Team Finance for Xtreme Hockey Pool

Update - 13 juin 2019 at 08:07

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 529 165 $
Pro Players Total Average Salaries75 529 165 $
Farm Players Total Salaries591 750 $
Farm Players Total Average Salaries591 750 $
Coaches Total Salaries850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account81 943 533 $
Projected Bank Account81 943 533 $

Pro Players Salaries

Semyon Varlamov 5 900 000 $ (1)
-Salary Remaining : 5 900 000 $
T.J. Oshie 5 750 000 $ (6)
-Salary Remaining : 5 750 000 $
Oliver Ekman-Larsson 5 500 000 $ (6)
-Salary Remaining : 5 500 000 $
Bryan Little 5 291 666 $ (6)
-Salary Remaining : 5 291 666 $
Nino Niederreiter 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
Brady Skjei 5 250 000 $ (6)
-Salary Remaining : 5 250 000 $
Derick Brassard 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Nick Bonino 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
Josh Manson 4 100 000 $ (4)
-Salary Remaining : 4 100 000 $
Brian Dumoulin 4 100 000 $ (5)
-Salary Remaining : 4 100 000 $
Adam Henrique 4 000 000 $ (6)
-Salary Remaining : 4 000 000 $
Cody Eakin 3 850 000 $ (2)
-Salary Remaining : 3 850 000 $
Braydon Coburn 3 700 000 $ (1)
-Salary Remaining : 3 700 000 $
Thomas Greiss 3 333 333 $ (2)
-Salary Remaining : 3 333 333 $
Matt Calvert 2 850 000 $ (3)
-Salary Remaining : 2 850 000 $
Jimmy Vesey 2 275 000 $ (2)
-Salary Remaining : 2 275 000 $
Egor Yakovlev 925 000 $ (1)
-Salary Remaining : 925 000 $
Jacob Nilsson 925 000 $ (1)
-Salary Remaining : 925 000 $
Colton White 728 333 $ (2)
-Salary Remaining : 728 333 $
Samuel Montembeault 725 833 $ (1)
-Salary Remaining : 725 833 $
Josh Brown 675 000 $ (2)
-Salary Remaining : 675 000 $
Matt Read 650 000 $ (1)
-Salary Remaining : 650 000 $
Jason Garrison 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players23
Salary Commitment
Year 11 : 75 529 165 $
Year 12 : 57 053 332 $
Year 13 : 46 191 666 $
Year 14 : 39 241 666 $
Salary Average Commitment
Year 11 : 75 529 165 $
Year 12 : 57 053 332 $
Year 13 : 46 191 666 $
Year 14 : 39 241 666 $
Salary Cap with 1 Way Contract
Year 11 : 75 529 165 $
Year 12 : 57 053 332 $
Year 13 : 46 191 666 $
Year 14 : 39 241 666 $

Farm Players Salaries

Jordan Weal 175 000 $ (1)
Salary Remaining : 175 000 $
Jake Dotchin 80 000 $ (2)
Salary Remaining : 80 000 $
Nikita Soshnikov 80 000 $ (1)
Salary Remaining : 80 000 $
Valentin Zykov 67 500 $ (2)
Salary Remaining : 67 500 $
Blake Pietila 66 750 $ (1)
Salary Remaining : 66 750 $
Brian Lashoff 65 000 $ (1)
Salary Remaining : 65 000 $
Joseph LaBate 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players7
Salary Commitment
Year 11 : 591 750 $
Year 12 : 147 500 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 591 750 $
Year 12 : 147 500 $
Year 13 : 0 $
Year 14 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 016 666 $
Pro Players Total Average Salaries50 016 666 $
Farm Players Total Salaries1 348 541 $
Farm Players Total Average Salaries1 348 541 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account27 792 278 $
Projected Bank Account27 792 278 $

Pro Players Salaries

Carey Price 10 500 000 $ (6)
-Salary Remaining : 10 500 000 $
Frans Nielsen 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
Damon Severson 4 166 666 $ (5)
-Salary Remaining : 4 166 666 $
Colin Miller 3 875 000 $ (4)
-Salary Remaining : 3 875 000 $
Matt Beleskey 3 800 000 $ (2)
-Salary Remaining : 3 800 000 $
Vladimir Sobotka 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Zack Smith 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
Conor Sheary 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Marcus Foligno 2 875 000 $ (3)
-Salary Remaining : 2 875 000 $
Nate Schmidt 2 225 000 $ (1)
-Salary Remaining : 2 225 000 $
Brett Ritchie 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Mark Jankowski 1 675 000 $ (2)
-Salary Remaining : 1 675 000 $
Ben Chiarot 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Ben Harpur 725 000 $ (2)
-Salary Remaining : 725 000 $
Xavier Ouellet 700 000 $ (1)
-Salary Remaining : 700 000 $
Dillon Simpson 675 000 $ (2)
-Salary Remaining : 675 000 $
Josh Jooris 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players17
Salary Commitment
Year 11 : 50 016 666 $
Year 12 : 43 291 666 $
Year 13 : 29 916 666 $
Year 14 : 23 791 666 $
Salary Average Commitment
Year 11 : 50 016 666 $
Year 12 : 43 291 666 $
Year 13 : 29 916 666 $
Year 14 : 23 791 666 $
Salary Cap with 1 Way Contract
Year 11 : 50 016 666 $
Year 12 : 43 291 666 $
Year 13 : 29 916 666 $
Year 14 : 23 791 666 $

Farm Players Salaries

Derek Ryan 312 500 $ (3)
Salary Remaining : 312 500 $
Markus Nutivaara 270 000 $ (4)
Salary Remaining : 270 000 $
Drake Caggiula 150 000 $ (2)
Salary Remaining : 150 000 $
Julius Honka 136 333 $ (1)
Salary Remaining : 136 333 $
Curtis McKenzie 75 000 $ (2)
Salary Remaining : 75 000 $
Noel Acciari 72 500 $ (1)
Salary Remaining : 72 500 $
Boo Nieves 70 875 $ (1)
Salary Remaining : 70 875 $
Alexandre Carrier 68 833 $ (2)
Salary Remaining : 68 833 $
Yannick Weber 67 500 $ (2)
Salary Remaining : 67 500 $
Frederik Gauthier 67 500 $ (2)
Salary Remaining : 67 500 $
Corey Tropp 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players11
Salary Commitment
Year 11 : 1 348 541 $
Year 12 : 1 011 333 $
Year 13 : 582 500 $
Year 14 : 270 000 $
Salary Average Commitment
Year 11 : 1 348 541 $
Year 12 : 1 011 333 $
Year 13 : 582 500 $
Year 14 : 270 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 636 110 $
Pro Players Total Average Salaries71 636 110 $
Farm Players Total Salaries1 233 667 $
Farm Players Total Average Salaries1 233 667 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account55 560 309 $
Projected Bank Account55 560 309 $

