $
Victor Rask 4 000 000 $ (6)
-Salary Remaining : 0 $
Eddie Lack 2 750 000 $ (1)
-Salary Remaining : 0 $
Mika Zibanejad 2 625 000 $ (1)
-Salary Remaining : 0 $
Alexander Nylander 1 775 000 $ (3)
-Salary Remaining : 0 $
Drew Miller 1 025 000 $ (1)
-Salary Remaining : 0 $
Jesper Fast 950 000 $ (1)
-Salary Remaining : 0 $
Anton Lindholm 925 000 $ (1)
-Salary Remaining : 0 $
Jakob Forsbacka Karlsson 925 000 $ (3)
-Salary Remaining : 0 $
Adrian Kempe 894 000 $ (1)
-Salary Remaining : 0 $
Andre Burakovsky 894 000 $ (1)
-Salary Remaining : 0 $
Evan Rodrigues 840 000 $ (1)
-Salary Remaining : 0 $
Jacob Josefson 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 9 : 66 237 000 $
Year 10 : 50 284 000 $
Year 11 : 50 284 000 $
Year 12 : 37 084 000 $
Salary Average Commitment
Year 9 : 66 237 000 $
Year 10 : 50 284 000 $
Year 11 : 50 284 000 $
Year 12 : 37 084 000 $
Salary Cap with 1 Way Contract
Year 9 : 66 237 000 $
Year 10 : 50 284 000 $
Year 11 : 50 284 000 $
Year 12 : 37 084 000 $

Farm Players Salaries

Gabriel Carlsson 92 500 $ (3)
Salary Remaining : 0 $
Jared Boll 90 000 $ (2)
Salary Remaining : 0 $
Rasmus Andersson 89 400 $ (3)
Salary Remaining : 0 $
Buddy Robinson 75 000 $ (1)
Salary Remaining : 0 $
Magnus Hellberg 62 500 $ (1)
Salary Remaining : 0 $
Petter Granberg 61 250 $ (2)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 9 : 470 650 $
Year 10 : 333 150 $
Year 11 : 181 900 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 470 650 $
Year 10 : 333 150 $
Year 11 : 181 900 $
Year 12 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 891 - 98,18%
Level 2: 5000 - 60 $ - 4 938 - 98,76%
Level 3: 2000 - 35 $ - 1 962 - 98,12%
Level 4: 4000 - 20 $ - 3 937 - 98,42%
Luxury : 1000 - 200 $ - 981 - 98,09%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 708 - 98,38%
Average Income per Game626 753 $
Year to Date Revenue25 696 873 $

Expense

Pro Players Total Salaries69 594 500 $
Pro Players Total Average Salaries69 594 500 $
Farm Players Total Salaries257 500 $
Farm Players Total Average Salaries257 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 694 495 $
Farm Year To Date Expenses1 068 335 $
Pro Salary Cap To Date69 594 410 $
Farm Salary Cap To Date468 296 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days376 727 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days2 688 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap69 594 500 $
Estimate Under Maximum Salary Cap of 73 000 000 $3 405 500 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 15 594 500 $
Current Bank Account37 457 612 $
Projected Bank Account37 457 612 $

Pro Players Salaries

Zach Parise 7 538 000 $ (9)
-Salary Remaining : 0 $
Joe Pavelski 6 000 000 $ (3)
-Salary Remaining : 0 $
Kyle Okposo 6 000 000 $ (7)
-Salary Remaining : 0 $
Tomas Plekanec 6 000 000 $ (1)
-Salary Remaining : 0 $
Matt Niskanen 5 750 000 $ (4)
-Salary Remaining : 0 $
Andrew Ladd 5 500 000 $ (7)
-Salary Remaining : 0 $
James Neal 5 000 000 $ (2)
-Salary Remaining : 0 $
Steve Mason 4 100 000 $ (1)
-Salary Remaining : 0 $
Jake Gardiner 4 050 000 $ (3)
-Salary Remaining : 0 $
Michael Del Zotto 3 875 000 $ (1)
-Salary Remaining : 0 $
Cody Franson 3 325 000 $ (1)
-Salary Remaining : 0 $
Blake Comeau 2 400 000 $ (2)
-Salary Remaining : 0 $
Vladislav Namestnikov 1 937 500 $ (2)
-Salary Remaining : 0 $
Mark Letestu 1 800 000 $ (2)
-Salary Remaining : 0 $
Nick Holden 1 650 000 $ (2)
-Salary Remaining : 0 $
Mikhail Grigorenko 1 300 000 $ (1)
-Salary Remaining : 0 $
Colton Sceviour 950 000 $ (2)
-Salary Remaining : 0 $
Troy Stecher 925 000 $ (2)
-Salary Remaining : 0 $
Matt Murray 894 000 $ (1)
-Salary Remaining : 0 $
Lukas Sedlak 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 9 : 69 594 500 $
Year 10 : 49 500 500 $
Year 11 : 34 838 000 $
Year 12 : 24 788 000 $
Salary Average Commitment
Year 9 : 69 594 500 $
Year 10 : 49 500 500 $
Year 11 : 34 838 000 $
Year 12 : 24 788 000 $
Salary Cap with 1 Way Contract
Year 9 : 69 594 500 $
Year 10 : 49 500 500 $
Year 11 : 34 838 000 $
Year 12 : 24 788 000 $

Farm Players Salaries

Pontus Aberg 92 500 $ (1)
Salary Remaining : 0 $
Ryan Garbutt 90 000 $ (1)
Salary Remaining : 0 $
A.J. Greer 75 000 $ (3)
Salary Remaining : 0 $
Total Farm Players3
Salary Commitment
Year 9 : 257 500 $
Year 10 : 75 000 $
Year 11 : 75 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 257 500 $
Year 10 : 75 000 $
Year 11 : 75 000 $
Year 12 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 901 - 98,35%
Level 2: 5000 - 60 $ - 4 889 - 97,79%
Level 3: 2000 - 35 $ - 1 971 - 98,54%
Level 4: 4000 - 20 $ - 3 930 - 98,24%
Luxury : 1000 - 200 $ - 977 - 97,69%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 668 - 98,16%
Average Income per Game625 474 $
Year to Date Revenue25 644 447 $

