Team Finance for Xtreme Hockey Pool

Update - 10 août 2017 at 15:21

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 285 000 $
Pro Players Total Average Salaries60 285 000 $
Farm Players Total Salaries659 100 $
Farm Players Total Average Salaries659 100 $
Coaches Total Salaries1 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account6 403 777 $
Projected Bank Account6 403 777 $

Pro Players Salaries

Derick Brassard 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Sami Vatanen 4 875 000 $ (4)
-Salary Remaining : 4 875 000 $
Scott Hartnell 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
Jason Garrison 4 600 000 $ (1)
-Salary Remaining : 4 600 000 $
Marc-Edouard Vlasic 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Chris Kunitz 3 850 000 $ (1)
-Salary Remaining : 3 850 000 $
Jimmy Vesey 3 775 000 $ (2)
-Salary Remaining : 3 775 000 $
David Perron 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Braydon Coburn 3 700 000 $ (3)
-Salary Remaining : 3 700 000 $
Matt Read 3 625 000 $ (2)
-Salary Remaining : 3 625 000 $
Zbynek Michalek 3 200 000 $ (1)
-Salary Remaining : 3 200 000 $
Jimmy Hayes 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
Lance Bouma 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Matt Calvert 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Nick Bonino 1 900 000 $ (1)
-Salary Remaining : 1 900 000 $
Thomas Greiss 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Andrew Hammond 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
J.T. Compher 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Josh Manson 925 000 $ (1)
-Salary Remaining : 925 000 $
Joseph LaBate 800 000 $ (1)
-Salary Remaining : 800 000 $
Matt Nieto 735 000 $ (1)
-Salary Remaining : 735 000 $
Total Pro Players21
Salary Commitment
Year 9 : 60 285 000 $
Year 10 : 38 025 000 $
Year 11 : 14 575 000 $
Year 12 : 4 875 000 $
Salary Average Commitment
Year 9 : 60 285 000 $
Year 10 : 38 025 000 $
Year 11 : 14 575 000 $
Year 12 : 4 875 000 $
Salary Cap with 1 Way Contract
Year 9 : 60 285 000 $
Year 10 : 38 025 000 $
Year 11 : 14 575 000 $
Year 12 : 4 875 000 $

Farm Players Salaries

Anton Slepyshev 152 500 $ (2)
Salary Remaining : 152 500 $
Andrej Nestrasil 91 200 $ (1)
Salary Remaining : 91 200 $
Blake Pietila 75 000 $ (1)
Salary Remaining : 75 000 $
Ryan Dzingel 75 000 $ (1)
Salary Remaining : 75 000 $
Nikita Soshnikov 73 700 $ (2)
Salary Remaining : 73 700 $
Brian Lashoff 65 000 $ (1)
Salary Remaining : 65 000 $
Jordan Weal 65 000 $ (1)
Salary Remaining : 65 000 $
Jake Dotchin 61 700 $ (1)
Salary Remaining : 61 700 $
Total Farm Players8
Salary Commitment
Year 9 : 659 100 $
Year 10 : 226 200 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 659 100 $
Year 10 : 226 200 $
Year 11 : 0 $
Year 12 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 344 000 $
Pro Players Total Average Salaries58 344 000 $
Farm Players Total Salaries923 800 $
Farm Players Total Average Salaries923 800 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account17 912 182 $
Projected Bank Account17 912 182 $

Pro Players Salaries

Sergei Bobrovsky 7 425 000 $ (3)
-Salary Remaining : 7 425 000 $
Alexander Radulov 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Jeff Petry 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Frans Nielsen 5 250 000 $ (6)
-Salary Remaining : 5 250 000 $
Bryan Bickell 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Ondrej Pavelec 3 900 000 $ (1)
-Salary Remaining : 3 900 000 $
Deryk Engelland 2 917 000 $ (1)
-Salary Remaining : 2 917 000 $
Jakub Kindl 2 400 000 $ (1)
-Salary Remaining : 2 400 000 $
Dale Weise 2 350 000 $ (1)
-Salary Remaining : 2 350 000 $
Shawn Matthias 2 125 000 $ (2)
-Salary Remaining : 2 125 000 $
Ian Cole 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
Trevor Lewis 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Zack Smith 1 887 000 $ (1)
-Salary Remaining : 1 887 000 $
Julius Honka 1 363 000 $ (3)
-Salary Remaining : 1 363 000 $
Drake Caggiula 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
Dillon Simpson 925 000 $ (1)
-Salary Remaining : 925 000 $
Blake Speers 925 000 $ (3)
-Salary Remaining : 925 000 $
Markus Nutivaara 925 000 $ (2)
-Salary Remaining : 925 000 $
Riley Nash 900 000 $ (2)
-Salary Remaining : 900 000 $
Damon Severson 888 000 $ (1)
-Salary Remaining : 888 000 $
Noel Acciari 792 000 $ (1)
-Salary Remaining : 792 000 $
Jhonas Enroth 750 000 $ (1)
-Salary Remaining : 750 000 $
Alexandre Carrier 672 000 $ (3)
-Salary Remaining : 672 000 $
Sam Gagner 650 000 $ (1)
-Salary Remaining : 650 000 $
Josh Jooris 600 000 $ (1)
-Salary Remaining : 600 000 $
Alex Burmistrov 0 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 9 : 58 344 000 $
Year 10 : 25 035 000 $
Year 11 : 17 635 000 $
Year 12 : 7 250 000 $
Salary Average Commitment
Year 9 : 58 344 000 $
Year 10 : 25 035 000 $
Year 11 : 17 635 000 $
Year 12 : 7 250 000 $
Salary Cap with 1 Way Contract
Year 9 : 58 344 000 $
Year 10 : 25 035 000 $
Year 11 : 17 635 000 $
Year 12 : 7 250 000 $

Farm Players Salaries

Viktor Stalberg 150 000 $ (1)
Salary Remaining : 150 000 $
Tanner Glass 145 000 $ (1)
Salary Remaining : 145 000 $
Gustav Olofsson 92 500 $ (1)
Salary Remaining : 92 500 $
Linus Ullmark 92 500 $ (1)
Salary Remaining : 92 500 $
Jyrki Jokipakka 90 000 $ (1)
Salary Remaining : 90 000 $
Frederik Gauthier 86 300 $ (2)
Salary Remaining : 86 300 $
Ben Harpur 80 000 $ (1)
Salary Remaining : 80 000 $
Curtis McKenzie 67 500 $ (1)
Salary Remaining : 67 500 $
Corey Tropp 62 500 $ (2)
Salary Remaining : 62 500 $
Yannick Weber 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players10
Salary Commitment
Year 9 : 923 800 $
Year 10 : 148 800 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 923 800 $
Year 10 : 148 800 $
Year 11 : 0 $
Year 12 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 996 500 $
Pro Players Total Average Salaries67 996 500 $
Farm Players Total Salaries556 900 $
Farm Players Total Average Salaries556 900 $
Coaches Total Salaries875 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account51 426 404 $
Projected Bank Account51 426 404 $

Pro Players Salaries

Carey Price 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Taylor Hall 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Aleksander Barkov 5 900 000 $ (6)
-Salary Remaining : 5 900 000 $
Seth Jones 5 400 000 $ (6)
-Salary Remaining : 5 400 000 $
Zach Bogosian 5 143 000 $ (4)
-Salary Remaining : 5 143 000 $
Chris Kreider 4 625 000 $ (4)
-Salary Remaining : 4 625 000 $
Cam Fowler 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Rickard Rakell 3 800 000 $ (6)
-Salary Remaining : 3 800 000 $
Mikael Granlund 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Zach Werenski 1 775 000 $ (3)
-Salary Remaining : 1 775 000 $
Sebastian Aho 1 775 000 $ (3)
-Salary Remaining : 1 775 000 $
Kyle Connor 1 775 000 $ (3)
-Salary Remaining : 1 775 000 $
William Nylander 1 744 000 $ (2)
-Salary Remaining : 1 744 000 $
Tyson Jost 1 704 000 $ (3)
-Salary Remaining : 1 704 000 $
Brayden McNabb 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
Denis Gurianov 1 675 000 $ (3)
-Salary Remaining : 1 675 000 $
Mathew Barzal 1 294 000 $ (3)
-Salary Remaining : 1 294 000 $
Mark Pysyk 1 125 000 $ (1)
-Salary Remaining : 1 125 000 $
Travis Konecny 1 107 000 $ (3)
-Salary Remaining : 1 107 000 $
Charlie Lindgren 925 000 $ (1)
-Salary Remaining : 925 000 $
Nick Lappin 925 000 $ (2)
-Salary Remaining : 925 000 $
Phillip Danault 912 500 $ (2)
-Salary Remaining : 912 500 $
Brett Ritchie 875 000 $ (1)
-Salary Remaining : 875 000 $
Brett Connolly 850 000 $ (1)
-Salary Remaining : 850 000 $
Lucas Wallmark 750 000 $ (2)
-Salary Remaining : 750 000 $
Mark Barberio 750 000 $ (1)
-Salary Remaining : 750 000 $
Keith Kinkaid 725 000 $ (1)
-Salary Remaining : 725 000 $
Conor Sheary 667 000 $ (1)
-Salary Remaining : 667 000 $
Richard Bachman 575 000 $ (1)
-Salary Remaining : 575 000 $
Total Pro Players29
Salary Commitment
Year 9 : 67 996 500 $
Year 10 : 58 504 500 $
Year 11 : 41 973 000 $
Year 12 : 30 868 000 $
Salary Average Commitment
Year 9 : 67 996 500 $
Year 10 : 58 504 500 $
Year 11 : 41 973 000 $
Year 12 : 30 868 000 $
Salary Cap with 1 Way Contract
Year 9 : 67 996 500 $
Year 10 : 58 504 500 $
Year 11 : 41 973 000 $
Year 12 : 30 868 000 $

Farm Players Salaries

Brock McGinn 89 400 $ (1)
Salary Remaining : 89 400 $
Richard Panik 87 500 $ (1)
Salary Remaining : 87 500 $
Klas Dahlbeck 75 000 $ (1)
Salary Remaining : 75 000 $
Scott Mayfield 62 500 $ (2)
Salary Remaining : 62 500 $
Ryan Sproul 62 500 $ (2)
Salary Remaining : 62 500 $
Nicklas Jensen 60 000 $ (1)
Salary Remaining : 60 000 $
Stefan Noesen 60 000 $ (1)
Salary Remaining : 60 000 $
Michael Chaput 60 000 $ (1)
Salary Remaining : 60 000 $
Total Farm Players8
Salary Commitment
Year 9 : 556 900 $
Year 10 : 125 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 556 900 $
Year 10 : 125 000 $
Year 11 : 0 $
Year 12 : 0 $

Brooklyn Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 953 000 $
Pro Players Total Average Salaries58 953 000 $
Farm Players Total Salaries515 000 $
Farm Players Total Average Salaries515 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account64 415 302 $
Projected Bank Account64 415 302 $

Pro Players Salaries

Steven Stamkos 8 500 000 $ (8)
-Salary Remaining : 8 500 000 $
Andrej Sekera 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Dennis Wideman 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Clarke MacArthur 4 650 000 $ (4)
-Salary Remaining : 4 650 000 $
Nazem Kadri 4 500 000 $ (6)
-Salary Remaining : 4 500 000 $
John Klingberg 4 250 000 $ (6)
-Salary Remaining : 4 250 000 $
Nick Bjugstad 4 100 000 $ (5)
-Salary Remaining : 4 100 000 $
Andrew Shaw 3 900 000 $ (1)
-Salary Remaining : 3 900 000 $
Travis Hamonic 3 857 000 $ (4)
-Salary Remaining : 3 857 000 $
John Gibson 2 300 000 $ (3)
-Salary Remaining : 2 300 000 $
Mikko Rantanen 1 658 000 $ (2)
-Salary Remaining : 1 658 000 $
Teddy Purcell 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Tom Gilbert 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Sonny Milano 1 294 000 $ (2)
-Salary Remaining : 1 294 000 $
Michal Kempny 1 137 000 $ (1)
-Salary Remaining : 1 137 000 $
Steven Santini 925 000 $ (2)
-Salary Remaining : 925 000 $
Pavel Buchnevich 925 000 $ (3)
-Salary Remaining : 925 000 $
Mike Vecchione 925 000 $ (1)
-Salary Remaining : 925 000 $
Brendan Guhle 894 000 $ (3)
-Salary Remaining : 894 000 $
Alex Chiasson 800 000 $ (1)
-Salary Remaining : 800 000 $
Nick Jensen 588 000 $ (1)
-Salary Remaining : 588 000 $
Total Pro Players21
Salary Commitment
Year 9 : 58 953 000 $
Year 10 : 43 353 000 $
Year 11 : 39 476 000 $
Year 12 : 35 357 000 $
Salary Average Commitment
Year 9 : 58 953 000 $
Year 10 : 43 353 000 $
Year 11 : 39 476 000 $
Year 12 : 35 357 000 $
Salary Cap with 1 Way Contract
Year 9 : 58 953 000 $
Year 10 : 43 353 000 $
Year 11 : 39 476 000 $
Year 12 : 35 357 000 $