Pro Players Salaries

Sergei Bobrovsky 7 425 000 $ (1)
-Salary Remaining : 7 425 000 $
Taylor Hall 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Jordan Staal 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Erik Johnson 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Aleksander Barkov 5 900 000 $ (4)
-Salary Remaining : 5 900 000 $
Seth Jones 5 400 000 $ (4)
-Salary Remaining : 5 400 000 $
Wayne Simmonds 3 975 000 $ (1)
-Salary Remaining : 3 975 000 $
Rickard Rakell 3 789 444 $ (4)
-Salary Remaining : 3 789 444 $
Thomas Vanek 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Brayden McNabb 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Kevan Miller 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Zach Hyman 2 250 000 $ (3)
-Salary Remaining : 2 250 000 $
Sebastian Aho 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Zach Werenski 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Mark Barberio 1 450 000 $ (2)
-Salary Remaining : 1 450 000 $
Keith Kinkaid 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Brandon Tanev 1 150 000 $ (1)
-Salary Remaining : 1 150 000 $
Carter Rowney 1 133 333 $ (3)
-Salary Remaining : 1 133 333 $
Isac Lundestrom 925 000 $ (3)
-Salary Remaining : 925 000 $
Calle Rosen 925 000 $ (1)
-Salary Remaining : 925 000 $
Urho Vaakanainen 925 000 $ (3)
-Salary Remaining : 925 000 $
Spencer Foo 925 000 $ (1)
-Salary Remaining : 925 000 $
Brock McGinn 887 500 $ (1)
-Salary Remaining : 887 500 $
Michael McLeod 875 000 $ (3)
-Salary Remaining : 875 000 $
Jakub Zboril 863 333 $ (2)
-Salary Remaining : 863 333 $
Nick Lappin 700 000 $ (1)
-Salary Remaining : 700 000 $
Josh Currie 687 500 $ (2)
-Salary Remaining : 687 500 $
Derek Grant 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players28
Salary Commitment
Year 11 : 71 636 110 $
Year 12 : 47 198 610 $
Year 13 : 35 697 777 $
Year 14 : 29 589 444 $
Salary Average Commitment
Year 11 : 71 636 110 $
Year 12 : 47 198 610 $
Year 13 : 35 697 777 $
Year 14 : 29 589 444 $
Salary Cap with 1 Way Contract
Year 11 : 71 636 110 $
Year 12 : 47 198 610 $
Year 13 : 35 697 777 $
Year 14 : 29 589 444 $

Farm Players Salaries

Nolan Patrick 357 500 $ (2)
Salary Remaining : 357 500 $
Denis Gurianov 164 417 $ (2)
Salary Remaining : 164 417 $
Christian Fischer 107 583 $ (2)
Salary Remaining : 107 583 $
Jakob Forsbacka Karlsson 92 500 $ (1)
Salary Remaining : 92 500 $
Sami Niku 91 667 $ (2)
Salary Remaining : 91 667 $
John Hayden 75 000 $ (2)
Salary Remaining : 75 000 $
Alex Lyon 75 000 $ (2)
Salary Remaining : 75 000 $
Charlie Lindgren 75 000 $ (3)
Salary Remaining : 75 000 $
Marcus Sorensen 70 000 $ (1)
Salary Remaining : 70 000 $
Richard Bachman 67 500 $ (2)
Salary Remaining : 67 500 $
Ryan Sproul 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players11
Salary Commitment
Year 11 : 1 233 667 $
Year 12 : 1 013 667 $
Year 13 : 75 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 233 667 $
Year 12 : 1 013 667 $
Year 13 : 75 000 $
Year 14 : 0 $

Brooklyn Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 949 308 $
Pro Players Total Average Salaries54 949 308 $
Farm Players Total Salaries665 166 $
Farm Players Total Average Salaries665 166 $
Coaches Total Salaries1 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account67 522 065 $
Projected Bank Account67 522 065 $

Pro Players Salaries

Travis Zajac 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Mike Green 5 375 000 $ (2)
-Salary Remaining : 5 375 000 $
Alex Galchenyuk 4 900 000 $ (2)
-Salary Remaining : 4 900 000 $
Olli Maatta 4 083 000 $ (4)
-Salary Remaining : 4 083 000 $
Travis Hamonic 3 857 143 $ (2)
-Salary Remaining : 3 857 143 $
Nico Hischier 3 775 000 $ (2)
-Salary Remaining : 3 775 000 $
Brendan Gallagher 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Lars Eller 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Bryan Rust 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Marcus Kruger 3 083 333 $ (1)
-Salary Remaining : 3 083 333 $
Michal Kempny 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Michael Raffl 2 350 000 $ (1)
-Salary Remaining : 2 350 000 $
John Gibson 2 300 000 $ (6)
-Salary Remaining : 2 300 000 $
Filip Chytil 1 244 166 $ (3)
-Salary Remaining : 1 244 166 $
Pavel Buchnevich 925 000 $ (1)
-Salary Remaining : 925 000 $
Jordan Greenway 916 666 $ (2)
-Salary Remaining : 916 666 $
Filip Zadina 875 000 $ (3)
-Salary Remaining : 875 000 $
Slater Koekkoek 865 000 $ (1)
-Salary Remaining : 865 000 $
Daniel Sprong 750 000 $ (2)
-Salary Remaining : 750 000 $
Ken Appleby 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players20
Salary Commitment
Year 11 : 54 949 308 $
Year 12 : 47 075 975 $
Year 13 : 27 502 166 $
Year 14 : 15 883 000 $
Salary Average Commitment
Year 11 : 54 949 308 $
Year 12 : 47 075 975 $
Year 13 : 27 502 166 $
Year 14 : 15 883 000 $
Salary Cap with 1 Way Contract
Year 11 : 54 949 308 $
Year 12 : 47 075 975 $
Year 13 : 27 502 166 $
Year 14 : 15 883 000 $

Farm Players Salaries

Jakob Chychrun 135 000 $ (1)
Salary Remaining : 135 000 $
Joonas Korpisalo 90 000 $ (1)
Salary Remaining : 90 000 $
Brendan Guhle 88 833 $ (2)
Salary Remaining : 88 833 $
Travis Dermott 86 333 $ (2)
Salary Remaining : 86 333 $
Scott Wedgewood 70 000 $ (1)
Salary Remaining : 70 000 $
Connor Brickley 65 000 $ (1)
Salary Remaining : 65 000 $
Matt Tennyson 65 000 $ (1)
Salary Remaining : 65 000 $
Kurtis Gabriel 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players8
Salary Commitment
Year 11 : 665 166 $
Year 12 : 175 166 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 665 166 $
Year 12 : 175 166 $
Year 13 : 0 $
Year 14 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 071 893 $
Pro Players Total Average Salaries65 071 893 $
Farm Players Total Salaries511 333 $
Farm Players Total Average Salaries511 333 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account50 147 395 $
Projected Bank Account50 147 395 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (3)
-Salary Remaining : 8 250 000 $
David Pastrnak 6 666 666 $ (5)
-Salary Remaining : 6 666 666 $
Filip Forsberg 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Logan Couture 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Marc Staal 5 700 000 $ (3)
-Salary Remaining : 5 700 000 $
Ondrej Palat 5 300 000 $ (4)
-Salary Remaining : 5 300 000 $
Jeff Carter 5 272 727 $ (4)
-Salary Remaining : 5 272 727 $
Jake Allen 4 350 000 $ (3)
-Salary Remaining : 4 350 000 $
Cody Ceci 4 300 000 $ (1)
-Salary Remaining : 4 300 000 $
Ryan Ellis 2 500 000 $ (6)
-Salary Remaining : 2 500 000 $
Mitch Marner 1 744 167 $ (1)
-Salary Remaining : 1 744 167 $
Johan Larsson 1 475 000 $ (1)
-Salary Remaining : 1 475 000 $
Andrej Sustr 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Sean Kuraly 1 275 000 $ (3)
-Salary Remaining : 1 275 000 $
Jordie Benn 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Noah Juulsen 1 063 333 $ (2)
-Salary Remaining : 1 063 333 $
Phillip Di Giuseppe 750 000 $ (1)
-Salary Remaining : 750 000 $
Jean-Francois Berube 700 000 $ (1)
-Salary Remaining : 700 000 $
Chris Terry 675 000 $ (2)
-Salary Remaining : 675 000 $
Anthony Duclair 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players20
Salary Commitment
Year 11 : 65 071 893 $
Year 12 : 53 052 726 $
Year 13 : 51 314 393 $
Year 14 : 31 739 393 $
Salary Average Commitment
Year 11 : 65 071 893 $
Year 12 : 53 052 726 $
Year 13 : 51 314 393 $
Year 14 : 31 739 393 $
Salary Cap with 1 Way Contract
Year 11 : 65 071 893 $
Year 12 : 53 052 726 $
Year 13 : 51 314 393 $
Year 14 : 31 739 393 $