Expense

Pro Players Total Salaries71 494 000 $
Pro Players Total Average Salaries71 494 000 $
Farm Players Total Salaries914 700 $
Farm Players Total Average Salaries914 700 $
Coaches Total Salaries1 650 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 587 497 $
Farm Year To Date Expenses1 869 964 $
Pro Salary Cap To Date70 737 520 $
Farm Salary Cap To Date1 069 959 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days391 049 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 375 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 494 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $1 506 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 17 494 000 $
Current Bank Account60 085 666 $
Projected Bank Account60 085 666 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (4)
-Salary Remaining : 0 $
Zdeno Chara 6 917 000 $ (2)
-Salary Remaining : 0 $
Johnny Boychuk 6 000 000 $ (4)
-Salary Remaining : 0 $
Ben Bishop 5 950 000 $ (1)
-Salary Remaining : 0 $
Nick Foligno 5 500 000 $ (5)
-Salary Remaining : 0 $
Sami Vatanen 4 875 000 $ (4)
-Salary Remaining : 0 $
Kyle Palmieri 4 650 000 $ (5)
-Salary Remaining : 0 $
Jussi Jokinen 4 000 000 $ (2)
-Salary Remaining : 0 $
Josh Bailey 3 300 000 $ (2)
-Salary Remaining : 0 $
Evgeny Kuznetsov 3 000 000 $ (1)
-Salary Remaining : 0 $
Ron Hainsey 2 833 000 $ (1)
-Salary Remaining : 0 $
Cal Clutterbuck 2 750 000 $ (1)
-Salary Remaining : 0 $
Thomas Vanek 2 600 000 $ (1)
-Salary Remaining : 0 $
Jason Zucker 2 000 000 $ (2)
-Salary Remaining : 0 $
Nikita Zadorov 1 744 000 $ (1)
-Salary Remaining : 0 $
Adam Lowry 1 125 000 $ (2)
-Salary Remaining : 0 $
Dominic Moore 1 000 000 $ (1)
-Salary Remaining : 0 $
Brian Flynn 950 000 $ (1)
-Salary Remaining : 0 $
Zane McIntyre 925 000 $ (1)
-Salary Remaining : 0 $
Derek Forbort 650 000 $ (2)
-Salary Remaining : 0 $
Sam Gagner 650 000 $ (1)
-Salary Remaining : 0 $
Austin Watson 575 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 9 : 71 494 000 $
Year 10 : 48 517 000 $
Year 11 : 30 525 000 $
Year 12 : 30 525 000 $
Salary Average Commitment
Year 9 : 71 494 000 $
Year 10 : 48 517 000 $
Year 11 : 30 525 000 $
Year 12 : 30 525 000 $
Salary Cap with 1 Way Contract
Year 9 : 71 494 000 $
Year 10 : 48 517 000 $
Year 11 : 30 525 000 $
Year 12 : 30 525 000 $

Farm Players Salaries

Jordan Nolan 95 000 $ (2)
Salary Remaining : 0 $
Rob O'Gara 92 500 $ (2)
Salary Remaining : 0 $
Paul Postma 88 700 $ (1)
Salary Remaining : 0 $
Jonas Gustavsson 80 000 $ (1)
Salary Remaining : 0 $
Jeremy Smith 67 500 $ (1)
Salary Remaining : 0 $
Rene Bourque 65 000 $ (1)
Salary Remaining : 0 $
Liam O'Brien 64 200 $ (1)
Salary Remaining : 0 $
Justin Dowling 62 500 $ (1)
Salary Remaining : 0 $
Tyler Graovac 62 500 $ (2)
Salary Remaining : 0 $
Sergey Tolchinsky 60 800 $ (2)
Salary Remaining : 0 $
Tim Schaller 60 000 $ (1)
Salary Remaining : 0 $
Jordan Oesterle 58 500 $ (1)
Salary Remaining : 0 $
Luke Witkowski 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 9 : 914 700 $
Year 10 : 310 800 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 914 700 $
Year 10 : 310 800 $
Year 11 : 0 $
Year 12 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 798 - 96,63%
Level 2: 5000 - 60 $ - 4 821 - 96,42%
Level 3: 2000 - 35 $ - 1 926 - 96,32%
Level 4: 4000 - 20 $ - 3 912 - 97,79%
Luxury : 1000 - 200 $ - 976 - 97,61%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 433 - 96,85%
Average Income per Game617 078 $
Year to Date Revenue25 300 181 $

Expense

Pro Players Total Salaries60 583 000 $
Pro Players Total Average Salaries60 583 000 $
Farm Players Total Salaries613 700 $
Farm Players Total Average Salaries613 700 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 582 985 $
Farm Year To Date Expenses1 113 629 $
Pro Salary Cap To Date60 583 060 $
Farm Salary Cap To Date613 756 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days332 881 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 491 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap60 583 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $12 417 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 6 583 000 $
Current Bank Account13 195 024 $
Projected Bank Account13 195 024 $

Pro Players Salaries

Kari Lehtonen 5 900 000 $ (1)
-Salary Remaining : 0 $
Jason Pominville 5 600 000 $ (3)
-Salary Remaining : 0 $
Rasmus Ristolainen 5 400 000 $ (6)
-Salary Remaining : 0 $
Jarome Iginla 5 333 000 $ (1)
-Salary Remaining : 0 $
Carl Soderberg 4 750 000 $ (4)
-Salary Remaining : 0 $
Kevin Bieksa 4 600 000 $ (2)
-Salary Remaining : 0 $
Antti Niemi 4 500 000 $ (2)
-Salary Remaining : 0 $
Patrik Laine 3 575 000 $ (3)
-Salary Remaining : 0 $
Martin Jones 3 000 000 $ (2)
-Salary Remaining : 0 $
Carl Gunnarsson 2 900 000 $ (3)
-Salary Remaining : 0 $
Derek Dorsett 2 650 000 $ (1)
-Salary Remaining : 0 $
Tommy Wingels 2 475 000 $ (1)
-Salary Remaining : 0 $
Dalton Prout 1 575 000 $ (2)
-Salary Remaining : 0 $
Alexey Marchenko 1 450 000 $ (1)
-Salary Remaining : 0 $
Kyle Brodziak 950 000 $ (2)
-Salary Remaining : 0 $
Boyd Gordon 950 000 $ (1)
-Salary Remaining : 0 $
Chris Kelly 900 000 $ (1)
-Salary Remaining : 0 $
Andrew Desjardins 800 000 $ (1)
-Salary Remaining : 0 $
Steve Ott 800 000 $ (1)
-Salary Remaining : 0 $
Jamie McBain 650 000 $ (1)
-Salary Remaining : 0 $
Scott Wilson 625 000 $ (2)
-Salary Remaining : 0 $
Nick Shore 600 000 $ (1)
-Salary Remaining : 0 $
Brian Strait 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 9 : 60 583 000 $
Year 10 : 37 475 000 $
Year 11 : 22 225 000 $
Year 12 : 10 150 000 $
Salary Average Commitment
Year 9 : 60 583 000 $
Year 10 : 37 475 000 $
Year 11 : 22 225 000 $
Year 12 : 10 150 000 $
Salary Cap with 1 Way Contract
Year 9 : 60 583 000 $
Year 10 : 37 475 000 $
Year 11 : 22 225 000 $
Year 12 : 10 150 000 $

Farm Players Salaries

Jesse Puljujarvi 342 500 $ (3)
Salary Remaining : 0 $
Jack Roslovic 113 700 $ (3)
Salary Remaining : 0 $
Sean Malone 92 500 $ (1)
Salary Remaining : 0 $
Dylan DeMelo 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players4
Salary Commitment
Year 9 : 613 700 $
Year 10 : 521 200 $
Year 11 : 456 200 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 613 700 $
Year 10 : 521 200 $
Year 11 : 456 200 $
Year 12 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 787 - 96,45%
Level 2: 5000 - 60 $ - 4 846 - 96,91%
Level 3: 2000 - 35 $ - 1 960 - 98,02%
Level 4: 4000 - 20 $ - 3 890 - 97,25%
Luxury : 1000 - 200 $ - 978 - 97,83%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 462 - 97,01%
Average Income per Game617 872 $
Year to Date Revenue25 332 749 $