Farm Players Salaries

Mike Reilly 92 500 $ (1)
Salary Remaining : 92 500 $
Dominik Simon 92 500 $ (1)
Salary Remaining : 92 500 $
Daniel Carr 72 500 $ (2)
Salary Remaining : 72 500 $
Matt Tennyson 67 500 $ (1)
Salary Remaining : 67 500 $
Max McCormick 65 000 $ (1)
Salary Remaining : 65 000 $
Anton Forsberg 65 000 $ (1)
Salary Remaining : 65 000 $
Frank Corrado 60 000 $ (1)
Salary Remaining : 60 000 $
Total Farm Players7
Salary Commitment
Year 9 : 515 000 $
Year 10 : 72 500 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 515 000 $
Year 10 : 72 500 $
Year 11 : 0 $
Year 12 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 711 833 $
Pro Players Total Average Salaries57 711 833 $
Farm Players Total Salaries80 000 $
Farm Players Total Average Salaries80 000 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account41 536 792 $
Projected Bank Account41 536 792 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (5)
-Salary Remaining : 8 250 000 $
Filip Forsberg 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Logan Couture 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Marc Staal 5 700 000 $ (5)
-Salary Remaining : 5 700 000 $
Jeff Carter 5 273 000 $ (6)
-Salary Remaining : 5 273 000 $
Ondrej Palat 3 333 333 $ (1)
-Salary Remaining : 3 333 333 $
Cody Ceci 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Ryan Ellis 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Jake Allen 2 350 000 $ (1)
-Salary Remaining : 2 350 000 $
Daniel Winnik 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Mitchell Marner 1 774 000 $ (3)
-Salary Remaining : 1 774 000 $
Andrej Sustr 1 450 000 $ (1)
-Salary Remaining : 1 450 000 $
Anthony DeAngelo 1 262 500 $ (3)
-Salary Remaining : 1 262 500 $
Jordie Benn 1 100 000 $ (3)
-Salary Remaining : 1 100 000 $
Johan Larsson 950 000 $ (1)
-Salary Remaining : 950 000 $
Sean Kuraly 925 000 $ (2)
-Salary Remaining : 925 000 $
David Pastrnak 925 000 $ (1)
-Salary Remaining : 925 000 $
Anthony Duclair 894 000 $ (1)
-Salary Remaining : 894 000 $
Antoine Bibeau 800 000 $ (1)
-Salary Remaining : 800 000 $
Jonathan Audy-Marchessault 750 000 $ (2)
-Salary Remaining : 750 000 $
Jean-Francois Berube 675 000 $ (1)
-Salary Remaining : 675 000 $
Chris Terry 600 000 $ (1)
-Salary Remaining : 600 000 $
Stephen Gionta 575 000 $ (1)
-Salary Remaining : 575 000 $
Paul Thompson 575 000 $ (1)
-Salary Remaining : 575 000 $
Phil Di Giuseppe 0 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 9 : 57 711 833 $
Year 10 : 42 334 500 $
Year 11 : 37 859 500 $
Year 12 : 25 223 000 $
Salary Average Commitment
Year 9 : 57 711 833 $
Year 10 : 42 334 500 $
Year 11 : 37 859 500 $
Year 12 : 25 223 000 $
Salary Cap with 1 Way Contract
Year 9 : 57 711 833 $
Year 10 : 42 334 500 $
Year 11 : 37 859 500 $
Year 12 : 25 223 000 $

Farm Players Salaries

Dylan McIlrath 80 000 $ (1)
Salary Remaining : 80 000 $
Total Farm Players1
Salary Commitment
Year 9 : 80 000 $
Year 10 : 0 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 80 000 $
Year 10 : 0 $
Year 11 : 0 $
Year 12 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 643 500 $
Pro Players Total Average Salaries66 643 500 $
Farm Players Total Salaries737 200 $
Farm Players Total Average Salaries737 200 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account8 266 298 $
Projected Bank Account8 266 298 $

Pro Players Salaries

David Krejci 7 250 000 $ (4)
-Salary Remaining : 7 250 000 $
Mikko Koivu 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
Ryan Miller 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Dougie Hamilton 5 750 000 $ (5)
-Salary Remaining : 5 750 000 $
Jaromir Jagr 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Justin Faulk 4 833 000 $ (4)
-Salary Remaining : 4 833 000 $
Nikolai Kulemin 4 187 500 $ (2)
-Salary Remaining : 4 187 500 $
Michael Stone 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Mike Ribeiro 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Sam Bennett 3 194 000 $ (2)
-Salary Remaining : 3 194 000 $
Matt Dumba 2 550 000 $ (2)
-Salary Remaining : 2 550 000 $
Nick Schultz 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Andrei Vasilevskiy 1 475 000 $ (1)
-Salary Remaining : 1 475 000 $
Derek MacKenzie 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Erik Condra 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Robert Bortuzzo 1 050 000 $ (1)
-Salary Remaining : 1 050 000 $
Kevin Connauton 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Kris Versteeg 950 000 $ (1)
-Salary Remaining : 950 000 $
Kevin Labanc 925 000 $ (3)
-Salary Remaining : 925 000 $
Brayden Point 894 000 $ (3)
-Salary Remaining : 894 000 $
Chris Wideman 800 000 $ (1)
-Salary Remaining : 800 000 $
Logan Shaw 660 000 $ (1)
-Salary Remaining : 660 000 $
Adam Pardy 575 000 $ (1)
-Salary Remaining : 575 000 $
Total Pro Players23
Salary Commitment
Year 9 : 66 643 500 $
Year 10 : 38 583 500 $
Year 11 : 19 652 000 $
Year 12 : 17 833 000 $
Salary Average Commitment
Year 9 : 66 643 500 $
Year 10 : 38 583 500 $
Year 11 : 19 652 000 $
Year 12 : 17 833 000 $
Salary Cap with 1 Way Contract
Year 9 : 66 643 500 $
Year 10 : 38 583 500 $
Year 11 : 19 652 000 $
Year 12 : 17 833 000 $

Farm Players Salaries

Blake Coleman 92 500 $ (1)
Salary Remaining : 92 500 $
Jason Dickinson 89 400 $ (2)
Salary Remaining : 89 400 $
Kasperi Kapanen 89 400 $ (1)
Salary Remaining : 89 400 $
Jujhar Khaira 89 400 $ (1)
Salary Remaining : 89 400 $
Luke Gazdic 70 000 $ (1)
Salary Remaining : 70 000 $
Casey Nelson 65 000 $ (1)
Salary Remaining : 65 000 $
Ben Thomson 62 700 $ (1)
Salary Remaining : 62 700 $
Zac Dalpe 60 000 $ (1)
Salary Remaining : 60 000 $
Alexandre Grenier 60 000 $ (1)
Salary Remaining : 60 000 $
Andy Andreoff 58 800 $ (1)
Salary Remaining : 58 800 $
Total Farm Players10
Salary Commitment
Year 9 : 737 200 $
Year 10 : 89 400 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 737 200 $
Year 10 : 89 400 $
Year 11 : 0 $
Year 12 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 644 500 $
Pro Players Total Average Salaries68 644 500 $
Farm Players Total Salaries465 650 $
Farm Players Total Average Salaries465 650 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account70 994 565 $
Projected Bank Account70 994 565 $

Pro Players Salaries

Daniel Sedin 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Henrik Sedin 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Dustin Brown 5 875 000 $ (6)
-Salary Remaining : 5 875 000 $
Marc-Andre Fleury 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Jeff Skinner 5 725 000 $ (3)
-Salary Remaining : 5 725 000 $
Francois Beauchemin 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Anton Stralman 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Alex Killorn 4 450 000 $ (7)
-Salary Remaining : 4 450 000 $
Tyler Bozak 4 200 000 $ (2)
-Salary Remaining : 4 200 000 $
Reilly Smith 3 425 000 $ (1)
-Salary Remaining : 3 425 000 $
Casey Cizikas 3 350 000 $ (5)
-Salary Remaining : 3 350 000 $
Thomas Hickey 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Calvin de Haan 1 967 000 $ (1)
-Salary Remaining : 1 967 000 $
Shayne Gostisbehere 1 421 000 $ (1)
-Salary Remaining : 1 421 000 $
Torrey Mitchell 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Ian McCoshen 1 025 000 $ (1)
-Salary Remaining : 1 025 000 $
Al Montoya 950 000 $ (1)
-Salary Remaining : 950 000 $
Markus Granlund 900 000 $ (1)
-Salary Remaining : 900 000 $
Spencer Martin 894 000 $ (2)
-Salary Remaining : 894 000 $
Ivan Barbashev 862 500 $ (3)
-Salary Remaining : 862 500 $
Patrick Wiercioch 800 000 $ (1)
-Salary Remaining : 800 000 $
Oscar Lindberg 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players22
Salary Commitment
Year 9 : 68 644 500 $
Year 10 : 57 506 500 $
Year 11 : 30 512 500 $
Year 12 : 13 675 000 $
Salary Average Commitment
Year 9 : 68 644 500 $
Year 10 : 57 506 500 $
Year 11 : 30 512 500 $
Year 12 : 13 675 000 $
Salary Cap with 1 Way Contract
Year 9 : 68 644 500 $
Year 10 : 57 506 500 $
Year 11 : 30 512 500 $
Year 12 : 13 675 000 $

Farm Players Salaries

Jake Virtanen 174 400 $ (2)
Salary Remaining : 174 400 $
Ryan Pulock 92 500 $ (2)
Salary Remaining : 92 500 $
Greg Pateryn 80 000 $ (1)
Salary Remaining : 80 000 $
Matt Bartkowski 61 250 $ (2)
Salary Remaining : 61 250 $
Joel Vermin 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players5
Salary Commitment
Year 9 : 465 650 $
Year 10 : 328 150 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 465 650 $
Year 10 : 328 150 $
Year 11 : 0 $
Year 12 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 757 462 $
Pro Players Total Average Salaries68 757 463 $
Farm Players Total Salaries219 400 $
Farm Players Total Average Salaries219 400 $
Coaches Total Salaries2 455 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account74 022 043 $
Projected Bank Account74 022 043 $

Pro Players Salaries

Alexander Ovechkin 9 538 462 $ (11)
-Salary Remaining : 9 538 462 $
Matt Duchene 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Tyler Myers 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Hampus Lindholm 5 250 000 $ (6)
-Salary Remaining : 5 250 000 $
Frederik Andersen 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Morgan Rielly 5 000 000 $ (6)
-Salary Remaining : 5 000 000 $
Paul Martin 4 850 000 $ (3)
-Salary Remaining : 4 850 000 $
Artem Anisimov 4 550 000 $ (1)
-Salary Remaining : 4 550 000 $
Mikkel Boedker 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Leon Draisaitl 3 400 000 $ (1)
-Salary Remaining : 3 400 000 $
Andrew Cogliano 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Riley Sheahan 2 075 000 $ (2)
-Salary Remaining : 2 075 000 $
Teuvo Teravainen 1 344 000 $ (1)
-Salary Remaining : 1 344 000 $
Devante Smith-Pelly 1 300 000 $ (2)
-Salary Remaining : 1 300 000 $
Martin Marincin 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Dennis Seidenberg 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Lauri Korpikoski 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Antti Raanta 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Roman Lyubimov 925 000 $ (1)
-Salary Remaining : 925 000 $
Jaccob Slavin 925 000 $ (2)
-Salary Remaining : 925 000 $
Zach Sanford 925 000 $ (3)
-Salary Remaining : 925 000 $
Gustav Forsling 925 000 $ (3)
-Salary Remaining : 925 000 $
Total Pro Players22
Salary Commitment
Year 9 : 68 757 462 $
Year 10 : 56 538 462 $
Year 11 : 46 988 462 $
Year 12 : 28 788 462 $
Salary Average Commitment
Year 9 : 68 757 463 $
Year 10 : 56 538 463 $
Year 11 : 46 988 463 $
Year 12 : 28 788 463 $
Salary Cap with 1 Way Contract
Year 9 : 68 757 463 $
Year 10 : 56 538 463 $
Year 11 : 46 988 463 $
Year 12 : 28 788 463 $