Farm Players Salaries

Anthony DeAngelo 126 333 $ (1)
Salary Remaining : 126 333 $
Erik Gustafsson 120 000 $ (2)
Salary Remaining : 120 000 $
Paul Thompson 67 500 $ (2)
Salary Remaining : 67 500 $
Antoine Bibeau 67 500 $ (2)
Salary Remaining : 67 500 $
Dylan McIlrath 65 000 $ (1)
Salary Remaining : 65 000 $
Stephen Gionta 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players6
Salary Commitment
Year 11 : 511 333 $
Year 12 : 255 000 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 511 333 $
Year 12 : 255 000 $
Year 13 : 0 $
Year 14 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 882 499 $
Pro Players Total Average Salaries64 882 499 $
Farm Players Total Salaries910 829 $
Farm Players Total Average Salaries910 829 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account8 639 203 $
Projected Bank Account8 639 203 $

Pro Players Salaries

David Krejci 7 250 000 $ (3)
-Salary Remaining : 7 250 000 $
Mathew Dumba 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
David Backes 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Dougie Hamilton 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Mikko Koivu 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
J.T. Miller 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
Jon Marchessault 5 000 000 $ (6)
-Salary Remaining : 5 000 000 $
Justin Faulk 4 833 333 $ (2)
-Salary Remaining : 4 833 333 $
Michael Stone 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Andrei Vasilevskiy 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Sam Bennett 1 950 000 $ (1)
-Salary Remaining : 1 950 000 $
Blake Coleman 1 800 000 $ (3)
-Salary Remaining : 1 800 000 $
Kevin Connauton 1 375 000 $ (2)
-Salary Remaining : 1 375 000 $
Henri Jokiharju 1 279 166 $ (3)
-Salary Remaining : 1 279 166 $
Alexander Kerfoot 1 137 500 $ (1)
-Salary Remaining : 1 137 500 $
Chris Wideman 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Brayden Point 919 167 $ (1)
-Salary Remaining : 919 167 $
Kasperi Kapanen 863 333 $ (1)
-Salary Remaining : 863 333 $
Jujhar Khaira 675 000 $ (1)
-Salary Remaining : 675 000 $
Eddie Lack 650 000 $ (1)
-Salary Remaining : 650 000 $
Alex Stalock 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players21
Salary Commitment
Year 11 : 64 882 499 $
Year 12 : 57 037 499 $
Year 13 : 38 329 166 $
Year 14 : 16 250 000 $
Salary Average Commitment
Year 11 : 64 882 499 $
Year 12 : 57 037 499 $
Year 13 : 38 329 166 $
Year 14 : 16 250 000 $
Salary Cap with 1 Way Contract
Year 11 : 64 882 499 $
Year 12 : 57 037 499 $
Year 13 : 38 329 166 $
Year 14 : 16 250 000 $

Farm Players Salaries

Robert Bortuzzo 115 000 $ (1)
Salary Remaining : 115 000 $
Filip Chlapik 89 417 $ (2)
Salary Remaining : 89 417 $
Jason Dickinson 87 500 $ (1)
Salary Remaining : 87 500 $
Chris Bigras 87 413 $ (1)
Salary Remaining : 87 413 $
Casey Nelson 81 250 $ (2)
Salary Remaining : 81 250 $
Zac Dalpe 72 500 $ (1)
Salary Remaining : 72 500 $
Erik Condra 70 000 $ (1)
Salary Remaining : 70 000 $
Andy Andreoff 67 750 $ (1)
Salary Remaining : 67 750 $
Logan Shaw 67 500 $ (1)
Salary Remaining : 67 500 $
Ben Thomson 57 500 $ (1)
Salary Remaining : 57 500 $
Alexandre Grenier 57 500 $ (1)
Salary Remaining : 57 500 $
Luke Gazdic 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players12
Salary Commitment
Year 11 : 910 830 $
Year 12 : 170 667 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 910 830 $
Year 12 : 170 667 $
Year 13 : 0 $
Year 14 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 668 333 $
Pro Players Total Average Salaries76 668 333 $
Farm Players Total Salaries826 917 $
Farm Players Total Average Salaries826 917 $
Coaches Total Salaries800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account61 037 997 $
Projected Bank Account61 037 997 $

Pro Players Salaries

Loui Eriksson 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Dustin Brown 5 875 000 $ (4)
-Salary Remaining : 5 875 000 $
Marc-Andre Fleury 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Jeff Skinner 5 725 000 $ (1)
-Salary Remaining : 5 725 000 $
Tyler Bozak 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Reilly Smith 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Calvin de Haan 4 550 000 $ (4)
-Salary Remaining : 4 550 000 $
Shayne Gostisbehere 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Nazem Kadri 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Anton Stralman 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Alex Killorn 4 450 000 $ (5)
-Salary Remaining : 4 450 000 $
Victor Rask 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Casey Cizikas 3 350 000 $ (3)
-Salary Remaining : 3 350 000 $
Thomas Hickey 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Greg Pateryn 2 250 000 $ (3)
-Salary Remaining : 2 250 000 $
Oscar Lindberg 1 700 000 $ (1)
-Salary Remaining : 1 700 000 $
Markus Granlund 1 475 000 $ (1)
-Salary Remaining : 1 475 000 $
Al Montoya 1 062 500 $ (1)
-Salary Remaining : 1 062 500 $
Brendan Lemieux 1 039 167 $ (1)
-Salary Remaining : 1 039 167 $
Ben Gleason 761 666 $ (3)
-Salary Remaining : 761 666 $
Jacob Middleton 735 000 $ (2)
-Salary Remaining : 735 000 $
Clark Bishop 695 000 $ (1)
-Salary Remaining : 695 000 $
Radim Simek 675 000 $ (2)
-Salary Remaining : 675 000 $
Francois Beauchemin 575 000 $ (1)
-Salary Remaining : 575 000 $
Total Pro Players24
Salary Commitment
Year 11 : 76 668 333 $
Year 12 : 54 146 666 $
Year 13 : 52 736 666 $
Year 14 : 41 375 000 $
Salary Average Commitment
Year 11 : 76 668 333 $
Year 12 : 54 146 666 $
Year 13 : 52 736 666 $
Year 14 : 41 375 000 $
Salary Cap with 1 Way Contract
Year 11 : 76 668 333 $
Year 12 : 54 146 666 $
Year 13 : 52 736 666 $
Year 14 : 41 375 000 $