Expense

Pro Players Total Salaries72 584 000 $
Pro Players Total Average Salaries72 584 000 $
Farm Players Total Salaries1 204 250 $
Farm Players Total Average Salaries1 204 250 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 283 975 $
Farm Year To Date Expenses1 704 098 $
Pro Salary Cap To Date72 584 010 $
Farm Salary Cap To Date1 204 225 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days401 535 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 342 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 584 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $416 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 18 584 000 $
Current Bank Account44 363 148 $
Projected Bank Account44 363 148 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (1)
-Salary Remaining : 0 $
Jakub Voracek 8 250 000 $ (1)
-Salary Remaining : 0 $
Kris Letang 7 250 000 $ (5)
-Salary Remaining : 0 $
Joe Thornton 6 750 000 $ (1)
-Salary Remaining : 0 $
Nick Leddy 5 500 000 $ (4)
-Salary Remaining : 0 $
Alex Goligoski 5 475 000 $ (5)
-Salary Remaining : 0 $
Danny DeKeyser 5 000 000 $ (6)
-Salary Remaining : 0 $
Brandon Sutter 4 375 000 $ (5)
-Salary Remaining : 0 $
Patric Hornqvist 4 250 000 $ (2)
-Salary Remaining : 0 $
Clayton Stoner 3 250 000 $ (2)
-Salary Remaining : 0 $
Marcus Kruger 3 083 000 $ (3)
-Salary Remaining : 0 $
Tomas Tatar 2 750 000 $ (1)
-Salary Remaining : 0 $
Louis Domingue 1 050 000 $ (2)
-Salary Remaining : 0 $
Joel Edmundson 1 050 000 $ (2)
-Salary Remaining : 0 $
Eric Gryba 950 000 $ (1)
-Salary Remaining : 0 $
Ryan Hartman 863 000 $ (2)
-Salary Remaining : 0 $
Tom Pyatt 800 000 $ (1)
-Salary Remaining : 0 $
Chris VandeVelde 713 000 $ (1)
-Salary Remaining : 0 $
Alex Stalock 650 000 $ (3)
-Salary Remaining : 0 $
Michael Bournival 575 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 9 : 72 584 000 $
Year 10 : 41 796 000 $
Year 11 : 31 333 000 $
Year 12 : 27 600 000 $
Salary Average Commitment
Year 9 : 72 584 000 $
Year 10 : 41 796 000 $
Year 11 : 31 333 000 $
Year 12 : 27 600 000 $
Salary Cap with 1 Way Contract
Year 9 : 72 584 000 $
Year 10 : 41 796 000 $
Year 11 : 31 333 000 $
Year 12 : 27 600 000 $

Farm Players Salaries

Dwight King 210 000 $ (1)
Salary Remaining : 0 $
Jiri Hudler 200 000 $ (1)
Salary Remaining : 0 $
Jakub Vrana 136 300 $ (1)
Salary Remaining : 0 $
Anton Khudobin 120 000 $ (2)
Salary Remaining : 0 $
Rocco Grimaldi 106 700 $ (1)
Salary Remaining : 0 $
David Rittich 92 500 $ (1)
Salary Remaining : 0 $
Matthew Peca 92 500 $ (1)
Salary Remaining : 0 $
Josh Archibald 92 500 $ (1)
Salary Remaining : 0 $
Nick Sorensen 92 500 $ (1)
Salary Remaining : 0 $
Miikka Salomaki 61 250 $ (2)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 9 : 1 204 250 $
Year 10 : 181 250 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 1 204 250 $
Year 10 : 181 250 $
Year 11 : 0 $
Year 12 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 803 - 96,71%
Level 2: 5000 - 60 $ - 4 777 - 95,55%
Level 3: 2000 - 35 $ - 1 892 - 94,61%
Level 4: 4000 - 20 $ - 3 877 - 96,93%
Luxury : 1000 - 200 $ - 962 - 96,19%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 312 - 96,18%
Average Income per Game613 565 $
Year to Date Revenue25 156 184 $

Expense

Pro Players Total Salaries64 486 333 $
Pro Players Total Average Salaries64 486 333 $
Farm Players Total Salaries825 989 $
Farm Players Total Average Salaries825 989 $
Coaches Total Salaries1 195 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 192 687 $
Farm Year To Date Expenses980 229 $
Pro Salary Cap To Date70 192 762 $
Farm Salary Cap To Date785 001 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days353 980 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 201 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap64 486 333 $
Estimate Under Maximum Salary Cap of 73 000 000 $8 513 667 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 10 486 333 $
Current Bank Account55 993 512 $
Projected Bank Account55 993 512 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (6)
-Salary Remaining : 0 $
Keith Yandle 6 350 000 $ (7)
-Salary Remaining : 0 $
Brandon Saad 6 000 000 $ (5)
-Salary Remaining : 0 $
Brandon Dubinsky 5 850 000 $ (5)
-Salary Remaining : 0 $
Blake Wheeler 5 600 000 $ (3)
-Salary Remaining : 0 $
Roberto Luongo 5 333 333 $ (1)
-Salary Remaining : 0 $
Andy Greene 5 000 000 $ (4)
-Salary Remaining : 0 $
Jack Johnson 4 357 000 $ (1)
-Salary Remaining : 0 $
Luca Sbisa 3 600 000 $ (2)
-Salary Remaining : 0 $
Jacob Trouba 3 000 000 $ (2)
-Salary Remaining : 0 $
Mathieu Perreault 3 000 000 $ (1)
-Salary Remaining : 0 $
Lawson Crouse 1 603 000 $ (3)
-Salary Remaining : 0 $
Anders Nilsson 1 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Spooner 950 000 $ (1)
-Salary Remaining : 0 $
Tyler Pitlick 725 000 $ (1)
-Salary Remaining : 0 $
Markus Hannikainen 718 000 $ (1)
-Salary Remaining : 0 $
Jack Skille 700 000 $ (1)
-Salary Remaining : 0 $
Justin Falk 650 000 $ (2)
-Salary Remaining : 0 $
Seth Griffith 625 000 $ (1)
-Salary Remaining : 0 $
Matt Irwin 575 000 $ (1)
-Salary Remaining : 0 $
Devin Setoguchi 575 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 9 : 64 486 333 $
Year 10 : 45 928 000 $
Year 11 : 38 678 000 $
Year 12 : 31 475 000 $
Salary Average Commitment
Year 9 : 64 486 333 $
Year 10 : 45 928 000 $
Year 11 : 38 678 000 $
Year 12 : 31 475 000 $
Salary Cap with 1 Way Contract
Year 9 : 64 486 333 $
Year 10 : 45 928 000 $
Year 11 : 38 678 000 $
Year 12 : 31 475 000 $

Farm Players Salaries

Malcolm Subban 146 300 $ (1)
Salary Remaining : 0 $
Marcus Sorensen 135 000 $ (1)
Salary Remaining : 0 $
Michael McCarron 107 600 $ (2)
Salary Remaining : 0 $
Andreas Englund 92 500 $ (1)
Salary Remaining : 0 $
Robbie Russo 92 500 $ (1)
Salary Remaining : 0 $
Matt Grzelcyk 92 500 $ (2)
Salary Remaining : 0 $
Eric Comrie 88 889 $ (2)
Salary Remaining : 0 $
Ondrej Kase 70 700 $ (1)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 9 : 825 989 $
Year 10 : 288 989 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 825 989 $
Year 10 : 288 989 $
Year 11 : 0 $
Year 12 : 0 $