Farm Players Salaries

Connor Brown 89 400 $ (1)
Salary Remaining : 89 400 $
Iiro Pakarinen 72 500 $ (2)
Salary Remaining : 72 500 $
Chad Ruhwedel 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players3
Salary Commitment
Year 9 : 219 400 $
Year 10 : 72 500 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 219 400 $
Year 10 : 72 500 $
Year 11 : 0 $
Year 12 : 0 $

Colorado Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 295 167 $
Pro Players Total Average Salaries77 295 166 $
Farm Players Total Salaries1 148 350 $
Farm Players Total Average Salaries1 148 350 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account20 820 906 $
Projected Bank Account20 820 906 $

Pro Players Salaries

Ryan Suter 7 538 000 $ (9)
-Salary Remaining : 7 538 000 $
Paul Stastny 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Phil Kessel 6 800 000 $ (6)
-Salary Remaining : 6 800 000 $
Milan Lucic 6 000 000 $ (7)
-Salary Remaining : 6 000 000 $
Mike Smith 5 666 667 $ (3)
-Salary Remaining : 5 666 667 $
Vincent Trocheck 4 750 000 $ (6)
-Salary Remaining : 4 750 000 $
Victor Hedman 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Marco Scandella 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Sam Reinhart 3 544 000 $ (2)
-Salary Remaining : 3 544 000 $
Tyler Toffoli 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Charlie Coyle 3 200 000 $ (4)
-Salary Remaining : 3 200 000 $
Dmitry Orlov 2 570 000 $ (1)
-Salary Remaining : 2 570 000 $
Tom Wilson 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Noah Hanifin 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Bo Horvat 1 744 000 $ (1)
-Salary Remaining : 1 744 000 $
John Moore 1 667 000 $ (2)
-Salary Remaining : 1 667 000 $
Darcy Kuemper 1 550 000 $ (1)
-Salary Remaining : 1 550 000 $
William Karlsson 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Max Domi 1 363 000 $ (2)
-Salary Remaining : 1 363 000 $
Matt Benning 1 075 000 $ (2)
-Salary Remaining : 1 075 000 $
Dmitrij Jaskin 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Anton Rodin 950 000 $ (1)
-Salary Remaining : 950 000 $
Jonny Brodzinski 925 000 $ (1)
-Salary Remaining : 925 000 $
Anton Blidh 925 000 $ (2)
-Salary Remaining : 925 000 $
Ben Hutton 896 000 $ (1)
-Salary Remaining : 896 000 $
Remi Elie 894 000 $ (2)
-Salary Remaining : 894 000 $
Cedric Paquette 812 500 $ (2)
-Salary Remaining : 812 500 $
Total Pro Players27
Salary Commitment
Year 9 : 77 295 167 $
Year 10 : 60 010 167 $
Year 11 : 37 954 667 $
Year 12 : 32 288 000 $
Salary Average Commitment
Year 9 : 77 295 166 $
Year 10 : 60 010 166 $
Year 11 : 37 954 666 $
Year 12 : 32 288 000 $
Salary Cap with 1 Way Contract
Year 9 : 77 295 166 $
Year 10 : 60 010 166 $
Year 11 : 37 954 666 $
Year 12 : 32 288 000 $

Farm Players Salaries

Adam Pelech 92 500 $ (1)
Salary Remaining : 92 500 $
Anthony Stolarz 89 400 $ (1)
Salary Remaining : 89 400 $
Duncan Siemens 87 400 $ (1)
Salary Remaining : 87 400 $
Taylor Leier 82 500 $ (1)
Salary Remaining : 82 500 $
Gabriel Bourque 80 000 $ (1)
Salary Remaining : 80 000 $
Joseph Blandisi 78 800 $ (1)
Salary Remaining : 78 800 $
Joseph Cramarossa 72 500 $ (1)
Salary Remaining : 72 500 $
Reid Boucher 71 500 $ (1)
Salary Remaining : 71 500 $
Greg McKegg 70 000 $ (1)
Salary Remaining : 70 000 $
Ty Rattie 65 000 $ (1)
Salary Remaining : 65 000 $
Tyler Wotherspoon 62 500 $ (1)
Salary Remaining : 62 500 $
Aaron Ness 61 250 $ (2)
Salary Remaining : 61 250 $
Chris Butler 60 000 $ (1)
Salary Remaining : 60 000 $
Peter Budaj 60 000 $ (1)
Salary Remaining : 60 000 $
Steve Oleksy 57 500 $ (1)
Salary Remaining : 57 500 $
Yanni Gourde 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players16
Salary Commitment
Year 9 : 1 148 350 $
Year 10 : 61 250 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 1 148 350 $
Year 10 : 61 250 $
Year 11 : 0 $
Year 12 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 358 500 $
Pro Players Total Average Salaries54 358 500 $
Farm Players Total Salaries650 000 $
Farm Players Total Average Salaries650 000 $
Coaches Total Salaries800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account51 365 446 $
Projected Bank Account51 365 446 $

Pro Players Salaries

Alexander Steen 5 800 000 $ (1)
-Salary Remaining : 5 800 000 $
Jay Bouwmeester 5 400 000 $ (1)
-Salary Remaining : 5 400 000 $
Marian Gaborik 4 875 000 $ (5)
-Salary Remaining : 4 875 000 $
Marcus Johansson 4 582 500 $ (3)
-Salary Remaining : 4 582 500 $
Troy Brouwer 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Alec Martinez 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Johnny Oduya 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Matt Hendricks 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
Mikhail Sergachev 1 775 000 $ (3)
-Salary Remaining : 1 775 000 $
Antoine Vermette 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
Clayton Keller 1 704 000 $ (3)
-Salary Remaining : 1 704 000 $
Pierre-Alexandre Parenteau 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Joonas Donskoi 1 137 000 $ (1)
-Salary Remaining : 1 137 000 $
Ryan Reaves 1 125 000 $ (2)
-Salary Remaining : 1 125 000 $
Joel Eriksson Ek 1 107 000 $ (3)
-Salary Remaining : 1 107 000 $
Joshua Ho-Sang 1 076 000 $ (3)
-Salary Remaining : 1 076 000 $
Scott Laughton 1 076 000 $ (1)
-Salary Remaining : 1 076 000 $
Colin Miller 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Brandon Montour 925 000 $ (1)
-Salary Remaining : 925 000 $
Tyler Motte 925 000 $ (3)
-Salary Remaining : 925 000 $
Andreas Athanasiou 902 000 $ (1)
-Salary Remaining : 902 000 $
Robert Hagg 894 000 $ (2)
-Salary Remaining : 894 000 $
Devin Shore 870 000 $ (2)
-Salary Remaining : 870 000 $
Nelson Nogier 772 000 $ (1)
-Salary Remaining : 772 000 $
Pierre-Edouard Bellemare 713 000 $ (1)
-Salary Remaining : 713 000 $
Michal Rozsival 600 000 $ (1)
-Salary Remaining : 600 000 $
Cameron Talbot 0 $ (1)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 9 : 54 358 500 $
Year 10 : 29 183 500 $
Year 11 : 24 544 500 $
Year 12 : 13 375 000 $
Salary Average Commitment
Year 9 : 54 358 500 $
Year 10 : 29 183 500 $
Year 11 : 24 544 500 $
Year 12 : 13 375 000 $
Salary Cap with 1 Way Contract
Year 9 : 54 358 500 $
Year 10 : 29 183 500 $
Year 11 : 24 544 500 $
Year 12 : 13 375 000 $

Farm Players Salaries

Nikolay Goldobin 110 700 $ (2)
Salary Remaining : 110 700 $
Michael Matheson 92 500 $ (2)
Salary Remaining : 92 500 $
Laurent Dauphin 89 400 $ (2)
Salary Remaining : 89 400 $
Tyler Gaudet 87 400 $ (1)
Salary Remaining : 87 400 $
Laurent Brossoit 75 000 $ (2)
Salary Remaining : 75 000 $
Fredrik Claesson 70 000 $ (1)
Salary Remaining : 70 000 $
Quinton Howden 65 000 $ (1)
Salary Remaining : 65 000 $
Justin Peters 60 000 $ (1)
Salary Remaining : 60 000 $
Total Farm Players8
Salary Commitment
Year 9 : 650 000 $
Year 10 : 367 600 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 650 000 $
Year 10 : 367 600 $
Year 11 : 0 $
Year 12 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 991 333 $
Pro Players Total Average Salaries79 991 332 $
Farm Players Total Salaries1 101 900 $
Farm Players Total Average Salaries1 101 900 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account70 473 371 $
Projected Bank Account70 473 371 $

Pro Players Salaries

Jason Spezza 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Bobby Ryan 7 250 000 $ (6)
-Salary Remaining : 7 250 000 $
Patrick Marleau 6 670 000 $ (1)
-Salary Remaining : 6 670 000 $
Tyson Barrie 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Sean Couturier 4 333 333 $ (6)
-Salary Remaining : 4 333 333 $
David Savard 4 250 000 $ (5)
-Salary Remaining : 4 250 000 $
Petr Mrazek 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Darren Helm 3 850 000 $ (5)
-Salary Remaining : 3 850 000 $
Justin Braun 3 800 000 $ (4)
-Salary Remaining : 3 800 000 $
Dan Hamhuis 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Trevor Daley 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
Kris Russell 3 100 000 $ (1)
-Salary Remaining : 3 100 000 $
Vladimir Sobotka 2 725 000 $ (1)
-Salary Remaining : 2 725 000 $
Kevan Miller 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Jannik Hansen 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
David Schlemko 2 100 000 $ (4)
-Salary Remaining : 2 100 000 $
Brad Richardson 2 083 000 $ (2)
-Salary Remaining : 2 083 000 $
Elias Lindholm 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Zack Kassian 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Paul Byron 1 167 000 $ (3)
-Salary Remaining : 1 167 000 $
Michael Hutchinson 1 150 000 $ (2)
-Salary Remaining : 1 150 000 $
Brandon Pirri 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Anton Lander 988 000 $ (1)
-Salary Remaining : 988 000 $
Magnus Paajarvi 700 000 $ (1)
-Salary Remaining : 700 000 $
Jordan Schroeder 650 000 $ (1)
-Salary Remaining : 650 000 $
Adam Clendening 600 000 $ (1)
-Salary Remaining : 600 000 $
Taylor Fedun 600 000 $ (1)
-Salary Remaining : 600 000 $
Cory Conacher 575 000 $ (1)
-Salary Remaining : 575 000 $
Total Pro Players28
Salary Commitment
Year 9 : 79 991 333 $
Year 10 : 55 733 333 $
Year 11 : 42 250 333 $
Year 12 : 33 583 333 $
Salary Average Commitment
Year 9 : 79 991 332 $
Year 10 : 55 733 332 $
Year 11 : 42 250 332 $
Year 12 : 33 583 332 $
Salary Cap with 1 Way Contract
Year 9 : 79 991 332 $
Year 10 : 55 733 332 $
Year 11 : 42 250 332 $
Year 12 : 33 583 332 $

Farm Players Salaries

Lawson Crouse 160 300 $ (3)
Salary Remaining : 160 300 $
Alex Tuch 135 000 $ (3)
Salary Remaining : 135 000 $
Colin White 128 500 $ (3)
Salary Remaining : 128 500 $
Anthony Beauvillier 110 700 $ (1)
Salary Remaining : 110 700 $
Andrew Poturalski 92 500 $ (2)
Salary Remaining : 92 500 $
Vladislav Kamenev 89 400 $ (3)
Salary Remaining : 89 400 $
Joe Morrow 80 000 $ (1)
Salary Remaining : 80 000 $
Petteri Lindbohm 70 000 $ (1)
Salary Remaining : 70 000 $
Drew Shore 60 000 $ (1)
Salary Remaining : 60 000 $
Frederick Gaudreau 59 500 $ (1)
Salary Remaining : 59 500 $
Jean-Sebastien Dea 58 500 $ (1)
Salary Remaining : 58 500 $
Spencer Abbott 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players12
Salary Commitment
Year 9 : 1 101 900 $
Year 10 : 605 700 $
Year 11 : 513 200 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 1 101 900 $
Year 10 : 605 700 $
Year 11 : 513 200 $
Year 12 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 277 333 $
Pro Players Total Average Salaries77 277 333 $
Farm Players Total Salaries861 350 $
Farm Players Total Average Salaries861 350 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account74 727 605 $
Projected Bank Account74 727 605 $