Farm Players Salaries

Jake Virtanen 125 000 $ (2)
Salary Remaining : 125 000 $
Ross Johnston 100 000 $ (4)
Salary Remaining : 100 000 $
Ian McCoshen 92 500 $ (1)
Salary Remaining : 92 500 $
Gabriel Carlsson 89 417 $ (2)
Salary Remaining : 89 417 $
Ivan Barbashev 86 333 $ (1)
Salary Remaining : 86 333 $
Andreas Borgman 70 000 $ (2)
Salary Remaining : 70 000 $
Dominic Turgeon 68 667 $ (1)
Salary Remaining : 68 667 $
John Gilmour 65 000 $ (1)
Salary Remaining : 65 000 $
Matt Bartkowski 65 000 $ (1)
Salary Remaining : 65 000 $
Spencer Martin 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players10
Salary Commitment
Year 11 : 826 917 $
Year 12 : 384 417 $
Year 13 : 100 000 $
Year 14 : 100 000 $
Salary Average Commitment
Year 11 : 826 917 $
Year 12 : 384 417 $
Year 13 : 100 000 $
Year 14 : 100 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 725 723 $
Pro Players Total Average Salaries79 725 723 $
Farm Players Total Salaries247 500 $
Farm Players Total Average Salaries247 500 $
Coaches Total Salaries1 955 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account56 872 058 $
Projected Bank Account56 872 058 $

Pro Players Salaries

Alex Ovechkin 9 538 500 $ (3)
-Salary Remaining : 9 538 500 $
Leon Draisaitl 8 500 000 $ (6)
-Salary Remaining : 8 500 000 $
Nathan MacKinnon 6 300 000 $ (5)
-Salary Remaining : 6 300 000 $
Ilya Kovalchuk 6 250 000 $ (3)
-Salary Remaining : 6 250 000 $
Matt Duchene 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Tyler Myers 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Teuvo Teravainen 5 400 000 $ (6)
-Salary Remaining : 5 400 000 $
Hampus Lindholm 5 205 556 $ (4)
-Salary Remaining : 5 205 556 $
Frederik Andersen 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Morgan Rielly 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Artem Anisimov 4 550 000 $ (3)
-Salary Remaining : 4 550 000 $
Andre Burakovsky 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Jan Rutta 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Travis Konecny 1 106 667 $ (1)
-Salary Remaining : 1 106 667 $
Devante Smith-Pelly 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Gustav Forsling 925 000 $ (1)
-Salary Remaining : 925 000 $
Alex Iafallo 925 000 $ (1)
-Salary Remaining : 925 000 $
Kiefer Sherwood 925 000 $ (2)
-Salary Remaining : 925 000 $
Korbinian Holzer 900 000 $ (1)
-Salary Remaining : 900 000 $
Calvin Pickard 800 000 $ (1)
-Salary Remaining : 800 000 $
Ryan Carpenter 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players21
Salary Commitment
Year 11 : 79 725 723 $
Year 12 : 56 669 056 $
Year 13 : 55 744 056 $
Year 14 : 30 405 556 $
Salary Average Commitment
Year 11 : 79 725 723 $
Year 12 : 56 669 056 $
Year 13 : 55 744 056 $
Year 14 : 30 405 556 $
Salary Cap with 1 Way Contract
Year 11 : 79 725 723 $
Year 12 : 56 669 056 $
Year 13 : 55 744 056 $
Year 14 : 30 405 556 $

Farm Players Salaries

Zach Sanford 92 500 $ (1)
Salary Remaining : 92 500 $
Brett Kulak 90 000 $ (1)
Salary Remaining : 90 000 $
Chad Ruhwedel 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players3
Salary Commitment
Year 11 : 247 500 $
Year 12 : 0 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 247 500 $
Year 12 : 0 $
Year 13 : 0 $
Year 14 : 0 $

Colorado Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 605 129 $
Pro Players Total Average Salaries82 605 130 $
Farm Players Total Salaries1 025 000 $
Farm Players Total Average Salaries1 025 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account6 407 237 $
Projected Bank Account6 407 237 $

Pro Players Salaries

Phil Kessel 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Victor Hedman 7 875 000 $ (6)
-Salary Remaining : 7 875 000 $
Ryan Suter 7 538 462 $ (6)
-Salary Remaining : 7 538 462 $
Mike Smith 5 666 667 $ (1)
-Salary Remaining : 5 666 667 $
Bo Horvat 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
William Karlsson 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Dmitry Orlov 5 100 000 $ (5)
-Salary Remaining : 5 100 000 $
Noah Hanifin 4 950 000 $ (6)
-Salary Remaining : 4 950 000 $
Vincent Trocheck 4 750 000 $ (4)
-Salary Remaining : 4 750 000 $
Justin Braun 3 800 000 $ (2)
-Salary Remaining : 3 800 000 $
Sam Reinhart 3 650 000 $ (2)
-Salary Remaining : 3 650 000 $
Charlie Coyle 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
Max Domi 3 150 000 $ (2)
-Salary Remaining : 3 150 000 $
John Moore 2 750 000 $ (5)
-Salary Remaining : 2 750 000 $
Connor Brown 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
Matt Benning 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
Darcy Kuemper 1 850 000 $ (2)
-Salary Remaining : 1 850 000 $
Adam Pelech 1 600 000 $ (3)
-Salary Remaining : 1 600 000 $
Dmitrij Jaskin 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Cedric Paquette 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Gabriel Bourque 950 000 $ (1)
-Salary Remaining : 950 000 $
Dylan Gambrell 925 000 $ (1)
-Salary Remaining : 925 000 $
Total Pro Players22
Salary Commitment
Year 11 : 82 605 129 $
Year 12 : 67 713 462 $
Year 13 : 48 063 462 $
Year 14 : 46 463 462 $
Salary Average Commitment
Year 11 : 82 605 130 $
Year 12 : 67 713 463 $
Year 13 : 48 063 463 $
Year 14 : 46 463 463 $
Salary Cap with 1 Way Contract
Year 11 : 82 605 130 $
Year 12 : 67 713 463 $
Year 13 : 48 063 463 $
Year 14 : 46 463 463 $

Farm Players Salaries

Ty Rattie 80 000 $ (1)
Salary Remaining : 80 000 $
Remi Elie 73 500 $ (1)
Salary Remaining : 73 500 $
Reid Boucher 72 500 $ (1)
Salary Remaining : 72 500 $
Taylor Leier 72 000 $ (1)
Salary Remaining : 72 000 $
Greg McKegg 71 500 $ (1)
Salary Remaining : 71 500 $
Tyler Wotherspoon 70 000 $ (1)
Salary Remaining : 70 000 $
Jordan Schmaltz 70 000 $ (2)
Salary Remaining : 70 000 $
Joseph Blandisi 68 000 $ (1)
Salary Remaining : 68 000 $
Anton Blidh 65 000 $ (1)
Salary Remaining : 65 000 $
Chris Butler 65 000 $ (1)
Salary Remaining : 65 000 $
Aaron Ness 65 000 $ (1)
Salary Remaining : 65 000 $
Jonny Brodzinski 65 000 $ (1)
Salary Remaining : 65 000 $
Joseph Cramarossa 65 000 $ (1)
Salary Remaining : 65 000 $
Steve Oleksy 65 000 $ (1)
Salary Remaining : 65 000 $
Duncan Siemens 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players15
Salary Commitment
Year 11 : 1 025 000 $
Year 12 : 70 000 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 025 000 $
Year 12 : 70 000 $
Year 13 : 0 $
Year 14 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 080 832 $
Pro Players Total Average Salaries57 080 832 $
Farm Players Total Salaries1 085 083 $
Farm Players Total Average Salaries1 085 083 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account65 713 148 $
Projected Bank Account65 713 148 $