SanJose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 915 - 98,58%
Level 2: 5000 - 60 $ - 4 925 - 98,51%
Level 3: 2000 - 35 $ - 1 964 - 98,18%
Level 4: 4000 - 20 $ - 3 912 - 97,79%
Luxury : 1000 - 200 $ - 986 - 98,60%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 701 - 98,34%
Average Income per Game627 879 $
Year to Date Revenue25 743 024 $

Expense

Pro Players Total Salaries72 364 000 $
Pro Players Total Average Salaries72 364 000 $
Farm Players Total Salaries172 500 $
Farm Players Total Average Salaries172 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 747 190 $
Farm Year To Date Expenses634 744 $
Pro Salary Cap To Date71 247 179 $
Farm Salary Cap To Date134 871 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days393 859 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days2 108 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 364 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $636 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 18 364 000 $
Current Bank Account48 752 378 $
Projected Bank Account48 752 378 $

Pro Players Salaries

Dustin Byfuglien 7 600 000 $ (5)
-Salary Remaining : 0 $
Mark Scheifele 6 125 000 $ (8)
-Salary Remaining : 0 $
Evander Kane 5 250 000 $ (2)
-Salary Remaining : 0 $
Jared Spurgeon 5 188 000 $ (4)
-Salary Remaining : 0 $
Mike Hoffman 5 188 000 $ (4)
-Salary Remaining : 0 $
James van Riemsdyk 4 250 000 $ (2)
-Salary Remaining : 0 $
Nikolay Kulemin 4 188 000 $ (3)
-Salary Remaining : 0 $
Alexei Emelin 4 100 000 $ (2)
-Salary Remaining : 0 $
Josh Gorges 3 900 000 $ (1)
-Salary Remaining : 0 $
Mike Ribeiro 3 500 000 $ (1)
-Salary Remaining : 0 $
Erik Gudbranson 3 500 000 $ (1)
-Salary Remaining : 0 $
Kyle Turris 3 500 000 $ (2)
-Salary Remaining : 0 $
James Reimer 3 400 000 $ (5)
-Salary Remaining : 0 $
Brian Elliott 2 500 000 $ (1)
-Salary Remaining : 0 $
Tobias Rieder 2 250 000 $ (2)
-Salary Remaining : 0 $
Ian Cole 2 100 000 $ (2)
-Salary Remaining : 0 $
Eric Fehr 2 000 000 $ (2)
-Salary Remaining : 0 $
John Mitchell 1 800 000 $ (1)
-Salary Remaining : 0 $
Tanner Pearson 1 400 000 $ (1)
-Salary Remaining : 0 $
Colton Sissons 625 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 9 : 72 364 000 $
Year 10 : 55 764 000 $
Year 11 : 32 314 000 $
Year 12 : 27 501 000 $
Salary Average Commitment
Year 9 : 72 364 000 $
Year 10 : 55 764 000 $
Year 11 : 32 314 000 $
Year 12 : 27 501 000 $
Salary Cap with 1 Way Contract
Year 9 : 72 364 000 $
Year 10 : 55 764 000 $
Year 11 : 32 314 000 $
Year 12 : 27 501 000 $

Farm Players Salaries

Chandler Stephenson 92 500 $ (1)
Salary Remaining : 0 $
Chris Driedger 80 000 $ (1)
Salary Remaining : 0 $
Total Farm Players2
Salary Commitment
Year 9 : 172 500 $
Year 10 : 0 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 172 500 $
Year 10 : 0 $
Year 11 : 0 $
Year 12 : 0 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 847 - 97,45%
Level 2: 5000 - 60 $ - 4 882 - 97,64%
Level 3: 2000 - 35 $ - 1 940 - 96,99%
Level 4: 4000 - 20 $ - 3 939 - 98,47%
Luxury : 1000 - 200 $ - 973 - 97,27%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 580 - 97,67%
Average Income per Game621 613 $
Year to Date Revenue25 486 119 $

Expense

Pro Players Total Salaries70 876 000 $
Pro Players Total Average Salaries70 876 000 $
Farm Players Total Salaries755 250 $
Farm Players Total Average Salaries755 250 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 643 264 $
Farm Year To Date Expenses1 309 369 $
Pro Salary Cap To Date69 643 304 $
Farm Salary Cap To Date809 496 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days388 519 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 935 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 876 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $2 124 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 16 876 000 $
Current Bank Account18 796 139 $
Projected Bank Account18 796 139 $

Pro Players Salaries

Vladimir Tarasenko 7 500 000 $ (7)
-Salary Remaining : 0 $
Ryan Kesler 6 875 000 $ (6)
-Salary Remaining : 0 $
Johnny Gaudreau 6 750 000 $ (6)
-Salary Remaining : 0 $
Alex Pietrangelo 6 500 000 $ (1)
-Salary Remaining : 0 $
Tyler Seguin 5 750 000 $ (3)
-Salary Remaining : 0 $
Alexander Edler 5 000 000 $ (3)
-Salary Remaining : 0 $
Mats Zuccarello 4 500 000 $ (3)
-Salary Remaining : 0 $
Max Pacioretty 4 500 000 $ (1)
-Salary Remaining : 0 $
Cam Talbot 4 167 000 $ (3)
-Salary Remaining : 0 $
Roman Josi 4 000 000 $ (4)
-Salary Remaining : 0 $
Mattias Ekholm 3 750 000 $ (1)
-Salary Remaining : 0 $
Nino Niederreiter 2 667 000 $ (1)
-Salary Remaining : 0 $
Brad Richardson 2 083 000 $ (2)
-Salary Remaining : 0 $
Jakob Chychrun 1 350 000 $ (3)
-Salary Remaining : 0 $
Luke Schenn 1 250 000 $ (2)
-Salary Remaining : 0 $
Erik Haula 1 000 000 $ (1)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 900 000 $ (1)
-Salary Remaining : 0 $
Chris Tierney 894 000 $ (1)
-Salary Remaining : 0 $
Curtis McElhinney 800 000 $ (1)
-Salary Remaining : 0 $
Bryan Rust 640 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 9 : 70 876 000 $
Year 10 : 49 865 000 $
Year 11 : 45 892 000 $
Year 12 : 25 125 000 $
Salary Average Commitment
Year 9 : 70 876 000 $
Year 10 : 49 865 000 $
Year 11 : 45 892 000 $
Year 12 : 25 125 000 $
Salary Cap with 1 Way Contract
Year 9 : 70 876 000 $
Year 10 : 49 865 000 $
Year 11 : 45 892 000 $
Year 12 : 25 125 000 $