Pro Players Salaries

Ryan O'Reilly 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Daniel Girardi 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Jaden Schwartz 5 350 000 $ (5)
-Salary Remaining : 5 350 000 $
Torey Krug 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
T.J. Brodie 4 650 000 $ (3)
-Salary Remaining : 4 650 000 $
Brad Marchand 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Chris Tanev 4 450 000 $ (3)
-Salary Remaining : 4 450 000 $
Mike Fisher 4 400 000 $ (1)
-Salary Remaining : 4 400 000 $
Devan Dubnyk 4 333 333 $ (5)
-Salary Remaining : 4 333 333 $
Jake Muzzin 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Ryan Johansen 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Mark Stone 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Radim Vrbata 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Leo Komarov 2 950 000 $ (2)
-Salary Remaining : 2 950 000 $
Lee Stempniak 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Pavel Zacha 1 774 000 $ (3)
-Salary Remaining : 1 774 000 $
Michael Grabner 1 650 000 $ (2)
-Salary Remaining : 1 650 000 $
Jay McClement 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Evgeny Svechnikov 1 107 000 $ (3)
-Salary Remaining : 1 107 000 $
Jon Gillies 925 000 $ (2)
-Salary Remaining : 925 000 $
Austin Czarnik 925 000 $ (1)
-Salary Remaining : 925 000 $
Michael Kapla 925 000 $ (3)
-Salary Remaining : 925 000 $
Cristoval Nieves 925 000 $ (2)
-Salary Remaining : 925 000 $
John Quenneville 894 000 $ (3)
-Salary Remaining : 894 000 $
Alex Nedeljkovic 894 000 $ (1)
-Salary Remaining : 894 000 $
Mackenzie Weegar 800 000 $ (1)
-Salary Remaining : 800 000 $
Aaron Dell 625 000 $ (2)
-Salary Remaining : 625 000 $
Total Pro Players27
Salary Commitment
Year 9 : 77 277 333 $
Year 10 : 57 308 333 $
Year 11 : 44 233 333 $
Year 12 : 30 433 333 $
Salary Average Commitment
Year 9 : 77 277 333 $
Year 10 : 57 308 333 $
Year 11 : 44 233 333 $
Year 12 : 30 433 333 $
Salary Cap with 1 Way Contract
Year 9 : 77 277 333 $
Year 10 : 57 308 333 $
Year 11 : 44 233 333 $
Year 12 : 30 433 333 $

Farm Players Salaries

Xavier Ouellet 89 400 $ (1)
Salary Remaining : 89 400 $
Justin Bailey 89 000 $ (2)
Salary Remaining : 89 000 $
Anthony Mantha 86 300 $ (2)
Salary Remaining : 86 300 $
Brett Kulak 81 700 $ (1)
Salary Remaining : 81 700 $
Teemu Pulkkinen 81 200 $ (1)
Salary Remaining : 81 200 $
Phil Varone 70 000 $ (1)
Salary Remaining : 70 000 $
Kenny Agostino 62 500 $ (1)
Salary Remaining : 62 500 $
Freddie Hamilton 61 250 $ (2)
Salary Remaining : 61 250 $
Derek Ryan 60 000 $ (1)
Salary Remaining : 60 000 $
Ryan Carpenter 60 000 $ (1)
Salary Remaining : 60 000 $
Cole Schneider 60 000 $ (1)
Salary Remaining : 60 000 $
Brad Hunt 60 000 $ (1)
Salary Remaining : 60 000 $
Total Farm Players12
Salary Commitment
Year 9 : 861 350 $
Year 10 : 236 550 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 861 350 $
Year 10 : 236 550 $
Year 11 : 0 $
Year 12 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 299 500 $
Pro Players Total Average Salaries74 299 500 $
Farm Players Total Salaries115 000 $
Farm Players Total Average Salaries115 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account9 772 624 $
Projected Bank Account9 772 624 $

Pro Players Salaries

Corey Perry 8 625 000 $ (5)
-Salary Remaining : 8 625 000 $
Pekka Rinne 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Brent Seabrook 6 875 000 $ (8)
-Salary Remaining : 6 875 000 $
Erik Karlsson 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Gustav Nyquist 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
Connor Murphy 3 850 000 $ (6)
-Salary Remaining : 3 850 000 $
Connor McDavid 3 775 000 $ (2)
-Salary Remaining : 3 775 000 $
Auston Matthews 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Jakob Silfverberg 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Patrik Berglund 3 700 000 $ (1)
-Salary Remaining : 3 700 000 $
Eric Staal 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Marcus Foligno 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Roman Polak 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Antoine Roussel 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
John-Michael Liles 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Nikita Zaitsev 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Jacob Markstrom 1 550 000 $ (1)
-Salary Remaining : 1 550 000 $
John Hayden 925 000 $ (1)
-Salary Remaining : 925 000 $
Daniel O'Regan 925 000 $ (1)
-Salary Remaining : 925 000 $
Scottie Upshall 900 000 $ (1)
-Salary Remaining : 900 000 $
Chris Tierney 894 000 $ (1)
-Salary Remaining : 894 000 $
Beau Bennett 725 000 $ (1)
-Salary Remaining : 725 000 $
Linden Vey 700 000 $ (1)
-Salary Remaining : 700 000 $
Denis Malgin 692 500 $ (3)
-Salary Remaining : 692 500 $
Jordan Martinook 613 000 $ (1)
-Salary Remaining : 613 000 $
Total Pro Players25
Salary Commitment
Year 9 : 74 299 500 $
Year 10 : 51 317 500 $
Year 11 : 45 542 500 $
Year 12 : 19 350 000 $
Salary Average Commitment
Year 9 : 74 299 500 $
Year 10 : 51 317 500 $
Year 11 : 45 542 500 $
Year 12 : 19 350 000 $
Salary Cap with 1 Way Contract
Year 9 : 74 299 500 $
Year 10 : 51 317 500 $
Year 11 : 45 542 500 $
Year 12 : 19 350 000 $

Farm Players Salaries

Kristers Gudlevskis 57 500 $ (1)
Salary Remaining : 57 500 $
Marek Mazanec 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players2
Salary Commitment
Year 9 : 115 000 $
Year 10 : 0 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 115 000 $
Year 10 : 0 $
Year 11 : 0 $
Year 12 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 717 667 $
Pro Players Total Average Salaries66 717 667 $
Farm Players Total Salaries687 200 $
Farm Players Total Average Salaries687 200 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account67 508 582 $
Projected Bank Account67 508 582 $

Pro Players Salaries

Rick Nash 7 800 000 $ (2)
-Salary Remaining : 7 800 000 $
Corey Crawford 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Johnny Boychuk 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Tobias Enstrom 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Jimmy Howard 5 291 667 $ (3)
-Salary Remaining : 5 291 667 $
Tyler Ennis 4 600 000 $ (3)
-Salary Remaining : 4 600 000 $
Alex Burrows 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Colin Wilson 3 938 000 $ (3)
-Salary Remaining : 3 938 000 $
Kyle Turris 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
J.T. Miller 2 625 000 $ (2)
-Salary Remaining : 2 625 000 $
Ryan Strome 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Melker Karlsson 1 625 000 $ (1)
-Salary Remaining : 1 625 000 $
Jake McCabe 1 600 000 $ (3)
-Salary Remaining : 1 600 000 $
Eric Gelinas 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Hudson Fasching 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
Thomas Chabot 1 254 000 $ (3)
-Salary Remaining : 1 254 000 $
Jon Merrill 1 137 000 $ (2)
-Salary Remaining : 1 137 000 $
Danton Heinen 996 000 $ (3)
-Salary Remaining : 996 000 $
C.J. Smith 925 000 $ (2)
-Salary Remaining : 925 000 $
Oliver Bjorkstrand 863 000 $ (2)
-Salary Remaining : 863 000 $
Nic Petan 863 000 $ (2)
-Salary Remaining : 863 000 $
Jordin Tootoo 750 000 $ (1)
-Salary Remaining : 750 000 $
Connor Carrick 750 000 $ (1)
-Salary Remaining : 750 000 $
Marek Hrivik 600 000 $ (1)
-Salary Remaining : 600 000 $
Total Pro Players24
Salary Commitment
Year 9 : 66 717 667 $
Year 10 : 61 492 667 $
Year 11 : 35 429 667 $
Year 12 : 12 000 000 $
Salary Average Commitment
Year 9 : 66 717 667 $
Year 10 : 61 492 667 $
Year 11 : 35 429 667 $
Year 12 : 12 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 66 717 667 $
Year 10 : 61 492 667 $
Year 11 : 35 429 667 $
Year 12 : 12 000 000 $

Farm Players Salaries

Milan Michalek 400 000 $ (1)
Salary Remaining : 400 000 $
Patrik Nemeth 90 000 $ (1)
Salary Remaining : 90 000 $
Brett Pesce 80 900 $ (2)
Salary Remaining : 80 900 $
Seth Helgeson 58 800 $ (1)
Salary Remaining : 58 800 $
Gabriel Dumont 57 500 $ (1)
Salary Remaining : 57 500 $
Dustin Tokarski 0 $ (0)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 9 : 687 200 $
Year 10 : 80 900 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 687 200 $
Year 10 : 80 900 $
Year 11 : 0 $
Year 12 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 086 333 $
Pro Players Total Average Salaries73 086 333 $
Farm Players Total Salaries234 300 $
Farm Players Total Average Salaries234 300 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account62 762 053 $
Projected Bank Account62 762 053 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (7)
-Salary Remaining : 10 500 000 $
Patrick Kane 10 500 000 $ (7)
-Salary Remaining : 10 500 000 $
Shea Weber 7 857 000 $ (1)
-Salary Remaining : 7 857 000 $
Mark Giordano 6 750 000 $ (6)
-Salary Remaining : 6 750 000 $
Jon Quick 5 800 000 $ (8)
-Salary Remaining : 5 800 000 $
Brent Burns 5 760 000 $ (1)
-Salary Remaining : 5 760 000 $
Gabriel Landeskog 5 571 000 $ (5)
-Salary Remaining : 5 571 000 $
Nikita Kucherov 4 767 000 $ (3)
-Salary Remaining : 4 767 000 $
Tyler Johnson 3 333 333 $ (1)
-Salary Remaining : 3 333 333 $
Patrick Maroon 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Alexander Wennberg 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Matt Hunwick 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Christian Dvorak 1 052 000 $ (3)
-Salary Remaining : 1 052 000 $
Matt Grzelcyk 925 000 $ (2)
-Salary Remaining : 925 000 $
Artturi Lehkonen 925 000 $ (3)
-Salary Remaining : 925 000 $
Jeff Zatkoff 900 000 $ (2)
-Salary Remaining : 900 000 $
Brandon Carlo 894 000 $ (3)
-Salary Remaining : 894 000 $
Casey Bailey 874 000 $ (1)
-Salary Remaining : 874 000 $
Sergey Kalinin 800 000 $ (1)
-Salary Remaining : 800 000 $
Shane Harper 650 000 $ (1)
-Salary Remaining : 650 000 $
Luke Glendening 628 000 $ (1)
-Salary Remaining : 628 000 $
Total Pro Players21
Salary Commitment
Year 9 : 73 086 333 $
Year 10 : 50 584 000 $
Year 11 : 46 759 000 $
Year 12 : 39 121 000 $
Salary Average Commitment
Year 9 : 73 086 333 $
Year 10 : 50 584 000 $
Year 11 : 46 759 000 $
Year 12 : 39 121 000 $
Salary Cap with 1 Way Contract
Year 9 : 73 086 333 $
Year 10 : 50 584 000 $
Year 11 : 46 759 000 $
Year 12 : 39 121 000 $

Farm Players Salaries

Juuse Saros 92 500 $ (2)
Salary Remaining : 92 500 $
Markus Hannikainen 71 800 $ (1)
Salary Remaining : 71 800 $
Korbinian Holzer 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players3
Salary Commitment
Year 9 : 234 300 $
Year 10 : 92 500 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 234 300 $
Year 10 : 92 500 $
Year 11 : 0 $
Year 12 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries37 596 000 $
Pro Players Total Average Salaries37 596 000 $
Farm Players Total Salaries92 500 $
Farm Players Total Average Salaries92 500 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account17 317 294 $
Projected Bank Account17 317 294 $

Pro Players Salaries

Jordan Eberle 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Dmitry Kulikov 4 333 000 $ (1)
-Salary Remaining : 4 333 000 $
Cam Ward 3 300 000 $ (2)
-Salary Remaining : 3 300 000 $
Tomas Hertl 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Kevin Hayes 2 600 000 $ (2)
-Salary Remaining : 2 600 000 $
Joe Colborne 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Brian Boyle 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Kyle Clifford 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Nikolaj Ehlers 1 594 000 $ (2)
-Salary Remaining : 1 594 000 $
Brock Boeser 1 492 000 $ (3)
-Salary Remaining : 1 492 000 $
Reto Berra 1 450 000 $ (1)
-Salary Remaining : 1 450 000 $
Dylan Larkin 1 425 000 $ (2)
-Salary Remaining : 1 425 000 $
Justin Schultz 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Esa Lindell 925 000 $ (1)
-Salary Remaining : 925 000 $
Jacob De La Rose 925 000 $ (1)
-Salary Remaining : 925 000 $
Jake Guentzel 925 000 $ (1)
-Salary Remaining : 925 000 $
Tomas Jurco 900 000 $ (1)
-Salary Remaining : 900 000 $
Brady Austin 627 000 $ (1)
-Salary Remaining : 627 000 $
Shawn Thornton 600 000 $ (1)
-Salary Remaining : 600 000 $
Total Pro Players19
Salary Commitment
Year 9 : 37 596 000 $
Year 10 : 18 911 000 $
Year 11 : 7 492 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 37 596 000 $
Year 10 : 18 911 000 $
Year 11 : 7 492 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 37 596 000 $
Year 10 : 18 911 000 $
Year 11 : 7 492 000 $
Year 12 : 0 $