Pro Players Salaries

Cory Schneider 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Alex Steen 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Jay Bouwmeester 5 400 000 $ (1)
-Salary Remaining : 5 400 000 $
Mike Matheson 4 875 000 $ (6)
-Salary Remaining : 4 875 000 $
Marcus Johansson 4 583 333 $ (1)
-Salary Remaining : 4 583 333 $
Michael Frolik 4 300 000 $ (2)
-Salary Remaining : 4 300 000 $
Alec Martinez 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Brandon Montour 3 387 500 $ (2)
-Salary Remaining : 3 387 500 $
Andreas Athanasiou 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Devin Shore 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
Trevor van Riemsdyk 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
Haydn Fleury 1 713 333 $ (1)
-Salary Remaining : 1 713 333 $
Clayton Keller 1 673 333 $ (2)
-Salary Remaining : 1 673 333 $
Nick Schmaltz 1 541 667 $ (1)
-Salary Remaining : 1 541 667 $
Petr Mrazek 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Pierre-Edouard Bellemare 1 450 000 $ (1)
-Salary Remaining : 1 450 000 $
Joel Eriksson Ek 1 106 666 $ (1)
-Salary Remaining : 1 106 666 $
Troy Brouwer 850 000 $ (1)
-Salary Remaining : 850 000 $
Matt Hendricks 700 000 $ (1)
-Salary Remaining : 700 000 $
Laurent Brossoit 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players20
Salary Commitment
Year 11 : 57 080 832 $
Year 12 : 37 585 833 $
Year 13 : 20 625 000 $
Year 14 : 10 875 000 $
Salary Average Commitment
Year 11 : 57 080 832 $
Year 12 : 37 585 833 $
Year 13 : 20 625 000 $
Year 14 : 10 875 000 $
Salary Cap with 1 Way Contract
Year 11 : 57 080 832 $
Year 12 : 37 585 833 $
Year 13 : 20 625 000 $
Year 14 : 10 875 000 $

Farm Players Salaries

Mikhail Sergachev 174 417 $ (2)
Salary Remaining : 174 417 $
Robert Hagg 115 000 $ (2)
Salary Remaining : 115 000 $
Joshua Ho-Sang 107 583 $ (1)
Salary Remaining : 107 583 $
Nikolay Goldobin 107 583 $ (1)
Salary Remaining : 107 583 $
Anders Bjork 106 667 $ (2)
Salary Remaining : 106 667 $
Scott Laughton 96 250 $ (1)
Salary Remaining : 96 250 $
Tyler Motte 92 500 $ (1)
Salary Remaining : 92 500 $
Laurent Dauphin 78 750 $ (1)
Salary Remaining : 78 750 $
Nelson Nogier 71 333 $ (1)
Salary Remaining : 71 333 $
Fredrik Claesson 70 000 $ (1)
Salary Remaining : 70 000 $
Tyler Gaudet 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players11
Salary Commitment
Year 11 : 1 085 083 $
Year 12 : 396 084 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 085 083 $
Year 12 : 396 084 $
Year 13 : 0 $
Year 14 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 679 998 $
Pro Players Total Average Salaries63 679 998 $
Farm Players Total Salaries881 667 $
Farm Players Total Average Salaries881 667 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account72 542 797 $
Projected Bank Account72 542 797 $

Pro Players Salaries

Jason Spezza 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Bobby Ryan 7 250 000 $ (4)
-Salary Remaining : 7 250 000 $
Cam Fowler 6 500 000 $ (6)
-Salary Remaining : 6 500 000 $
Jake Gardiner 4 050 000 $ (1)
-Salary Remaining : 4 050 000 $
Kris Russell 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Andrew Shaw 3 900 000 $ (4)
-Salary Remaining : 3 900 000 $
Darren Helm 3 850 000 $ (3)
-Salary Remaining : 3 850 000 $
Will Butcher 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Jamie McGinn 3 333 333 $ (1)
-Salary Remaining : 3 333 333 $
Trevor Daley 3 166 666 $ (2)
-Salary Remaining : 3 166 666 $
Melker Karlsson 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Robin Lehner 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Casey Mittelstadt 1 491 666 $ (2)
-Salary Remaining : 1 491 666 $
Michael Hutchinson 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Thomas Chabot 1 223 333 $ (2)
-Salary Remaining : 1 223 333 $
Anthony Beauvillier 1 106 667 $ (1)
-Salary Remaining : 1 106 667 $
Yanni Gourde 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Nicolas Deslauriers 950 000 $ (2)
-Salary Remaining : 950 000 $
Magnus Paajarvi 900 000 $ (1)
-Salary Remaining : 900 000 $
Christian Folin 800 000 $ (1)
-Salary Remaining : 800 000 $
Mike Reilly 725 000 $ (1)
-Salary Remaining : 725 000 $
Maxime Lajoie 710 000 $ (3)
-Salary Remaining : 710 000 $
Michael Chaput 675 000 $ (2)
-Salary Remaining : 675 000 $
Samuel Blais 673 333 $ (1)
-Salary Remaining : 673 333 $
Brandon Pirri 650 000 $ (1)
-Salary Remaining : 650 000 $
Evan Rodrigues 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players26
Salary Commitment
Year 11 : 63 679 998 $
Year 12 : 35 716 665 $
Year 13 : 26 210 000 $
Year 14 : 17 650 000 $
Salary Average Commitment
Year 11 : 63 679 998 $
Year 12 : 35 716 665 $
Year 13 : 26 210 000 $
Year 14 : 17 650 000 $
Salary Cap with 1 Way Contract
Year 11 : 63 679 998 $
Year 12 : 35 716 665 $
Year 13 : 26 210 000 $
Year 14 : 17 650 000 $