Farm Players Salaries

Alex Tuch 135 000 $ (3)
Salary Remaining : 0 $
J.T. Compher 100 000 $ (3)
Salary Remaining : 0 $
Riley Barber 92 500 $ (2)
Salary Remaining : 0 $
Taylor Chorney 80 000 $ (1)
Salary Remaining : 0 $
Tim Heed 77 500 $ (1)
Salary Remaining : 0 $
Ryan Dzingel 75 000 $ (1)
Salary Remaining : 0 $
Cal O'Reilly 70 000 $ (1)
Salary Remaining : 0 $
Chris Wagner 63 750 $ (2)
Salary Remaining : 0 $
Zack Mitchell 61 500 $ (1)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 9 : 755 250 $
Year 10 : 391 250 $
Year 11 : 235 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 755 250 $
Year 10 : 391 250 $
Year 11 : 235 000 $
Year 12 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 962 - 99,36%
Level 2: 5000 - 60 $ - 4 947 - 98,95%
Level 3: 2000 - 35 $ - 1 956 - 97,82%
Level 4: 4000 - 20 $ - 3 928 - 98,20%
Luxury : 1000 - 200 $ - 988 - 98,80%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 782 - 98,79%
Average Income per Game631 194 $
Year to Date Revenue25 878 964 $

Expense

Pro Players Total Salaries72 750 500 $
Pro Players Total Average Salaries72 750 500 $
Farm Players Total Salaries790 200 $
Farm Players Total Average Salaries790 200 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses73 865 277 $
Farm Year To Date Expenses1 260 039 $
Pro Salary Cap To Date72 615 232 $
Farm Salary Cap To Date759 990 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days400 003 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days4 045 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 750 500 $
Estimate Under Maximum Salary Cap of 73 000 000 $249 500 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 18 750 500 $
Current Bank Account26 535 275 $
Projected Bank Account26 535 275 $

Pro Players Salaries

Braden Holtby 6 100 000 $ (4)
-Salary Remaining : 0 $
Andrei Markov 5 750 000 $ (1)
-Salary Remaining : 0 $
Duncan Keith 5 538 000 $ (7)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 5 500 000 $ (3)
-Salary Remaining : 0 $
John Tavares 5 500 000 $ (2)
-Salary Remaining : 0 $
Bryan Little 4 700 000 $ (2)
-Salary Remaining : 0 $
Kevin Shattenkirk 4 250 000 $ (1)
-Salary Remaining : 0 $
T.J. Oshie 4 175 000 $ (1)
-Salary Remaining : 0 $
Adam Henrique 4 000 000 $ (3)
-Salary Remaining : 0 $
Wayne Simmonds 3 975 000 $ (3)
-Salary Remaining : 0 $
Artemi Panarin 3 500 000 $ (1)
-Salary Remaining : 0 $
Cam Atkinson 3 500 000 $ (2)
-Salary Remaining : 0 $
Jonathan Huberdeau 3 250 000 $ (1)
-Salary Remaining : 0 $
Martin Hanzal 3 100 000 $ (1)
-Salary Remaining : 0 $
Karl Alzner 2 800 000 $ (1)
-Salary Remaining : 0 $
Jason Chimera 2 250 000 $ (2)
-Salary Remaining : 0 $
Calle Jarnkrok 2 000 000 $ (6)
-Salary Remaining : 0 $
Jake McCabe 1 600 000 $ (3)
-Salary Remaining : 0 $
Viktor Arvidsson 650 000 $ (1)
-Salary Remaining : 0 $
Jared Coreau 612 500 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 9 : 72 750 500 $
Year 10 : 45 275 500 $
Year 11 : 28 713 000 $
Year 12 : 13 638 000 $
Salary Average Commitment
Year 9 : 72 750 500 $
Year 10 : 45 275 500 $
Year 11 : 28 713 000 $
Year 12 : 13 638 000 $
Salary Cap with 1 Way Contract
Year 9 : 72 750 500 $
Year 10 : 45 275 500 $
Year 11 : 28 713 000 $
Year 12 : 13 638 000 $

Farm Players Salaries

Brandon Davidson 142 500 $ (2)
Salary Remaining : 0 $
Miles Wood 92 500 $ (2)
Salary Remaining : 0 $
Jacob Larsson 92 500 $ (3)
Salary Remaining : 0 $
Kalle Kossila 92 500 $ (2)
Salary Remaining : 0 $
Frank Vatrano 92 500 $ (1)
Salary Remaining : 0 $
Peter Cehlarik 92 500 $ (3)
Salary Remaining : 0 $
Barclay Goodrow 62 700 $ (1)
Salary Remaining : 0 $
Tomas Nosek 61 250 $ (2)
Salary Remaining : 0 $
Zach Redmond 61 250 $ (2)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 9 : 790 200 $
Year 10 : 635 000 $
Year 11 : 185 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 790 200 $
Year 10 : 635 000 $
Year 11 : 185 000 $
Year 12 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 908 - 98,46%
Level 2: 5000 - 60 $ - 4 926 - 98,52%
Level 3: 2000 - 35 $ - 1 972 - 98,59%
Level 4: 4000 - 20 $ - 3 962 - 99,05%
Luxury : 1000 - 200 $ - 979 - 97,90%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 747 - 98,59%
Average Income per Game627 508 $
Year to Date Revenue25 727 818 $

Expense

Pro Players Total Salaries72 530 000 $
Pro Players Total Average Salaries72 530 000 $
Farm Players Total Salaries694 175 $
Farm Players Total Average Salaries694 175 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses73 030 045 $
Farm Year To Date Expenses1 694 209 $
Pro Salary Cap To Date72 529 990 $
Farm Salary Cap To Date694 144 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days394 757 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 311 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 530 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $470 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 18 530 000 $
Current Bank Account28 138 662 $
Projected Bank Account28 138 662 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (6)
-Salary Remaining : 0 $
Sidney Crosby 8 700 000 $ (10)
-Salary Remaining : 0 $
Drew Doughty 7 000 000 $ (3)
-Salary Remaining : 0 $
Patrice Bergeron 6 875 000 $ (4)
-Salary Remaining : 0 $
Marian Hossa 5 275 000 $ (5)
-Salary Remaining : 0 $
Jamie Benn 5 250 000 $ (1)
-Salary Remaining : 0 $
Brian Gionta 4 250 000 $ (1)
-Salary Remaining : 0 $
Craig Anderson 4 200 000 $ (2)
-Salary Remaining : 0 $
Niklas Hjalmarsson 4 100 000 $ (3)
-Salary Remaining : 0 $
Anders Lee 3 750 000 $ (3)
-Salary Remaining : 0 $
Ben Lovejoy 2 667 000 $ (3)
-Salary Remaining : 0 $
Matthew Tkachuk 1 775 000 $ (3)
-Salary Remaining : 0 $
Joshua Morrissey 1 363 000 $ (2)
-Salary Remaining : 0 $
Vernon Fiddler 1 250 000 $ (1)
-Salary Remaining : 0 $
Zemgus Girgensons 1 150 000 $ (1)
-Salary Remaining : 0 $
Matt Cullen 1 000 000 $ (1)
-Salary Remaining : 0 $
Nathan Beaulieu 1 000 000 $ (1)
-Salary Remaining : 0 $
Ryan White 1 000 000 $ (1)
-Salary Remaining : 0 $
Richard Panik 875 000 $ (1)
-Salary Remaining : 0 $
Brett Connolly 850 000 $ (1)
-Salary Remaining : 0 $
Tom Kuhnhackl 625 000 $ (1)
-Salary Remaining : 0 $
Mike Condon 575 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 9 : 72 530 000 $
Year 10 : 54 705 000 $
Year 11 : 49 142 000 $
Year 12 : 29 850 000 $
Salary Average Commitment
Year 9 : 72 530 000 $
Year 10 : 54 705 000 $
Year 11 : 49 142 000 $
Year 12 : 29 850 000 $
Salary Cap with 1 Way Contract
Year 9 : 72 530 000 $
Year 10 : 54 705 000 $
Year 11 : 49 142 000 $
Year 12 : 29 850 000 $