Farm Players Salaries

Christoph Bertschy 92 500 $ (2)
Salary Remaining : 92 500 $
Total Farm Players1
Salary Commitment
Year 9 : 92 500 $
Year 10 : 92 500 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 92 500 $
Year 10 : 92 500 $
Year 11 : 0 $
Year 12 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 362 000 $
Pro Players Total Average Salaries66 362 000 $
Farm Players Total Salaries644 500 $
Farm Players Total Average Salaries644 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account72 358 132 $
Projected Bank Account72 358 132 $

Pro Players Salaries

Sean Monahan 6 375 000 $ (7)
-Salary Remaining : 6 375 000 $
Nathan MacKinnon 6 300 000 $ (7)
-Salary Remaining : 6 300 000 $
Brayden Schenn 5 125 000 $ (4)
-Salary Remaining : 5 125 000 $
Andrew MacDonald 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Michael Frolik 4 300 000 $ (4)
-Salary Remaining : 4 300 000 $
Cody Eakin 3 850 000 $ (1)
-Salary Remaining : 3 850 000 $
Jack Eichel 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Simon Despres 3 700 000 $ (5)
-Salary Remaining : 3 700 000 $
Mark Fayne 3 625 000 $ (2)
-Salary Remaining : 3 625 000 $
Brendan Smith 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Robin Lehner 2 225 000 $ (1)
-Salary Remaining : 2 225 000 $
Fedor Tyutin 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Ivan Provorov 1 744 000 $ (3)
-Salary Remaining : 1 744 000 $
Peter Holland 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Jordan Schmaltz 1 208 000 $ (2)
-Salary Remaining : 1 208 000 $
Zemgus Girgensons 1 150 000 $ (1)
-Salary Remaining : 1 150 000 $
Carter Hutton 1 125 000 $ (2)
-Salary Remaining : 1 125 000 $
Robby Fabbri 1 107 000 $ (2)
-Salary Remaining : 1 107 000 $
Nikita Scherbak 1 063 000 $ (3)
-Salary Remaining : 1 063 000 $
Brendan Gaunce 1 026 000 $ (1)
-Salary Remaining : 1 026 000 $
Calvin Pickard 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Colton Parayko 925 000 $ (1)
-Salary Remaining : 925 000 $
Tyler Bertuzzi 911 000 $ (2)
-Salary Remaining : 911 000 $
Matt Puempel 900 000 $ (1)
-Salary Remaining : 900 000 $
Zach Hyman 900 000 $ (1)
-Salary Remaining : 900 000 $
Tristan Jarry 894 000 $ (1)
-Salary Remaining : 894 000 $
Nate Schmidt 812 000 $ (1)
-Salary Remaining : 812 000 $
Nic Dowd 640 000 $ (2)
-Salary Remaining : 640 000 $
Michael Zalewski 632 000 $ (1)
-Salary Remaining : 632 000 $
Total Pro Players29
Salary Commitment
Year 9 : 66 362 000 $
Year 10 : 43 223 000 $
Year 11 : 33 607 000 $
Year 12 : 30 800 000 $
Salary Average Commitment
Year 9 : 66 362 000 $
Year 10 : 43 223 000 $
Year 11 : 33 607 000 $
Year 12 : 30 800 000 $
Salary Cap with 1 Way Contract
Year 9 : 66 362 000 $
Year 10 : 43 223 000 $
Year 11 : 33 607 000 $
Year 12 : 30 800 000 $

Farm Players Salaries

Kevin Fiala 139 400 $ (2)
Salary Remaining : 139 400 $
Radek Faksa 133 800 $ (1)
Salary Remaining : 133 800 $
Brandon Manning 97 500 $ (2)
Salary Remaining : 97 500 $
Shea Theodore 86 300 $ (2)
Salary Remaining : 86 300 $
Taylor Beck 65 000 $ (1)
Salary Remaining : 65 000 $
Jack Campbell 61 250 $ (1)
Salary Remaining : 61 250 $
Josh Leivo 61 250 $ (2)
Salary Remaining : 61 250 $
Total Farm Players7
Salary Commitment
Year 9 : 644 500 $
Year 10 : 384 450 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 644 500 $
Year 10 : 384 450 $
Year 11 : 0 $
Year 12 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 328 500 $
Pro Players Total Average Salaries57 328 500 $
Farm Players Total Salaries483 200 $
Farm Players Total Average Salaries483 200 $
Coaches Total Salaries1 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account59 698 927 $
Projected Bank Account59 698 927 $

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (5)
-Salary Remaining : 8 500 000 $
Henrik Zetterberg 6 083 000 $ (4)
-Salary Remaining : 6 083 000 $
Loui Eriksson 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Jonathan Ericsson 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Adam Larsson 4 167 000 $ (5)
-Salary Remaining : 4 167 000 $
Oscar Klefbom 4 167 000 $ (7)
-Salary Remaining : 4 167 000 $
Jonas Brodin 4 167 000 $ (5)
-Salary Remaining : 4 167 000 $
Victor Rask 4 000 000 $ (6)
-Salary Remaining : 4 000 000 $
Eddie Lack 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Mika Zibanejad 2 625 000 $ (1)
-Salary Remaining : 2 625 000 $
Alexander Nylander 1 775 000 $ (3)
-Salary Remaining : 1 775 000 $
Drew Miller 1 025 000 $ (1)
-Salary Remaining : 1 025 000 $
Jesper Fast 950 000 $ (1)
-Salary Remaining : 950 000 $
Gabriel Carlsson 925 000 $ (3)
-Salary Remaining : 925 000 $
Anton Lindholm 925 000 $ (1)
-Salary Remaining : 925 000 $
Jakob Forsbacka Karlsson 925 000 $ (3)
-Salary Remaining : 925 000 $
Andre Burakovsky 894 000 $ (1)
-Salary Remaining : 894 000 $
Adrian Kempe 894 000 $ (1)
-Salary Remaining : 894 000 $
Rasmus Andersson 894 000 $ (3)
-Salary Remaining : 894 000 $
Jacob Josefson 800 000 $ (1)
-Salary Remaining : 800 000 $
Petter Granberg 612 500 $ (2)
-Salary Remaining : 612 500 $
Total Pro Players21
Salary Commitment
Year 9 : 57 328 500 $
Year 10 : 42 215 500 $
Year 11 : 41 603 000 $
Year 12 : 37 084 000 $
Salary Average Commitment
Year 9 : 57 328 500 $
Year 10 : 42 215 500 $
Year 11 : 41 603 000 $
Year 12 : 37 084 000 $
Salary Cap with 1 Way Contract
Year 9 : 57 328 500 $
Year 10 : 42 215 500 $
Year 11 : 41 603 000 $
Year 12 : 37 084 000 $

Farm Players Salaries

Rocco Grimaldi 106 700 $ (1)
Salary Remaining : 106 700 $
Jared Boll 90 000 $ (2)
Salary Remaining : 90 000 $
Evan Rodrigues 84 000 $ (1)
Salary Remaining : 84 000 $
Buddy Robinson 75 000 $ (1)
Salary Remaining : 75 000 $
Alex Stalock 65 000 $ (3)
Salary Remaining : 65 000 $
Magnus Hellberg 62 500 $ (1)
Salary Remaining : 62 500 $
Total Farm Players6
Salary Commitment
Year 9 : 483 200 $
Year 10 : 155 000 $
Year 11 : 65 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 483 200 $
Year 10 : 155 000 $
Year 11 : 65 000 $
Year 12 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 509 500 $
Pro Players Total Average Salaries77 509 500 $
Farm Players Total Salaries150 000 $
Farm Players Total Average Salaries150 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account2 523 569 $
Projected Bank Account2 523 569 $

Pro Players Salaries

Zach Parise 7 538 000 $ (9)
-Salary Remaining : 7 538 000 $
Kyle Okposo 6 000 000 $ (7)
-Salary Remaining : 6 000 000 $
Joe Pavelski 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Tomas Plekanec 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Matt Niskanen 5 750 000 $ (4)
-Salary Remaining : 5 750 000 $
Andrew Ladd 5 500 000 $ (7)
-Salary Remaining : 5 500 000 $
James Neal 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Shane Doan 4 840 000 $ (1)
-Salary Remaining : 4 840 000 $
Steve Mason 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
Jake Gardiner 4 050 000 $ (3)
-Salary Remaining : 4 050 000 $
Michael Del Zotto 3 875 000 $ (1)
-Salary Remaining : 3 875 000 $
Cody Franson 3 325 000 $ (1)
-Salary Remaining : 3 325 000 $
Blake Comeau 2 400 000 $ (2)
-Salary Remaining : 2 400 000 $
Eric Fehr 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Vladislav Namestnikov 1 937 500 $ (2)
-Salary Remaining : 1 937 500 $
Mark Letestu 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Nick Holden 1 650 000 $ (2)
-Salary Remaining : 1 650 000 $
Mikhail Grigorenko 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Colton Sceviour 950 000 $ (2)
-Salary Remaining : 950 000 $
Troy Stecher 925 000 $ (2)
-Salary Remaining : 925 000 $
Pontus Aberg 925 000 $ (1)
-Salary Remaining : 925 000 $
Matt Murray 894 000 $ (1)
-Salary Remaining : 894 000 $
A.J. Greer 750 000 $ (3)
-Salary Remaining : 750 000 $
Total Pro Players23
Salary Commitment
Year 9 : 77 509 500 $
Year 10 : 52 250 500 $
Year 11 : 35 588 000 $
Year 12 : 24 788 000 $
Salary Average Commitment
Year 9 : 77 509 500 $
Year 10 : 52 250 500 $
Year 11 : 35 588 000 $
Year 12 : 24 788 000 $
Salary Cap with 1 Way Contract
Year 9 : 77 509 500 $
Year 10 : 52 250 500 $
Year 11 : 35 588 000 $
Year 12 : 24 788 000 $

Farm Players Salaries

Ryan Garbutt 90 000 $ (1)
Salary Remaining : 90 000 $
Lukas Sedlak 60 000 $ (1)
Salary Remaining : 60 000 $
Total Farm Players2
Salary Commitment
Year 9 : 150 000 $
Year 10 : 0 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 150 000 $
Year 10 : 0 $
Year 11 : 0 $
Year 12 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 057 000 $
Pro Players Total Average Salaries73 057 000 $
Farm Players Total Salaries707 200 $
Farm Players Total Average Salaries707 200 $
Coaches Total Salaries1 650 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account27 898 680 $
Projected Bank Account27 898 680 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (4)
-Salary Remaining : 9 500 000 $
Zdeno Chara 6 917 000 $ (2)
-Salary Remaining : 6 917 000 $
Ryan Kesler 6 875 000 $ (6)
-Salary Remaining : 6 875 000 $
Ben Bishop 5 950 000 $ (1)
-Salary Remaining : 5 950 000 $
Simeon Varlamov 5 900 000 $ (3)
-Salary Remaining : 5 900 000 $
Nick Foligno 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Kyle Palmieri 4 650 000 $ (5)
-Salary Remaining : 4 650 000 $
Justin Williams 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Kevin Klein 2 900 000 $ (2)
-Salary Remaining : 2 900 000 $
Cal Clutterbuck 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Thomas Vanek 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
Jason Zucker 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Nikita Zadorov 1 744 000 $ (1)
-Salary Remaining : 1 744 000 $
Mark Jankowski 1 494 000 $ (2)
-Salary Remaining : 1 494 000 $
Jakob Chychrun 1 350 000 $ (3)
-Salary Remaining : 1 350 000 $
Cody McLeod 1 333 000 $ (2)
-Salary Remaining : 1 333 000 $
Dominic Moore 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Brian Flynn 950 000 $ (1)
-Salary Remaining : 950 000 $
Brady Skjei 925 000 $ (2)
-Salary Remaining : 925 000 $
Rob O'Gara 925 000 $ (2)
-Salary Remaining : 925 000 $
Zane McIntyre 925 000 $ (1)
-Salary Remaining : 925 000 $
Valentin Zykov 894 000 $ (2)
-Salary Remaining : 894 000 $
Jonas Gustavsson 800 000 $ (1)
-Salary Remaining : 800 000 $
Rene Bourque 650 000 $ (1)
-Salary Remaining : 650 000 $
Derek Forbort 650 000 $ (2)
-Salary Remaining : 650 000 $
Justin Dowling 625 000 $ (1)
-Salary Remaining : 625 000 $
Total Pro Players26
Salary Commitment
Year 9 : 73 057 000 $
Year 10 : 51 813 000 $
Year 11 : 33 775 000 $
Year 12 : 26 525 000 $
Salary Average Commitment
Year 9 : 73 057 000 $
Year 10 : 51 813 000 $
Year 11 : 33 775 000 $
Year 12 : 26 525 000 $
Salary Cap with 1 Way Contract
Year 9 : 73 057 000 $
Year 10 : 51 813 000 $
Year 11 : 33 775 000 $
Year 12 : 26 525 000 $