Farm Players Salaries

Peter Budaj 102 500 $ (1)
Salary Remaining : 102 500 $
Joseph Morrow 100 000 $ (1)
Salary Remaining : 100 000 $
Marko Dano 80 000 $ (1)
Salary Remaining : 80 000 $
Julian Melchiori 70 000 $ (1)
Salary Remaining : 70 000 $
Andrew Poturalski 70 000 $ (1)
Salary Remaining : 70 000 $
Peter Holland 67 500 $ (1)
Salary Remaining : 67 500 $
Frederick Gaudreau 66 667 $ (2)
Salary Remaining : 66 667 $
Jordan Schroeder 65 000 $ (1)
Salary Remaining : 65 000 $
Gabriel Dumont 65 000 $ (1)
Salary Remaining : 65 000 $
Jean-Sebastien Dea 65 000 $ (1)
Salary Remaining : 65 000 $
Taylor Fedun 65 000 $ (1)
Salary Remaining : 65 000 $
Cory Conacher 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players12
Salary Commitment
Year 11 : 881 667 $
Year 12 : 66 667 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 881 667 $
Year 12 : 66 667 $
Year 13 : 0 $
Year 14 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries88 748 749 $
Pro Players Total Average Salaries88 748 749 $
Farm Players Total Salaries1 471 414 $
Farm Players Total Average Salaries1 471 414 $
Coaches Total Salaries2 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account71 812 841 $
Projected Bank Account71 812 841 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (6)
-Salary Remaining : 8 000 000 $
Ryan O'Reilly 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
Mark Stone 7 350 000 $ (1)
-Salary Remaining : 7 350 000 $
Mark Giordano 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
Alexander Radulov 6 250 000 $ (4)
-Salary Remaining : 6 250 000 $
Brad Marchand 6 125 000 $ (6)
-Salary Remaining : 6 125 000 $
Jaden Schwartz 5 350 000 $ (3)
-Salary Remaining : 5 350 000 $
Torey Krug 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Chris Tanev 4 450 000 $ (2)
-Salary Remaining : 4 450 000 $
Devan Dubnyk 4 333 333 $ (3)
-Salary Remaining : 4 333 333 $
Jake Muzzin 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Michael Grabner 3 350 000 $ (3)
-Salary Remaining : 3 350 000 $
Leo Komarov 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Mattias Janmark 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
Riley Sheahan 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
Aaron Dell 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
Neal Pionk 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Nate Thompson 1 650 000 $ (1)
-Salary Remaining : 1 650 000 $
Deryk Engelland 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Brian Gibbons 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Par Lindholm 925 000 $ (1)
-Salary Remaining : 925 000 $
Zach Senyshyn 863 333 $ (2)
-Salary Remaining : 863 333 $
Max Jones 863 333 $ (3)
-Salary Remaining : 863 333 $
Libor Sulak 833 750 $ (1)
-Salary Remaining : 833 750 $
Conor Garland 680 000 $ (1)
-Salary Remaining : 680 000 $
Mackenzie MacEachern 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players26
Salary Commitment
Year 11 : 88 748 749 $
Year 12 : 67 984 999 $
Year 13 : 51 521 666 $
Year 14 : 37 625 000 $
Salary Average Commitment
Year 11 : 88 748 749 $
Year 12 : 67 984 999 $
Year 13 : 51 521 666 $
Year 14 : 37 625 000 $
Salary Cap with 1 Way Contract
Year 11 : 88 748 749 $
Year 12 : 67 984 999 $
Year 13 : 51 521 666 $
Year 14 : 37 625 000 $

Farm Players Salaries

Pavel Zacha 174 417 $ (1)
Salary Remaining : 174 417 $
Ryan Donato 135 000 $ (1)
Salary Remaining : 135 000 $
Austin Czarnik 125 000 $ (2)
Salary Remaining : 125 000 $
MacKenzie Weegar 90 000 $ (1)
Salary Remaining : 90 000 $
Michael Kapla 87 413 $ (1)
Salary Remaining : 87 413 $
Alex Nedeljkovic 81 167 $ (1)
Salary Remaining : 81 167 $
John Quenneville 81 167 $ (1)
Salary Remaining : 81 167 $
Nicholas Baptiste 78 750 $ (1)
Salary Remaining : 78 750 $
Jon Gillies 75 000 $ (2)
Salary Remaining : 75 000 $
Roland McKeown 74 500 $ (1)
Salary Remaining : 74 500 $
Justin Bailey 71 500 $ (1)
Salary Remaining : 71 500 $
Kenny Agostino 70 000 $ (1)
Salary Remaining : 70 000 $
Justin Holl 67 500 $ (2)
Salary Remaining : 67 500 $
Brendan Leipsic 65 000 $ (1)
Salary Remaining : 65 000 $
Tomas Hyka 65 000 $ (1)
Salary Remaining : 65 000 $
Brad Hunt 65 000 $ (1)
Salary Remaining : 65 000 $
Dillon Heatherington 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players17
Salary Commitment
Year 11 : 1 471 414 $
Year 12 : 267 500 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 471 414 $
Year 12 : 267 500 $
Year 13 : 0 $
Year 14 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 002 499 $
Pro Players Total Average Salaries80 002 499 $
Farm Players Total Salaries339 162 $
Farm Players Total Average Salaries339 162 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account78 861 114 $
Projected Bank Account78 861 114 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (6)
-Salary Remaining : 12 500 000 $
Drew Doughty 7 000 000 $ (6)
-Salary Remaining : 7 000 000 $
Pekka Rinne 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Brent Seabrook 6 875 000 $ (6)
-Salary Remaining : 6 875 000 $
Danny DeKeyser 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Gustav Nyquist 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
Chris Kreider 4 625 000 $ (2)
-Salary Remaining : 4 625 000 $
Nikita Zaitsev 4 500 000 $ (6)
-Salary Remaining : 4 500 000 $
Mikkel Boedker 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Patrik Berglund 3 850 000 $ (5)
-Salary Remaining : 3 850 000 $
Auston Matthews 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Eric Staal 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Andrew Cogliano 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
Mark Pysyk 2 733 333 $ (2)
-Salary Remaining : 2 733 333 $
Jordan Martinook 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Stefan Noesen 1 725 000 $ (1)
-Salary Remaining : 1 725 000 $
Roman Polak 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Kevin Labanc 925 000 $ (1)
-Salary Remaining : 925 000 $
Alex DeBrincat 894 166 $ (2)
-Salary Remaining : 894 166 $
Total Pro Players19
Salary Commitment
Year 11 : 80 002 499 $
Year 12 : 55 227 499 $
Year 13 : 42 975 000 $
Year 14 : 39 725 000 $
Salary Average Commitment
Year 11 : 80 002 499 $
Year 12 : 55 227 499 $
Year 13 : 42 975 000 $
Year 14 : 39 725 000 $
Salary Cap with 1 Way Contract
Year 11 : 80 002 499 $
Year 12 : 55 227 499 $
Year 13 : 42 975 000 $
Year 14 : 39 725 000 $

Farm Players Salaries

Louis Domingue 115 000 $ (2)
Salary Remaining : 115 000 $
Daniel O'Regan 87 413 $ (1)
Salary Remaining : 87 413 $
Michael Amadio 71 750 $ (1)
Salary Remaining : 71 750 $
Marek Mazanec 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players4
Salary Commitment
Year 11 : 339 162 $
Year 12 : 115 000 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 339 162 $
Year 12 : 115 000 $
Year 13 : 0 $
Year 14 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 760 005 $
Pro Players Total Average Salaries65 760 005 $
Farm Players Total Salaries929 658 $
Farm Players Total Average Salaries929 658 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account71 530 101 $
Projected Bank Account71 530 101 $

Pro Players Salaries

Ryan Callahan 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Braden Holtby 6 100 000 $ (2)
-Salary Remaining : 6 100 000 $
Milan Lucic 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Marc Methot 4 900 000 $ (1)
-Salary Remaining : 4 900 000 $
Karl Alzner 4 625 000 $ (4)
-Salary Remaining : 4 625 000 $
Colin Wilson 3 937 500 $ (1)
-Salary Remaining : 3 937 500 $
Cal Clutterbuck 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Ryan Strome 3 100 000 $ (2)
-Salary Remaining : 3 100 000 $
Jaroslav Halak 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Matt Hunwick 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
David Schlemko 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
Lias Andersson 1 744 166 $ (3)
-Salary Remaining : 1 744 166 $
Jonathon Merrill 1 375 000 $ (2)
-Salary Remaining : 1 375 000 $
Connor Carrick 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Danton Heinen 995 883 $ (1)
-Salary Remaining : 995 883 $
Ryan Lindgren 925 000 $ (3)
-Salary Remaining : 925 000 $
Ryan Kuffner 925 000 $ (2)
-Salary Remaining : 925 000 $
Artturi Lehkonen 925 000 $ (1)
-Salary Remaining : 925 000 $
Gavin Bayreuther 925 000 $ (1)
-Salary Remaining : 925 000 $
Eeli Tolvanen 894 166 $ (3)
-Salary Remaining : 894 166 $
Juuso Valimaki 875 000 $ (3)
-Salary Remaining : 875 000 $
Dillon Dube 875 000 $ (3)
-Salary Remaining : 875 000 $
Kailer Yamamoto 875 000 $ (3)
-Salary Remaining : 875 000 $
Jordan Kyrou 875 000 $ (3)
-Salary Remaining : 875 000 $
Nic Petan 874 125 $ (1)
-Salary Remaining : 874 125 $
Travis Sanheim 863 333 $ (1)
-Salary Remaining : 863 333 $
Vladislav Kamenev 833 333 $ (1)
-Salary Remaining : 833 333 $
Libor Hajek 833 333 $ (3)
-Salary Remaining : 833 333 $
Caleb Jones 720 000 $ (2)
-Salary Remaining : 720 000 $
Filip Hronek 714 166 $ (3)
-Salary Remaining : 714 166 $
Tyler Ennis 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players31
Salary Commitment
Year 11 : 65 760 005 $
Year 12 : 42 055 831 $
Year 13 : 22 735 831 $
Year 14 : 14 125 000 $
Salary Average Commitment
Year 11 : 65 760 005 $
Year 12 : 42 055 831 $
Year 13 : 22 735 831 $
Year 14 : 14 125 000 $
Salary Cap with 1 Way Contract
Year 11 : 65 760 005 $
Year 12 : 42 055 831 $
Year 13 : 22 735 831 $
Year 14 : 14 125 000 $