Farm Players Salaries

Darnell Nurse 171 300 $ (2)
Salary Remaining : 0 $
Paul LaDue 92 500 $ (1)
Salary Remaining : 0 $
Josh Anderson 89 400 $ (1)
Salary Remaining : 0 $
Nick Paul 89 400 $ (2)
Salary Remaining : 0 $
Pheonix Copley 70 875 $ (1)
Salary Remaining : 0 $
Scott Harrington 63 200 $ (1)
Salary Remaining : 0 $
Michael Sgarbossa 60 000 $ (1)
Salary Remaining : 0 $
Dennis Rasmussen 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 9 : 694 175 $
Year 10 : 260 700 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 694 175 $
Year 10 : 260 700 $
Year 11 : 0 $
Year 12 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 880 - 98,01%
Level 2: 5000 - 60 $ - 4 908 - 98,17%
Level 3: 2000 - 35 $ - 1 946 - 97,29%
Level 4: 4000 - 20 $ - 3 910 - 97,76%
Luxury : 1000 - 200 $ - 975 - 97,48%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 620 - 97,89%
Average Income per Game624 144 $
Year to Date Revenue25 589 914 $

Expense

Pro Players Total Salaries68 005 667 $
Pro Players Total Average Salaries68 005 667 $
Farm Players Total Salaries474 900 $
Farm Players Total Average Salaries474 900 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 361 529 $
Farm Year To Date Expenses1 021 153 $
Pro Salary Cap To Date70 861 476 $
Farm Salary Cap To Date521 229 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days370 301 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 056 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 005 667 $
Estimate Under Maximum Salary Cap of 73 000 000 $4 994 333 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 14 005 667 $
Current Bank Account27 216 160 $
Projected Bank Account27 216 160 $

Pro Players Salaries

Mark Giordano 6 750 000 $ (6)
-Salary Remaining : 0 $
Nicklas Backstrom 6 700 000 $ (4)
-Salary Remaining : 0 $
Derek Stepan 6 500 000 $ (5)
-Salary Remaining : 0 $
Alexander Radulov 5 750 000 $ (1)
-Salary Remaining : 0 $
Jimmy Howard 5 291 667 $ (3)
-Salary Remaining : 0 $
Valtteri Filppula 5 000 000 $ (2)
-Salary Remaining : 0 $
Justin Abdelkader 4 250 000 $ (7)
-Salary Remaining : 0 $
John Carlson 3 967 000 $ (2)
-Salary Remaining : 0 $
Aaron Ekblad 3 775 000 $ (1)
-Salary Remaining : 0 $
Justin Williams 3 250 000 $ (1)
-Salary Remaining : 0 $
Matt Stajan 3 125 000 $ (2)
-Salary Remaining : 0 $
Mark Stuart 2 625 000 $ (2)
-Salary Remaining : 0 $
Brock Nelson 2 500 000 $ (2)
-Salary Remaining : 0 $
Matt Greene 2 500 000 $ (2)
-Salary Remaining : 0 $
Nate Thompson 1 600 000 $ (1)
-Salary Remaining : 0 $
Christian Fischer 1 107 000 $ (3)
-Salary Remaining : 0 $
Alex Petrovic 1 050 000 $ (1)
-Salary Remaining : 0 $
Connor Hellebuyck 925 000 $ (1)
-Salary Remaining : 0 $
Garnet Hathaway 690 000 $ (1)
-Salary Remaining : 0 $
Sven Andrighetto 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 9 : 68 005 667 $
Year 10 : 50 315 667 $
Year 11 : 30 598 667 $
Year 12 : 24 200 000 $
Salary Average Commitment
Year 9 : 68 005 667 $
Year 10 : 50 315 667 $
Year 11 : 30 598 667 $
Year 12 : 24 200 000 $
Salary Cap with 1 Way Contract
Year 9 : 68 005 667 $
Year 10 : 50 315 667 $
Year 11 : 30 598 667 $
Year 12 : 24 200 000 $

Farm Players Salaries

Yohann Auvitu 92 500 $ (1)
Salary Remaining : 0 $
Kyle Rau 85 900 $ (1)
Salary Remaining : 0 $
Andreas Martinsen 64 000 $ (1)
Salary Remaining : 0 $
Mitch Callahan 60 000 $ (1)
Salary Remaining : 0 $
David Warsofsky 57 500 $ (1)
Salary Remaining : 0 $
Wade Megan 57 500 $ (1)
Salary Remaining : 0 $
Tanner Richard 57 500 $ (1)
Salary Remaining : 0 $
Nic Kerdiles 0 $ (1)
Salary Remaining : 0 $
TJ Tynan 0 $ (1)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 9 : 474 900 $
Year 10 : 0 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 474 900 $
Year 10 : 0 $
Year 11 : 0 $
Year 12 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 879 - 97,98%
Level 2: 5000 - 60 $ - 4 825 - 96,49%
Level 3: 2000 - 35 $ - 1 946 - 97,28%
Level 4: 4000 - 25 $ - 2 686 - 67,15%
Luxury : 1000 - 200 $ - 972 - 97,25%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 308 - 90,60%
Average Income per Game615 631 $
Year to Date Revenue25 240 885 $

Expense

Pro Players Total Salaries56 739 500 $
Pro Players Total Average Salaries56 739 500 $
Farm Players Total Salaries1 002 800 $
Farm Players Total Average Salaries1 002 800 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 861 218 $
Farm Year To Date Expenses1 061 699 $
Pro Salary Cap To Date58 361 252 $
Farm Salary Cap To Date961 748 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days309 403 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 457 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap56 739 500 $
Estimate Under Maximum Salary Cap of 73 000 000 $16 260 500 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 2 739 500 $
Current Bank Account45 317 968 $
Projected Bank Account45 317 968 $