Farm Players Salaries

Jordan Nolan 95 000 $ (2)
Salary Remaining : 95 000 $
Slater Koekkoek 92 500 $ (1)
Salary Remaining : 92 500 $
Paul Postma 88 700 $ (1)
Salary Remaining : 88 700 $
Jeremy Smith 67 500 $ (1)
Salary Remaining : 67 500 $
Liam O'Brien 64 200 $ (1)
Salary Remaining : 64 200 $
Tyler Graovac 62 500 $ (2)
Salary Remaining : 62 500 $
Sergey Tolchinsky 60 800 $ (2)
Salary Remaining : 60 800 $
Tim Schaller 60 000 $ (1)
Salary Remaining : 60 000 $
Jordan Oesterle 58 500 $ (1)
Salary Remaining : 58 500 $
Luke Witkowski 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players10
Salary Commitment
Year 9 : 707 200 $
Year 10 : 218 300 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 707 200 $
Year 10 : 218 300 $
Year 11 : 0 $
Year 12 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 970 000 $
Pro Players Total Average Salaries61 970 000 $
Farm Players Total Salaries475 000 $
Farm Players Total Average Salaries475 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account50 591 457 $
Projected Bank Account50 591 457 $

Pro Players Salaries

Kari Lehtonen 5 900 000 $ (1)
-Salary Remaining : 5 900 000 $
Jason Pominville 5 600 000 $ (3)
-Salary Remaining : 5 600 000 $
Rasmus Ristolainen 5 400 000 $ (6)
-Salary Remaining : 5 400 000 $
Jarome Iginla 5 333 000 $ (1)
-Salary Remaining : 5 333 000 $
Carl Soderberg 4 750 000 $ (4)
-Salary Remaining : 4 750 000 $
Kevin Bieksa 4 600 000 $ (2)
-Salary Remaining : 4 600 000 $
Antti Niemi 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Patrik Laine 3 575 000 $ (3)
-Salary Remaining : 3 575 000 $
Jesse Puljujarvi 3 425 000 $ (3)
-Salary Remaining : 3 425 000 $
Martin Jones 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Carl Gunnarsson 2 900 000 $ (3)
-Salary Remaining : 2 900 000 $
Tommy Wingels 2 475 000 $ (1)
-Salary Remaining : 2 475 000 $
Dalton Prout 1 575 000 $ (2)
-Salary Remaining : 1 575 000 $
Jack Roslovic 1 137 000 $ (3)
-Salary Remaining : 1 137 000 $
Boyd Gordon 950 000 $ (1)
-Salary Remaining : 950 000 $
Kyle Brodziak 950 000 $ (2)
-Salary Remaining : 950 000 $
Sean Malone 925 000 $ (1)
-Salary Remaining : 925 000 $
Chris Kelly 900 000 $ (1)
-Salary Remaining : 900 000 $
Steve Ott 800 000 $ (1)
-Salary Remaining : 800 000 $
Andrew Desjardins 800 000 $ (1)
-Salary Remaining : 800 000 $
Dylan Demelo 650 000 $ (2)
-Salary Remaining : 650 000 $
Scott Wilson 625 000 $ (2)
-Salary Remaining : 625 000 $
Brian Strait 600 000 $ (1)
-Salary Remaining : 600 000 $
Nick Shore 600 000 $ (1)
-Salary Remaining : 600 000 $
Total Pro Players24
Salary Commitment
Year 9 : 61 970 000 $
Year 10 : 42 687 000 $
Year 11 : 26 787 000 $
Year 12 : 10 150 000 $
Salary Average Commitment
Year 9 : 61 970 000 $
Year 10 : 42 687 000 $
Year 11 : 26 787 000 $
Year 12 : 10 150 000 $
Salary Cap with 1 Way Contract
Year 9 : 61 970 000 $
Year 10 : 42 687 000 $
Year 11 : 26 787 000 $
Year 12 : 10 150 000 $

Farm Players Salaries

Derek Dorsett 265 000 $ (1)
Salary Remaining : 265 000 $
Alexey Marchenko 145 000 $ (1)
Salary Remaining : 145 000 $
Jamie McBain 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players3
Salary Commitment
Year 9 : 475 000 $
Year 10 : 0 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 475 000 $
Year 10 : 0 $
Year 11 : 0 $
Year 12 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries85 209 000 $
Pro Players Total Average Salaries85 209 000 $
Farm Players Total Salaries625 050 $
Farm Players Total Average Salaries625 050 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account15 018 472 $
Projected Bank Account15 018 472 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (1)
-Salary Remaining : 10 000 000 $
Jakub Voracek 8 250 000 $ (1)
-Salary Remaining : 8 250 000 $
Kristopher Letang 7 250 000 $ (6)
-Salary Remaining : 7 250 000 $
Joe Thornton 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
Nick Leddy 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Alex Goligoski 5 475 000 $ (5)
-Salary Remaining : 5 475 000 $
Danny DeKeyser 5 000 000 $ (6)
-Salary Remaining : 5 000 000 $
Niklas Kronwall 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
Brandon Sutter 4 375 000 $ (5)
-Salary Remaining : 4 375 000 $
Patric Hornqvist 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Matt Beleskey 3 800 000 $ (1)
-Salary Remaining : 3 800 000 $
Clayton Stoner 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
Marcus Kruger 3 083 000 $ (3)
-Salary Remaining : 3 083 000 $
Tomas Tatar 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Dwight King 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
Jiri Hudler 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Anton Khudobin 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Joel Edmundson 1 050 000 $ (2)
-Salary Remaining : 1 050 000 $
Louis Domingue 1 050 000 $ (2)
-Salary Remaining : 1 050 000 $
Eric Gryba 950 000 $ (1)
-Salary Remaining : 950 000 $
Ryan Hartman 863 000 $ (2)
-Salary Remaining : 863 000 $
Tommy Pyatt 800 000 $ (1)
-Salary Remaining : 800 000 $
Chris VandeVelde 713 000 $ (1)
-Salary Remaining : 713 000 $
Total Pro Players23
Salary Commitment
Year 9 : 85 209 000 $
Year 10 : 47 096 000 $
Year 11 : 35 433 000 $
Year 12 : 27 600 000 $
Salary Average Commitment
Year 9 : 85 209 000 $
Year 10 : 47 096 000 $
Year 11 : 35 433 000 $
Year 12 : 27 600 000 $
Salary Cap with 1 Way Contract
Year 9 : 85 209 000 $
Year 10 : 47 096 000 $
Year 11 : 35 433 000 $
Year 12 : 27 600 000 $

Farm Players Salaries

Jakub Vrana 136 300 $ (1)
Salary Remaining : 136 300 $
Nick Sorensen 92 500 $ (1)
Salary Remaining : 92 500 $
Matthew Peca 92 500 $ (1)
Salary Remaining : 92 500 $
David Rittich 92 500 $ (1)
Salary Remaining : 92 500 $
Josh Archibald 92 500 $ (1)
Salary Remaining : 92 500 $
Miikka Salomaki 61 250 $ (2)
Salary Remaining : 61 250 $
Michael Bournival 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players7
Salary Commitment
Year 9 : 625 050 $
Year 10 : 61 250 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 625 050 $
Year 10 : 61 250 $
Year 11 : 0 $
Year 12 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 111 221 $
Pro Players Total Average Salaries77 111 221 $
Farm Players Total Salaries326 400 $
Farm Players Total Average Salaries326 400 $
Coaches Total Salaries1 195 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account23 010 244 $
Projected Bank Account23 010 244 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (6)
-Salary Remaining : 8 275 000 $
Alex Pietrangelo 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Keith Yandle 6 350 000 $ (7)
-Salary Remaining : 6 350 000 $
Ryan Nugent-Hopkins 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Brandon Saad 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Brandon Dubinsky 5 850 000 $ (5)
-Salary Remaining : 5 850 000 $
Roberto Luongo 5 333 333 $ (1)
-Salary Remaining : 5 333 333 $
Andy Greene 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Max Pacioretty 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Jack Johnson 4 357 000 $ (1)
-Salary Remaining : 4 357 000 $
Luca Sbisa 3 600 000 $ (2)
-Salary Remaining : 3 600 000 $
Mathieu Perreault 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Jay Beagle 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Marcus Sorensen 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Vernon Fiddler 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Patrick Eaves 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Anders Nilsson 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Robbie Russo 925 000 $ (1)
-Salary Remaining : 925 000 $
Andreas Englund 925 000 $ (1)
-Salary Remaining : 925 000 $
Eric Comrie 888 888 $ (2)
-Salary Remaining : 888 888 $
Ondrej Kase 707 000 $ (1)
-Salary Remaining : 707 000 $
Jack Skille 700 000 $ (1)
-Salary Remaining : 700 000 $
Justin Falk 650 000 $ (2)
-Salary Remaining : 650 000 $
Seth Griffith 625 000 $ (1)
-Salary Remaining : 625 000 $
Devin Setoguchi 575 000 $ (1)
-Salary Remaining : 575 000 $
Total Pro Players25
Salary Commitment
Year 9 : 77 111 221 $
Year 10 : 42 613 888 $
Year 11 : 37 475 000 $
Year 12 : 37 475 000 $
Salary Average Commitment
Year 9 : 77 111 221 $
Year 10 : 42 613 888 $
Year 11 : 37 475 000 $
Year 12 : 37 475 000 $
Salary Cap with 1 Way Contract
Year 9 : 77 111 221 $
Year 10 : 42 613 888 $
Year 11 : 37 475 000 $
Year 12 : 37 475 000 $

Farm Players Salaries

Malcolm Subban 146 300 $ (1)
Salary Remaining : 146 300 $
Michael McCarron 107 600 $ (2)
Salary Remaining : 107 600 $
Tyler Pitlick 72 500 $ (1)
Salary Remaining : 72 500 $
Total Farm Players3
Salary Commitment
Year 9 : 326 400 $
Year 10 : 107 600 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 326 400 $
Year 10 : 107 600 $
Year 11 : 0 $
Year 12 : 0 $

SanJose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 451 000 $
Pro Players Total Average Salaries69 451 000 $
Farm Players Total Salaries235 000 $
Farm Players Total Average Salaries235 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account15 391 288 $
Projected Bank Account15 391 288 $

Pro Players Salaries

Dustin Byfuglien 7 600 000 $ (5)
-Salary Remaining : 7 600 000 $
Mark Scheifele 6 125 000 $ (8)
-Salary Remaining : 6 125 000 $
Evander Kane 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Jared Spurgeon 5 188 000 $ (4)
-Salary Remaining : 5 188 000 $
Mike Hoffman 5 188 000 $ (4)
-Salary Remaining : 5 188 000 $
Drew Stafford 4 350 000 $ (1)
-Salary Remaining : 4 350 000 $
James van Riemsdyk 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Alexei Emelin 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
Benoit Pouliot 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Josh Gorges 3 900 000 $ (1)
-Salary Remaining : 3 900 000 $
Erik Gudbranson 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
James Reimer 3 400 000 $ (5)
-Salary Remaining : 3 400 000 $
Boone Jenner 2 900 000 $ (2)
-Salary Remaining : 2 900 000 $
Brian Elliott 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Tobias Rieder 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
John Mitchell 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Chris Stewart 1 150 000 $ (2)
-Salary Remaining : 1 150 000 $
Alex Petrovic 1 050 000 $ (1)
-Salary Remaining : 1 050 000 $
Ryan Spooner 950 000 $ (1)
-Salary Remaining : 950 000 $
Total Pro Players19
Salary Commitment
Year 9 : 69 451 000 $
Year 10 : 47 401 000 $
Year 11 : 27 501 000 $
Year 12 : 27 501 000 $
Salary Average Commitment
Year 9 : 69 451 000 $
Year 10 : 47 401 000 $
Year 11 : 27 501 000 $
Year 12 : 27 501 000 $
Salary Cap with 1 Way Contract
Year 9 : 69 451 000 $
Year 10 : 47 401 000 $
Year 11 : 27 501 000 $
Year 12 : 27 501 000 $