Farm Players Salaries

Madison Bowey 100 000 $ (2)
Salary Remaining : 100 000 $
Jacob Larsson 89 417 $ (2)
Salary Remaining : 89 417 $
Hudson Fasching 87 413 $ (1)
Salary Remaining : 87 413 $
C.J. Smith 87 413 $ (1)
Salary Remaining : 87 413 $
Nikita Scherbak 86 333 $ (1)
Salary Remaining : 86 333 $
Andreas Johnsson 78 750 $ (1)
Salary Remaining : 78 750 $
Blake Speers 72 833 $ (2)
Salary Remaining : 72 833 $
Seth Helgeson 67 500 $ (2)
Salary Remaining : 67 500 $
Andrew Hammond 65 000 $ (1)
Salary Remaining : 65 000 $
Dustin Tokarski 65 000 $ (1)
Salary Remaining : 65 000 $
Oscar Fantenberg 65 000 $ (1)
Salary Remaining : 65 000 $
Cody Goloubef 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players12
Salary Commitment
Year 11 : 929 658 $
Year 12 : 329 750 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 929 658 $
Year 12 : 329 750 $
Year 13 : 0 $
Year 14 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 438 072 $
Pro Players Total Average Salaries80 438 072 $
Farm Players Total Salaries65 000 $
Farm Players Total Average Salaries65 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account48 571 633 $
Projected Bank Account48 571 633 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (5)
-Salary Remaining : 10 500 000 $
Patrick Kane 10 500 000 $ (5)
-Salary Remaining : 10 500 000 $
Brent Burns 8 000 000 $ (6)
-Salary Remaining : 8 000 000 $
Shea Weber 7 857 143 $ (6)
-Salary Remaining : 7 857 143 $
Corey Crawford 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Gabriel Landeskog 5 571 429 $ (3)
-Salary Remaining : 5 571 429 $
Tyler Johnson 5 000 000 $ (6)
-Salary Remaining : 5 000 000 $
Elias Lindholm 4 850 000 $ (6)
-Salary Remaining : 4 850 000 $
Nikita Kucherov 4 767 000 $ (6)
-Salary Remaining : 4 767 000 $
Jay Beagle 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Patrik Nemeth 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Trevor Lewis 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Luke Glendening 1 800 000 $ (3)
-Salary Remaining : 1 800 000 $
Pat Maroon 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Juuse Saros 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Luke Kunin 1 425 000 $ (2)
-Salary Remaining : 1 425 000 $
Steven Santini 1 416 666 $ (3)
-Salary Remaining : 1 416 666 $
Christian Dvorak 1 106 667 $ (6)
-Salary Remaining : 1 106 667 $
Brandon Carlo 894 167 $ (1)
-Salary Remaining : 894 167 $
Total Pro Players19
Salary Commitment
Year 11 : 80 438 072 $
Year 12 : 75 293 905 $
Year 13 : 65 868 905 $
Year 14 : 55 580 810 $
Salary Average Commitment
Year 11 : 80 438 072 $
Year 12 : 75 293 905 $
Year 13 : 65 868 905 $
Year 14 : 55 580 810 $
Salary Cap with 1 Way Contract
Year 11 : 80 438 072 $
Year 12 : 75 293 905 $
Year 13 : 65 868 905 $
Year 14 : 55 580 810 $

Farm Players Salaries

Charles Hudon 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players1
Salary Commitment
Year 11 : 65 000 $
Year 12 : 0 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 65 000 $
Year 12 : 0 $
Year 13 : 0 $
Year 14 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 452 499 $
Pro Players Total Average Salaries66 452 499 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account30 301 930 $
Projected Bank Account30 301 930 $

Pro Players Salaries

Dylan Larkin 6 100 000 $ (5)
-Salary Remaining : 6 100 000 $
Jordan Eberle 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Nikolaj Ehlers 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Tomas Hertl 5 625 000 $ (4)
-Salary Remaining : 5 625 000 $
Justin Schultz 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Kevin Hayes 5 175 000 $ (1)
-Salary Remaining : 5 175 000 $
Andrew MacDonald 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Dmitry Kulikov 4 333 333 $ (2)
-Salary Remaining : 4 333 333 $
Marco Scandella 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Dan Girardi 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Cam Ward 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Thatcher Demko 2 941 666 $ (1)
-Salary Remaining : 2 941 666 $
Brian Boyle 2 550 000 $ (1)
-Salary Remaining : 2 550 000 $
Kyle Clifford 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
Brock Boeser 1 491 667 $ (1)
-Salary Remaining : 1 491 667 $
Anthony Cirelli 935 833 $ (2)
-Salary Remaining : 935 833 $
Jake Guentzel 925 000 $ (1)
-Salary Remaining : 925 000 $
Jacob de La Rose 900 000 $ (2)
-Salary Remaining : 900 000 $
Martin Marincin 800 000 $ (1)
-Salary Remaining : 800 000 $
Tomas Jurco 575 000 $ (1)
-Salary Remaining : 575 000 $
Total Pro Players20
Salary Commitment
Year 11 : 66 452 499 $
Year 12 : 39 994 166 $
Year 13 : 17 725 000 $
Year 14 : 17 725 000 $
Salary Average Commitment
Year 11 : 66 452 499 $
Year 12 : 39 994 166 $
Year 13 : 17 725 000 $
Year 14 : 17 725 000 $
Salary Cap with 1 Way Contract
Year 11 : 66 452 499 $
Year 12 : 39 994 166 $
Year 13 : 17 725 000 $
Year 14 : 17 725 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 11 : 0 $
Year 12 : 0 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 0 $
Year 12 : 0 $
Year 13 : 0 $
Year 14 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries87 838 332 $
Pro Players Total Average Salaries87 838 332 $
Farm Players Total Salaries1 112 500 $
Farm Players Total Average Salaries1 112 500 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account76 658 422 $
Projected Bank Account76 658 422 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (6)
-Salary Remaining : 10 000 000 $
Vladimir Tarasenko 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
Sean Monahan 6 375 000 $ (5)
-Salary Remaining : 6 375 000 $
Joe Pavelski 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Colton Parayko 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Jeff Petry 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Jaccob Slavin 5 300 000 $ (6)
-Salary Remaining : 5 300 000 $
Craig Smith 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Antti Raanta 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Anders Lee 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Jakob Silfverberg 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Radko Gudas 3 350 000 $ (2)
-Salary Remaining : 3 350 000 $
Philipp Grubauer 3 333 333 $ (3)
-Salary Remaining : 3 333 333 $
Phillip Danault 3 083 333 $ (3)
-Salary Remaining : 3 083 333 $
Esa Lindell 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Joonas Donskoi 1 900 000 $ (1)
-Salary Remaining : 1 900 000 $
Micheal Ferland 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Ivan Provorov 1 744 167 $ (1)
-Salary Remaining : 1 744 167 $
Kevin Fiala 1 363 333 $ (1)
-Salary Remaining : 1 363 333 $
Trevor Moore 925 000 $ (1)
-Salary Remaining : 925 000 $
Robert Thomas 894 166 $ (3)
-Salary Remaining : 894 166 $
Mikhail Vorobyev 784 167 $ (2)
-Salary Remaining : 784 167 $
Riley Stillman 773 333 $ (3)
-Salary Remaining : 773 333 $
Lukas Radil 750 000 $ (1)
-Salary Remaining : 750 000 $
Karson Kuhlman 750 000 $ (2)
-Salary Remaining : 750 000 $
Michael Bunting 715 000 $ (1)
-Salary Remaining : 715 000 $
MacKenzie Blackwood 697 500 $ (2)
-Salary Remaining : 697 500 $
Barclay Goodrow 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players28
Salary Commitment
Year 11 : 87 838 332 $
Year 12 : 62 340 832 $
Year 13 : 52 509 165 $
Year 14 : 34 675 000 $
Salary Average Commitment
Year 11 : 87 838 332 $
Year 12 : 62 340 832 $
Year 13 : 52 509 165 $
Year 14 : 34 675 000 $
Salary Cap with 1 Way Contract
Year 11 : 87 838 332 $
Year 12 : 62 340 832 $
Year 13 : 52 509 165 $
Year 14 : 34 675 000 $