Pro Players Salaries

Patrick Sharp 5 900 000 $ (1)
-Salary Remaining : 0 $
Zach Bogosian 5 143 000 $ (4)
-Salary Remaining : 0 $
Matt Moulson 5 000 000 $ (3)
-Salary Remaining : 0 $
Jori Lehtera 4 700 000 $ (3)
-Salary Remaining : 0 $
Petr Mrazek 4 000 000 $ (2)
-Salary Remaining : 0 $
Matt Beleskey 3 800 000 $ (1)
-Salary Remaining : 0 $
Mark Fayne 3 625 000 $ (2)
-Salary Remaining : 0 $
David Desharnais 3 500 000 $ (1)
-Salary Remaining : 0 $
Brenden Dillon 3 270 000 $ (1)
-Salary Remaining : 0 $
Matt Martin 2 500 000 $ (4)
-Salary Remaining : 0 $
Marcus Foligno 2 250 000 $ (1)
-Salary Remaining : 0 $
John-Michael Liles 2 000 000 $ (1)
-Salary Remaining : 0 $
Cody McLeod 1 333 000 $ (2)
-Salary Remaining : 0 $
Mirco Mueller 1 319 000 $ (1)
-Salary Remaining : 0 $
Derrick Pouliot 1 288 000 $ (1)
-Salary Remaining : 0 $
Chris Stewart 1 150 000 $ (2)
-Salary Remaining : 0 $
Travis Konecny 1 107 000 $ (3)
-Salary Remaining : 0 $
Mark Borowiecki 1 100 000 $ (2)
-Salary Remaining : 0 $
Kevin Labanc 925 000 $ (3)
-Salary Remaining : 0 $
Brett Ritchie 875 000 $ (1)
-Salary Remaining : 0 $
Linden Vey 700 000 $ (1)
-Salary Remaining : 0 $
Tanner Kero 667 000 $ (1)
-Salary Remaining : 0 $
Scott Darling 587 500 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 9 : 56 739 500 $
Year 10 : 30 583 000 $
Year 11 : 19 375 000 $
Year 12 : 7 643 000 $
Salary Average Commitment
Year 9 : 56 739 500 $
Year 10 : 30 583 000 $
Year 11 : 19 375 000 $
Year 12 : 7 643 000 $
Salary Cap with 1 Way Contract
Year 9 : 56 739 500 $
Year 10 : 30 583 000 $
Year 11 : 19 375 000 $
Year 12 : 7 643 000 $

Farm Players Salaries

Chris Neil 150 000 $ (1)
Salary Remaining : 0 $
Samuel Morin 136 300 $ (1)
Salary Remaining : 0 $
Mathew Barzal 129 400 $ (3)
Salary Remaining : 0 $
Hunter Shinkaruk 107 600 $ (2)
Salary Remaining : 0 $
Kevin Gravel 92 500 $ (1)
Salary Remaining : 0 $
Shane Prince 85 000 $ (2)
Salary Remaining : 0 $
Nick Cousins 84 000 $ (1)
Salary Remaining : 0 $
Ryan Murphy 78 750 $ (2)
Salary Remaining : 0 $
Gemel Smith 70 000 $ (1)
Salary Remaining : 0 $
Denis Malgin 69 250 $ (3)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 9 : 1 002 800 $
Year 10 : 470 000 $
Year 11 : 198 650 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 1 002 800 $
Year 10 : 470 000 $
Year 11 : 198 650 $
Year 12 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 838 - 97,30%
Level 2: 5000 - 60 $ - 4 826 - 96,53%
Level 3: 2000 - 35 $ - 1 920 - 96,00%
Level 4: 4000 - 20 $ - 3 903 - 97,57%
Luxury : 1000 - 200 $ - 972 - 97,17%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 459 - 96,99%
Average Income per Game618 612 $
Year to Date Revenue25 363 094 $

Expense

Pro Players Total Salaries58 841 500 $
Pro Players Total Average Salaries58 841 500 $
Farm Players Total Salaries1 007 650 $
Farm Players Total Average Salaries1 007 650 $
Coaches Total Salaries1 175 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 516 535 $
Farm Year To Date Expenses1 507 594 $
Pro Salary Cap To Date58 841 470 $
Farm Salary Cap To Date1 007 721 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days321 711 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days4 726 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap58 841 500 $
Estimate Under Maximum Salary Cap of 73 000 000 $14 158 500 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 4 841 500 $
Current Bank Account50 189 526 $
Projected Bank Account50 189 526 $

Pro Players Salaries

Tuukka Rask 7 000 000 $ (5)
-Salary Remaining : 0 $
Travis Zajac 5 750 000 $ (5)
-Salary Remaining : 0 $
Michael Cammalleri 5 000 000 $ (2)
-Salary Remaining : 0 $
Ryan McDonagh 4 700 000 $ (1)
-Salary Remaining : 0 $
Jason Demers 4 500 000 $ (5)
-Salary Remaining : 0 $
Brendan Gallagher 3 750 000 $ (1)
-Salary Remaining : 0 $
Mikael Backlund 3 575 000 $ (1)
-Salary Remaining : 0 $
Lars Eller 3 500 000 $ (1)
-Salary Remaining : 0 $
Jonathan Drouin 3 194 000 $ (1)
-Salary Remaining : 0 $
Alex Galchenyuk 2 800 000 $ (1)
-Salary Remaining : 0 $
Adam McQuaid 2 750 000 $ (3)
-Salary Remaining : 0 $
Ryan Murray 2 285 000 $ (2)
-Salary Remaining : 0 $
Chad Johnson 1 700 000 $ (1)
-Salary Remaining : 0 $
Nick Ritchie 1 627 000 $ (2)
-Salary Remaining : 0 $
Brendan Perlini 1 363 000 $ (3)
-Salary Remaining : 0 $
J.T. Brown 1 250 000 $ (2)
-Salary Remaining : 0 $
Philip Larsen 1 025 000 $ (1)
-Salary Remaining : 0 $
Jaycob Megna 925 000 $ (1)
-Salary Remaining : 0 $
William Carrier 847 500 $ (2)
-Salary Remaining : 0 $
Ben Smith 675 000 $ (1)
-Salary Remaining : 0 $
Nate Prosser 625 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 9 : 58 841 500 $
Year 10 : 32 372 500 $
Year 11 : 21 363 000 $
Year 12 : 17 250 000 $
Salary Average Commitment
Year 9 : 58 841 500 $
Year 10 : 32 372 500 $
Year 11 : 21 363 000 $
Year 12 : 17 250 000 $
Salary Cap with 1 Way Contract
Year 9 : 58 841 500 $
Year 10 : 32 372 500 $
Year 11 : 21 363 000 $
Year 12 : 17 250 000 $

Farm Players Salaries

Dylan Strome 336 900 $ (3)
Salary Remaining : 0 $
Timo Meier 164 400 $ (3)
Salary Remaining : 0 $
Jared McCann 110 700 $ (2)
Salary Remaining : 0 $
Nikita Tryamkin 92 500 $ (1)
Salary Remaining : 0 $
Joonas Korpisalo 92 500 $ (1)
Salary Remaining : 0 $
Jamie Oleksiak 91 900 $ (1)
Salary Remaining : 0 $
Anthony Bitetto 61 250 $ (2)
Salary Remaining : 0 $
Borna Rendulic 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 9 : 1 007 650 $
Year 10 : 673 250 $
Year 11 : 501 300 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 1 007 650 $
Year 10 : 673 250 $
Year 11 : 501 300 $
Year 12 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 773 - 96,22%
Level 2: 5000 - 60 $ - 4 825 - 96,50%
Level 3: 2000 - 35 $ - 1 921 - 96,05%
Level 4: 4000 - 20 $ - 3 893 - 97,33%
Luxury : 1000 - 200 $ - 972 - 97,17%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 384 - 96,58%
Average Income per Game615 203 $
Year to Date Revenue25 223 323 $