Farm Players Salaries

Chandler Stephenson 92 500 $ (1)
Salary Remaining : 92 500 $
Chris Driedger 80 000 $ (1)
Salary Remaining : 80 000 $
Colton Sissons 62 500 $ (3)
Salary Remaining : 62 500 $
Total Farm Players3
Salary Commitment
Year 9 : 235 000 $
Year 10 : 62 500 $
Year 11 : 62 500 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 235 000 $
Year 10 : 62 500 $
Year 11 : 62 500 $
Year 12 : 0 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 524 000 $
Pro Players Total Average Salaries75 524 000 $
Farm Players Total Salaries495 250 $
Farm Players Total Average Salaries495 250 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account65 262 653 $
Projected Bank Account65 262 653 $

Pro Players Salaries

Vladimir Tarasenko 7 500 000 $ (7)
-Salary Remaining : 7 500 000 $
Johnny Gaudreau 6 750 000 $ (6)
-Salary Remaining : 6 750 000 $
Cory Schneider 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
David Backes 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Tyler Seguin 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Blake Wheeler 5 600 000 $ (3)
-Salary Remaining : 5 600 000 $
Alexander Edler 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Mats Zuccarello 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Roman Josi 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Mattias Ekholm 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Jacob Trouba 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Evgeny Kuznetsov 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Ron Hainsey 2 833 000 $ (1)
-Salary Remaining : 2 833 000 $
Nino Niederreiter 2 667 000 $ (1)
-Salary Remaining : 2 667 000 $
Nick Schmaltz 1 542 000 $ (3)
-Salary Remaining : 1 542 000 $
Adam Lowry 1 125 000 $ (2)
-Salary Remaining : 1 125 000 $
Erik Haula 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Riley Barber 925 000 $ (2)
-Salary Remaining : 925 000 $
Marko Dano 925 000 $ (1)
-Salary Remaining : 925 000 $
Curtis McElhinney 800 000 $ (1)
-Salary Remaining : 800 000 $
Brian Dumoulin 800 000 $ (1)
-Salary Remaining : 800 000 $
Tim Heed 775 000 $ (1)
-Salary Remaining : 775 000 $
Tanner Kero 667 000 $ (1)
-Salary Remaining : 667 000 $
Zack Mitchell 615 000 $ (1)
-Salary Remaining : 615 000 $
Total Pro Players24
Salary Commitment
Year 9 : 75 524 000 $
Year 10 : 57 692 000 $
Year 11 : 52 642 000 $
Year 12 : 30 250 000 $
Salary Average Commitment
Year 9 : 75 524 000 $
Year 10 : 57 692 000 $
Year 11 : 52 642 000 $
Year 12 : 30 250 000 $
Salary Cap with 1 Way Contract
Year 9 : 75 524 000 $
Year 10 : 57 692 000 $
Year 11 : 52 642 000 $
Year 12 : 30 250 000 $

Farm Players Salaries

Trevor van Riemsdyk 82 500 $ (2)
Salary Remaining : 82 500 $
Taylor Chorney 80 000 $ (1)
Salary Remaining : 80 000 $
Christian Folin 72 500 $ (1)
Salary Remaining : 72 500 $
Cal O'Reilly 70 000 $ (1)
Salary Remaining : 70 000 $
Bryan Rust 64 000 $ (2)
Salary Remaining : 64 000 $
Chris Wagner 63 750 $ (2)
Salary Remaining : 63 750 $
Julian Melchiori 62 500 $ (2)
Salary Remaining : 62 500 $
Total Farm Players7
Salary Commitment
Year 9 : 495 250 $
Year 10 : 272 750 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 495 250 $
Year 10 : 272 750 $
Year 11 : 0 $
Year 12 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 013 000 $
Pro Players Total Average Salaries75 013 000 $
Farm Players Total Salaries478 950 $
Farm Players Total Average Salaries478 950 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account75 781 627 $
Projected Bank Account75 781 627 $

Pro Players Salaries

Braden Holtby 6 100 000 $ (4)
-Salary Remaining : 6 100 000 $
Andrei Markov 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Duncan Keith 5 538 000 $ (7)
-Salary Remaining : 5 538 000 $
Oliver Ekman-Larsson 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
John Tavares 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Bryan Little 4 700 000 $ (2)
-Salary Remaining : 4 700 000 $
Kevin Shattenkirk 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
T.J. Oshie 4 175 000 $ (1)
-Salary Remaining : 4 175 000 $
Adam Henrique 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Wayne Simmonds 3 975 000 $ (3)
-Salary Remaining : 3 975 000 $
Artemi Panarin 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Cam Atkinson 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Jonathan Huberdeau 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Martin Hanzal 3 100 000 $ (1)
-Salary Remaining : 3 100 000 $
Karl Alzner 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Jason Chimera 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
Calle Jarnkrok 2 000 000 $ (6)
-Salary Remaining : 2 000 000 $
Brandon Davidson 1 425 000 $ (2)
-Salary Remaining : 1 425 000 $
Kalle Kossila 925 000 $ (2)
-Salary Remaining : 925 000 $
Miles Wood 925 000 $ (2)
-Salary Remaining : 925 000 $
Peter Cehlarik 925 000 $ (3)
-Salary Remaining : 925 000 $
Jacob Larsson 925 000 $ (3)
-Salary Remaining : 925 000 $
Total Pro Players22
Salary Commitment
Year 9 : 75 013 000 $
Year 10 : 48 188 000 $
Year 11 : 28 963 000 $
Year 12 : 13 638 000 $
Salary Average Commitment
Year 9 : 75 013 000 $
Year 10 : 48 188 000 $
Year 11 : 28 963 000 $
Year 12 : 13 638 000 $
Salary Cap with 1 Way Contract
Year 9 : 75 013 000 $
Year 10 : 48 188 000 $
Year 11 : 28 963 000 $
Year 12 : 13 638 000 $

Farm Players Salaries

Frank Vatrano 92 500 $ (1)
Salary Remaining : 92 500 $
Cody Goloubef 75 000 $ (1)
Salary Remaining : 75 000 $
Viktor Arvidsson 65 000 $ (1)
Salary Remaining : 65 000 $
Barclay Goodrow 62 700 $ (1)
Salary Remaining : 62 700 $
Jared Coreau 61 250 $ (2)
Salary Remaining : 61 250 $
Tomas Nosek 61 250 $ (2)
Salary Remaining : 61 250 $
Zach Redmond 61 250 $ (2)
Salary Remaining : 61 250 $
Total Farm Players7
Salary Commitment
Year 9 : 478 950 $
Year 10 : 183 750 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 478 950 $
Year 10 : 183 750 $
Year 11 : 0 $
Year 12 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 824 000 $
Pro Players Total Average Salaries74 824 000 $
Farm Players Total Salaries509 775 $
Farm Players Total Average Salaries509 775 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account77 135 098 $
Projected Bank Account77 135 098 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (6)
-Salary Remaining : 9 000 000 $
Sidney Crosby 8 700 000 $ (10)
-Salary Remaining : 8 700 000 $
Drew Doughty 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Patrice Bergeron 6 875 000 $ (4)
-Salary Remaining : 6 875 000 $
Marian Hossa 5 275 000 $ (5)
-Salary Remaining : 5 275 000 $
Jamie Benn 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Brian Gionta 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Craig Anderson 4 200 000 $ (2)
-Salary Remaining : 4 200 000 $
Niklas Hjalmarsson 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
Carl Hagelin 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Anders Lee 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Ben Lovejoy 2 667 000 $ (3)
-Salary Remaining : 2 667 000 $
Matthew Tkachuk 1 775 000 $ (3)
-Salary Remaining : 1 775 000 $
Josh Morrissey 1 363 000 $ (2)
-Salary Remaining : 1 363 000 $
Ryan White 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Matt Cullen 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Nathan Beaulieu 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Paul LaDue 925 000 $ (1)
-Salary Remaining : 925 000 $
Josh Anderson 894 000 $ (1)
-Salary Remaining : 894 000 $
Tom Kuhnhackl 625 000 $ (1)
-Salary Remaining : 625 000 $
Michael Sgarbossa 600 000 $ (1)
-Salary Remaining : 600 000 $
Matt Irwin 575 000 $ (1)
-Salary Remaining : 575 000 $
Total Pro Players22
Salary Commitment
Year 9 : 74 824 000 $
Year 10 : 58 705 000 $
Year 11 : 53 142 000 $
Year 12 : 29 850 000 $
Salary Average Commitment
Year 9 : 74 824 000 $
Year 10 : 58 705 000 $
Year 11 : 53 142 000 $
Year 12 : 29 850 000 $
Salary Cap with 1 Way Contract
Year 9 : 74 824 000 $
Year 10 : 58 705 000 $
Year 11 : 53 142 000 $
Year 12 : 29 850 000 $

Farm Players Salaries

Darnell Nurse 171 300 $ (2)
Salary Remaining : 171 300 $
Nick Paul 89 400 $ (2)
Salary Remaining : 89 400 $
Pheonix Copley 70 875 $ (1)
Salary Remaining : 70 875 $
Scott Harrington 63 200 $ (1)
Salary Remaining : 63 200 $
Mike Condon 57 500 $ (1)
Salary Remaining : 57 500 $
Dennis Rasmussen 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players6
Salary Commitment
Year 9 : 509 775 $
Year 10 : 260 700 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 509 775 $
Year 10 : 260 700 $
Year 11 : 0 $
Year 12 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 182 000 $
Pro Players Total Average Salaries75 182 000 $
Farm Players Total Salaries605 600 $
Farm Players Total Average Salaries605 600 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account74 008 928 $
Projected Bank Account74 008 928 $

Pro Players Salaries

Nicklas Backstrom 6 700 000 $ (4)
-Salary Remaining : 6 700 000 $
Derek Stepan 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Mark Streit 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Valtteri Filppula 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Marc Methot 4 900 000 $ (3)
-Salary Remaining : 4 900 000 $
Jaroslav Halak 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Justin Abdelkader 4 250 000 $ (7)
-Salary Remaining : 4 250 000 $
Ales Hemsky 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
John Carlson 3 967 000 $ (2)
-Salary Remaining : 3 967 000 $
Aaron Ekblad 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Niklas Grossman 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
David Desharnais 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Joel Ward 3 275 000 $ (1)
-Salary Remaining : 3 275 000 $
Matthew Stajan 3 125 000 $ (2)
-Salary Remaining : 3 125 000 $
Mark Stuart 2 625 000 $ (2)
-Salary Remaining : 2 625 000 $
Brock Nelson 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Matt Greene 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Nate Thompson 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Brian Campbell 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Connor Hellebuyck 925 000 $ (1)
-Salary Remaining : 925 000 $
Sven Andrighetto 650 000 $ (1)
-Salary Remaining : 650 000 $
Andreas Martinsen 640 000 $ (1)
-Salary Remaining : 640 000 $
Total Pro Players22
Salary Commitment
Year 9 : 75 182 000 $
Year 10 : 50 067 000 $
Year 11 : 22 350 000 $
Year 12 : 17 450 000 $
Salary Average Commitment
Year 9 : 75 182 000 $
Year 10 : 50 067 000 $
Year 11 : 22 350 000 $
Year 12 : 17 450 000 $
Salary Cap with 1 Way Contract
Year 9 : 75 182 000 $
Year 10 : 50 067 000 $
Year 11 : 22 350 000 $
Year 12 : 17 450 000 $

Farm Players Salaries

Christian Fischer 110 700 $ (3)
Salary Remaining : 110 700 $
Yohann Auvitu 92 500 $ (1)
Salary Remaining : 92 500 $
Kyle Rau 85 900 $ (1)
Salary Remaining : 85 900 $
Charles Hudon 72 500 $ (1)
Salary Remaining : 72 500 $
Garnet Hathaway 69 000 $ (1)
Salary Remaining : 69 000 $
Mitch Callahan 60 000 $ (1)
Salary Remaining : 60 000 $
David Warsofsky 57 500 $ (1)
Salary Remaining : 57 500 $
Tanner Richard 57 500 $ (1)
Salary Remaining : 57 500 $
T.J. Tynan 0 $ (1)
Salary Remaining : 0 $
Nic Kerdiles 0 $ (1)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 9 : 605 600 $
Year 10 : 110 700 $
Year 11 : 110 700 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 605 600 $
Year 10 : 110 700 $
Year 11 : 110 700 $
Year 12 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 260 333 $
Pro Players Total Average Salaries62 260 333 $
Farm Players Total Salaries699 800 $
Farm Players Total Average Salaries699 800 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account0 $
Projected Bank Account0 $

Pro Players Salaries

Jordan Staal 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Erik Johnson 6 000 000 $ (7)
-Salary Remaining : 6 000 000 $
Patrick Sharp 5 900 000 $ (1)
-Salary Remaining : 5 900 000 $
Matt Moulson 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Jori Lehtera 4 700 000 $ (3)
-Salary Remaining : 4 700 000 $
Craig Smith 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
Jussi Jokinen 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Radko Gudas 3 350 000 $ (1)
-Salary Remaining : 3 350 000 $
Jamie McGinn 3 333 333 $ (3)
-Salary Remaining : 3 333 333 $
Brenden Dillon 3 270 000 $ (1)
-Salary Remaining : 3 270 000 $
Matt Martin 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Chris Neil 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Samuel Morin 1 363 000 $ (1)
-Salary Remaining : 1 363 000 $
Luke Schenn 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Mark Borowiecki 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Andrew Copp 925 000 $ (1)
-Salary Remaining : 925 000 $
Kevin Gravel 925 000 $ (1)
-Salary Remaining : 925 000 $
Jean-Gabriel Pageau 900 000 $ (1)
-Salary Remaining : 900 000 $
Adam Erne 894 000 $ (2)
-Salary Remaining : 894 000 $
Ben Chiarot 850 000 $ (1)
-Salary Remaining : 850 000 $
Michael Ferland 825 000 $ (1)
-Salary Remaining : 825 000 $
Ryan Murphy 787 500 $ (2)
-Salary Remaining : 787 500 $
Philipp Grubauer 750 000 $ (1)
-Salary Remaining : 750 000 $
Stephen Johns 725 000 $ (2)
-Salary Remaining : 725 000 $
Scott Darling 587 500 $ (1)
-Salary Remaining : 587 500 $
Austin Watson 575 000 $ (1)
-Salary Remaining : 575 000 $
Total Pro Players26
Salary Commitment
Year 9 : 62 260 333 $
Year 10 : 40 539 833 $
Year 11 : 31 783 333 $
Year 12 : 18 750 000 $
Salary Average Commitment
Year 9 : 62 260 333 $
Year 10 : 40 539 833 $
Year 11 : 31 783 333 $
Year 12 : 18 750 000 $
Salary Cap with 1 Way Contract
Year 9 : 62 260 333 $
Year 10 : 40 539 833 $
Year 11 : 31 783 333 $
Year 12 : 18 750 000 $

Farm Players Salaries

Mirco Mueller 131 900 $ (1)
Salary Remaining : 131 900 $
Derrick Pouliot 128 800 $ (1)
Salary Remaining : 128 800 $
Hunter Shinkaruk 107 600 $ (2)
Salary Remaining : 107 600 $
Joel Armia 92 500 $ (1)
Salary Remaining : 92 500 $
Shane Prince 85 000 $ (2)
Salary Remaining : 85 000 $
Nick Cousins 84 000 $ (1)
Salary Remaining : 84 000 $
Gemel Smith 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players7
Salary Commitment
Year 9 : 699 800 $
Year 10 : 192 600 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 699 800 $
Year 10 : 192 600 $
Year 11 : 0 $
Year 12 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 152 500 $
Pro Players Total Average Salaries63 152 500 $
Farm Players Total Salaries576 550 $
Farm Players Total Average Salaries576 550 $
Coaches Total Salaries1 175 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account5 850 561 $
Projected Bank Account5 850 561 $

Pro Players Salaries

Tuukka Rask 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Travis Zajac 5 750 000 $ (5)
-Salary Remaining : 5 750 000 $
Michael Cammalleri 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Ryan McDonagh 4 700 000 $ (1)
-Salary Remaining : 4 700 000 $
Jason Demers 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Brendan Gallagher 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Mikael Backlund 3 575 000 $ (1)
-Salary Remaining : 3 575 000 $
Lars Eller 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Dylan Strome 3 369 000 $ (3)
-Salary Remaining : 3 369 000 $
Jonathan Drouin 3 194 000 $ (1)
-Salary Remaining : 3 194 000 $
Alex Galchenyuk 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Adam McQuaid 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Ryan Murray 2 285 000 $ (2)
-Salary Remaining : 2 285 000 $
Chad Johnson 1 700 000 $ (1)
-Salary Remaining : 1 700 000 $
Timo Meier 1 644 000 $ (3)
-Salary Remaining : 1 644 000 $
Brendan Perlini 1 363 000 $ (3)
-Salary Remaining : 1 363 000 $
J.T. Brown 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Philip Larsen 1 025 000 $ (1)
-Salary Remaining : 1 025 000 $
Jaycob Megna 925 000 $ (1)
-Salary Remaining : 925 000 $
Joonas Korpisalo 925 000 $ (1)
-Salary Remaining : 925 000 $
William Carrier 847 500 $ (2)
-Salary Remaining : 847 500 $
Ben Smith 675 000 $ (1)
-Salary Remaining : 675 000 $
Nate Prosser 625 000 $ (1)
-Salary Remaining : 625 000 $
Total Pro Players23
Salary Commitment
Year 9 : 63 152 500 $
Year 10 : 35 758 500 $
Year 11 : 26 376 000 $
Year 12 : 17 250 000 $
Salary Average Commitment
Year 9 : 63 152 500 $
Year 10 : 35 758 500 $
Year 11 : 26 376 000 $
Year 12 : 17 250 000 $
Salary Cap with 1 Way Contract
Year 9 : 63 152 500 $
Year 10 : 35 758 500 $
Year 11 : 26 376 000 $
Year 12 : 17 250 000 $

Farm Players Salaries

Nick Ritchie 162 700 $ (2)
Salary Remaining : 162 700 $
Jared McCann 110 700 $ (2)
Salary Remaining : 110 700 $
Nikita Tryamkin 92 500 $ (1)
Salary Remaining : 92 500 $
Jamie Oleksiak 91 900 $ (1)
Salary Remaining : 91 900 $
Anthony Bitetto 61 250 $ (2)
Salary Remaining : 61 250 $
Borna Rendulic 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players6
Salary Commitment
Year 9 : 576 550 $
Year 10 : 334 650 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 576 550 $
Year 10 : 334 650 $
Year 11 : 0 $
Year 12 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 837 000 $
Pro Players Total Average Salaries50 837 000 $
Farm Players Total Salaries550 100 $
Farm Players Total Average Salaries550 100 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 71 400 000 $0 $
Estimate Over Minimum Salary Cap of 52 800 000 $ 0 $
Current Bank Account65 958 518 $
Projected Bank Account65 958 518 $

Pro Players Salaries

Dion Phaneuf 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Mike Green 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Ryan Callahan 5 800 000 $ (4)
-Salary Remaining : 5 800 000 $
Brooks Orpik 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Jonathan Bernier 4 150 000 $ (1)
-Salary Remaining : 4 150 000 $
Olli Maatta 4 083 000 $ (1)
-Salary Remaining : 4 083 000 $
Josh Bailey 3 300 000 $ (2)
-Salary Remaining : 3 300 000 $
Nail Yakupov 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Michael Raffl 2 350 000 $ (2)
-Salary Remaining : 2 350 000 $
Sven Baertschi 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
Michal Neuvirth 1 625 000 $ (1)
-Salary Remaining : 1 625 000 $
Tanner Pearson 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Joakim Nordstrom 1 275 000 $ (1)
-Salary Remaining : 1 275 000 $
Curtis Lazar 1 254 000 $ (1)
-Salary Remaining : 1 254 000 $
Kyle Quincey 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Emerson Etem 775 000 $ (1)
-Salary Remaining : 775 000 $
Nikita Nesterov 725 000 $ (1)
-Salary Remaining : 725 000 $
Total Pro Players17
Salary Commitment
Year 9 : 50 837 000 $
Year 10 : 29 950 000 $
Year 11 : 18 300 000 $
Year 12 : 12 800 000 $
Salary Average Commitment
Year 9 : 50 837 000 $
Year 10 : 29 950 000 $
Year 11 : 18 300 000 $
Year 12 : 12 800 000 $
Salary Cap with 1 Way Contract
Year 9 : 50 837 000 $
Year 10 : 29 950 000 $
Year 11 : 18 300 000 $
Year 12 : 12 800 000 $

Farm Players Salaries

Oskar Sundqvist 92 500 $ (1)
Salary Remaining : 92 500 $
Vincent Hinostroza 92 500 $ (1)
Salary Remaining : 92 500 $
Martin Frk 86 250 $ (1)
Salary Remaining : 86 250 $
Brett Lernout 82 600 $ (1)
Salary Remaining : 82 600 $
Kurtis Gabriel 75 000 $ (1)
Salary Remaining : 75 000 $
Alan Quine 61 250 $ (2)
Salary Remaining : 61 250 $
Mark McNeill 60 000 $ (1)
Salary Remaining : 60 000 $
Total Farm Players7
Salary Commitment
Year 9 : 550 100 $
Year 10 : 61 250 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 550 100 $
Year 10 : 61 250 $
Year 11 : 0 $
Year 12 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of
71 400 000 $

Over Minimum of
52 800 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 6 403 777 $ 60 285 000 $ 11 115 000 $ 7 485 000 $ 21829
Arizona Coyotes 17 912 182 $ 58 344 000 $ 13 056 000 $ 5 544 000 $ 261036
Boston Bruins 51 426 404 $ 67 996 500 $ 3 403 500 $ 15 196 500 $ 29837
Brooklyn Islanders 64 415 302 $ 58 953 000 $ 12 447 000 $ 6 153 000 $ 21728
Buffalo Sabres 41 536 792 $ 57 711 833 $ 13 688 167 $ 4 911 833 $ 25126
Calgary Flames 8 266 298 $ 66 643 500 $ 4 756 500 $ 13 843 500 $ 231033
Carolina Hurricanes 70 994 565 $ 68 644 500 $ 2 755 500 $ 15 844 500 $ 22527
Chicago Blackhawks 74 022 043 $ 68 757 463 $ 2 642 537 $ 15 957 463 $ 22325
Colorado Avalanches 20 820 906 $ 77 295 166 $ -5 895 166 $ 24 495 166 $ 271643
Columbus Blue Jackets 51 365 446 $ 54 358 500 $ 17 041 500 $ 1 558 500 $ 27835
Dallas Stars 70 473 371 $ 79 991 332 $ -8 591 332 $ 27 191 332 $ 281240
Detroit Red Wings 74 727 605 $ 77 277 333 $ -5 877 333 $ 24 477 333 $ 271239
Edmonton Oilers 9 772 624 $ 74 299 500 $ -2 899 500 $ 21 499 500 $ 25227
Florida Panthers 67 508 582 $ 66 717 667 $ 4 682 333 $ 13 917 667 $ 24630
Los Angeles Kings 62 762 053 $ 73 086 333 $ -1 686 333 $ 20 286 333 $ 21324
Minnesota Wild 17 317 294 $ 37 596 000 $ 33 804 000 $ -15 204 000 $ 19120
Montreal Canadiens 72 358 132 $ 66 362 000 $ 5 038 000 $ 13 562 000 $ 29736
Nashville Predators 59 698 927 $ 57 328 500 $ 14 071 500 $ 4 528 500 $ 21627
New Jersey Devils 2 523 569 $ 77 509 500 $ -6 109 500 $ 24 709 500 $ 23225
New York Rangers 27 898 680 $ 73 057 000 $ -1 657 000 $ 20 257 000 $ 261036
Ottawa Senators 50 591 457 $ 61 970 000 $ 9 430 000 $ 9 170 000 $ 24327
Philadelphia Flyers 15 018 472 $ 85 209 000 $ -13 809 000 $ 32 409 000 $ 23730
Pittsburgh Penguins 23 010 244 $ 77 111 221 $ -5 711 221 $ 24 311 221 $ 25328
SanJose Sharks 15 391 288 $ 69 451 000 $ 1 949 000 $ 16 651 000 $ 19322
St-Louis Blues 65 262 653 $ 75 524 000 $ -4 124 000 $ 22 724 000 $ 24731
Tampa Bay Lightning 75 781 627 $ 75 013 000 $ -3 613 000 $ 22 213 000 $ 22729
Toronto Maple Leafs 77 135 098 $ 74 824 000 $ -3 424 000 $ 22 024 000 $ 22628
Vancouver Canucks 74 008 928 $ 75 182 000 $ -3 782 000 $ 22 382 000 $ 221032
Vegas Golden Knights 0 $ 62 260 333 $ 9 139 667 $ 9 460 333 $ 26733
Washington Capitals 5 850 561 $ 63 152 500 $ 8 247 500 $ 10 352 500 $ 23629
Winnipeg Jets 65 958 518 $ 50 837 000 $ 20 563 000 $ -1 963 000 $ 17724