Expense

Pro Players Total Salaries56 600 500 $
Pro Players Total Average Salaries56 600 500 $
Farm Players Total Salaries805 250 $
Farm Players Total Average Salaries805 250 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 157 032 $
Farm Year To Date Expenses650 535 $
Pro Salary Cap To Date54 657 021 $
Farm Salary Cap To Date550 369 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days308 651 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days2 838 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap56 600 500 $
Estimate Under Maximum Salary Cap of 73 000 000 $16 399 500 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 2 600 500 $
Current Bank Account35 374 274 $
Projected Bank Account35 374 274 $

Pro Players Salaries

Dion Phaneuf 7 000 000 $ (5)
-Salary Remaining : 0 $
Mike Green 6 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Callahan 5 800 000 $ (4)
-Salary Remaining : 0 $
Brooks Orpik 5 500 000 $ (3)
-Salary Remaining : 0 $
Drew Stafford 4 350 000 $ (1)
-Salary Remaining : 0 $
Jonathan Bernier 4 150 000 $ (1)
-Salary Remaining : 0 $
Olli Maatta 4 083 000 $ (1)
-Salary Remaining : 0 $
Boone Jenner 2 900 000 $ (2)
-Salary Remaining : 0 $
Nail Yakupov 2 500 000 $ (1)
-Salary Remaining : 0 $
Michael Raffl 2 350 000 $ (2)
-Salary Remaining : 0 $
Sven Baertschi 1 850 000 $ (1)
-Salary Remaining : 0 $
Michal Neuvirth 1 625 000 $ (1)
-Salary Remaining : 0 $
Joakim Nordstrom 1 275 000 $ (1)
-Salary Remaining : 0 $
Curtis Lazar 1 254 000 $ (1)
-Salary Remaining : 0 $
Kyle Quincey 1 250 000 $ (1)
-Salary Remaining : 0 $
Vincent Hinostroza 925 000 $ (1)
-Salary Remaining : 0 $
Martin Frk 862 500 $ (1)
-Salary Remaining : 0 $
Brett Lernout 826 000 $ (1)
-Salary Remaining : 0 $
Emerson Etem 775 000 $ (1)
-Salary Remaining : 0 $
Nikita Nesterov 725 000 $ (1)
-Salary Remaining : 0 $
Mark McNeill 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 9 : 56 600 500 $
Year 10 : 29 550 000 $
Year 11 : 18 300 000 $
Year 12 : 12 800 000 $
Salary Average Commitment
Year 9 : 56 600 500 $
Year 10 : 29 550 000 $
Year 11 : 18 300 000 $
Year 12 : 12 800 000 $
Salary Cap with 1 Way Contract
Year 9 : 56 600 500 $
Year 10 : 29 550 000 $
Year 11 : 18 300 000 $
Year 12 : 12 800 000 $

Farm Players Salaries

Shane Doan 484 000 $ (1)
Salary Remaining : 0 $
Oskar Sundqvist 92 500 $ (1)
Salary Remaining : 0 $
Slater Koekkoek 92 500 $ (1)
Salary Remaining : 0 $
Kurtis Gabriel 75 000 $ (1)
Salary Remaining : 0 $
Alan Quine 61 250 $ (2)
Salary Remaining : 0 $
Total Farm Players5
Salary Commitment
Year 9 : 805 250 $
Year 10 : 61 250 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 805 250 $
Year 10 : 61 250 $
Year 11 : 0 $
Year 12 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of
73 000 000 $

Over Minimum of
54 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 48 467 851 $ 62 822 000 $ 10 178 000 $ 8 822 000 $ 22729
Arizona Coyotes 61 800 682 $ 60 424 000 $ 12 576 000 $ 6 424 000 $ 231538
Boston Bruins 9 739 646 $ 65 444 833 $ 7 555 167 $ 11 444 833 $ 211435
Brooklyn Islanders 28 030 570 $ 59 734 000 $ 13 266 000 $ 5 734 000 $ 23629
Buffalo Sabres 9 981 048 $ 55 411 833 $ 17 588 167 $ 1 411 833 $ 22426
Calgary Flames 40 833 743 $ 72 719 000 $ 281 000 $ 18 719 000 $ 23932
Carolina Hurricanes 27 080 555 $ 67 525 500 $ 5 474 500 $ 13 525 500 $ 21627
Chicago Blackhawks 24 781 024 $ 72 082 463 $ 917 537 $ 18 082 463 $ 20424
Colorado Avalanches 53 851 773 $ 71 170 166 $ 1 829 834 $ 17 170 166 $ 222042
Columbus Blue Jackets 18 296 452 $ 56 680 500 $ 16 319 500 $ 2 680 500 $ 231538
Dallas Stars 28 658 514 $ 62 657 332 $ 10 342 668 $ 8 657 332 $ 222143
Detroit Red Wings 30 550 743 $ 65 290 333 $ 7 709 667 $ 11 290 333 $ 201939
Edmonton Oilers 44 154 323 $ 70 638 000 $ 2 362 000 $ 16 638 000 $ 21627
Florida Panthers 32 855 218 $ 60 386 000 $ 12 614 000 $ 6 386 000 $ 23427
Los Angeles Kings 14 534 047 $ 72 487 333 $ 512 667 $ 18 487 333 $ 20525
Minnesota Wild 64 997 315 $ 55 796 000 $ 17 204 000 $ 1 796 000 $ 23023
Montreal Canadiens 39 976 526 $ 55 239 000 $ 17 761 000 $ 1 239 000 $ 231336
Nashville Predators 17 119 389 $ 66 237 000 $ 6 763 000 $ 12 237 000 $ 21627
New Jersey Devils 37 457 612 $ 69 594 500 $ 3 405 500 $ 15 594 500 $ 20323
New York Rangers 60 085 666 $ 71 494 000 $ 1 506 000 $ 17 494 000 $ 221335
Ottawa Senators 13 195 024 $ 60 583 000 $ 12 417 000 $ 6 583 000 $ 23427
Philadelphia Flyers 44 363 148 $ 72 584 000 $ 416 000 $ 18 584 000 $ 201030
Pittsburgh Penguins 55 993 512 $ 64 486 333 $ 8 513 667 $ 10 486 333 $ 21829
SanJose Sharks 48 752 378 $ 72 364 000 $ 636 000 $ 18 364 000 $ 20222
St-Louis Blues 18 796 139 $ 70 876 000 $ 2 124 000 $ 16 876 000 $ 20929
Tampa Bay Lightning 26 535 275 $ 72 750 500 $ 249 500 $ 18 750 500 $ 20929
Toronto Maple Leafs 28 138 662 $ 72 530 000 $ 470 000 $ 18 530 000 $ 22830
Vancouver Canucks 27 216 160 $ 68 005 667 $ 4 994 333 $ 14 005 667 $ 20929
Vegas Golden Knights 45 317 968 $ 56 739 500 $ 16 260 500 $ 2 739 500 $ 231033
Washington Capitals 50 189 526 $ 58 841 500 $ 14 158 500 $ 4 841 500 $ 21829
Winnipeg Jets 35 374 274 $ 56 600 500 $ 16 399 500 $ 2 600 500 $ 21526