Farm Players Salaries

Shea Theodore 520 000 $ (6)
Salary Remaining : 520 000 $
Tyler Bertuzzi 140 000 $ (2)
Salary Remaining : 140 000 $
Christian Wolanin 92 500 $ (1)
Salary Remaining : 92 500 $
Josh Leivo 92 500 $ (1)
Salary Remaining : 92 500 $
Tristan Jarry 67 500 $ (2)
Salary Remaining : 67 500 $
Matt Puempel 67 500 $ (2)
Salary Remaining : 67 500 $
Jack Campbell 67 500 $ (2)
Salary Remaining : 67 500 $
Jordan Oesterle 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players8
Salary Commitment
Year 11 : 1 112 500 $
Year 12 : 862 500 $
Year 13 : 520 000 $
Year 14 : 520 000 $
Salary Average Commitment
Year 11 : 1 112 500 $
Year 12 : 862 500 $
Year 13 : 520 000 $
Year 14 : 520 000 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 389 778 $
Pro Players Total Average Salaries81 389 777 $
Farm Players Total Salaries446 466 $
Farm Players Total Average Salaries446 466 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account53 446 791 $
Projected Bank Account53 446 791 $

Pro Players Salaries

William Nylander 10 277 780 $ (6)
-Salary Remaining : 10 277 780 $
Henrik Lundqvist 8 500 000 $ (3)
-Salary Remaining : 8 500 000 $
Nicklas Backstrom 6 700 000 $ (2)
-Salary Remaining : 6 700 000 $
Erik Karlsson 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Mika Zibanejad 5 350 000 $ (4)
-Salary Remaining : 5 350 000 $
Patric Hornqvist 5 300 000 $ (5)
-Salary Remaining : 5 300 000 $
Niklas Kronwall 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
Jonathan Ericsson 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Oscar Klefbom 4 167 000 $ (5)
-Salary Remaining : 4 167 000 $
Jonas Brodin 4 166 667 $ (3)
-Salary Remaining : 4 166 667 $
Adam Larsson 4 166 666 $ (3)
-Salary Remaining : 4 166 666 $
Carl Hagelin 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Rasmus Dahlin 3 775 000 $ (3)
-Salary Remaining : 3 775 000 $
Elias Pettersson 3 775 000 $ (3)
-Salary Remaining : 3 775 000 $
Jesper Fast 1 850 000 $ (2)
-Salary Remaining : 1 850 000 $
Adrian Kempe 894 167 $ (1)
-Salary Remaining : 894 167 $
Jesper Bratt 825 000 $ (2)
-Salary Remaining : 825 000 $
Anton Forsberg 750 000 $ (1)
-Salary Remaining : 750 000 $
Anton Lindholm 717 500 $ (1)
-Salary Remaining : 717 500 $
Lucas Wallmark 675 000 $ (2)
-Salary Remaining : 675 000 $
Total Pro Players20
Salary Commitment
Year 11 : 81 389 778 $
Year 12 : 63 778 111 $
Year 13 : 49 478 111 $
Year 14 : 25 094 778 $
Salary Average Commitment
Year 11 : 81 389 777 $
Year 12 : 63 778 110 $
Year 13 : 49 478 110 $
Year 14 : 25 094 777 $
Salary Cap with 1 Way Contract
Year 11 : 81 389 777 $
Year 12 : 63 778 110 $
Year 13 : 49 478 110 $
Year 14 : 25 094 777 $

Farm Players Salaries

Alexander Nylander 171 333 $ (3)
Salary Remaining : 171 333 $
Oskar Lindblom 113 750 $ (2)
Salary Remaining : 113 750 $
Rasmus Andersson 86 383 $ (2)
Salary Remaining : 86 383 $
Linus Ullmark 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players4
Salary Commitment
Year 11 : 446 466 $
Year 12 : 371 466 $
Year 13 : 171 333 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 446 466 $
Year 12 : 371 466 $
Year 13 : 171 333 $
Year 14 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 825 960 $
Pro Players Total Average Salaries72 825 960 $
Farm Players Total Salaries282 667 $
Farm Players Total Average Salaries282 667 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account1 010 624 $
Projected Bank Account1 010 624 $

Pro Players Salaries

Zach Parise 7 538 461 $ (6)
-Salary Remaining : 7 538 461 $
Kyle Okposo 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Matt Niskanen 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
James Neal 5 750 000 $ (5)
-Salary Remaining : 5 750 000 $
Nick Foligno 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Ben Bishop 4 916 666 $ (5)
-Salary Remaining : 4 916 666 $
Vladislav Namestnikov 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Connor Murphy 3 850 000 $ (4)
-Salary Remaining : 3 850 000 $
Matt Murray 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Brenden Dillon 3 270 000 $ (2)
-Salary Remaining : 3 270 000 $
Michael Del Zotto 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Troy Stecher 2 325 000 $ (2)
-Salary Remaining : 2 325 000 $
Nick Holden 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Colin White 1 491 666 $ (1)
-Salary Remaining : 1 491 666 $
Colton Sceviour 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Chris Kunitz 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Nick Cousins 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Jayce Hawryluk 925 000 $ (1)
-Salary Remaining : 925 000 $
Logan O'Connor 925 000 $ (2)
-Salary Remaining : 925 000 $
Sheldon Dries 925 000 $ (1)
-Salary Remaining : 925 000 $
Victor Mete 870 000 $ (2)
-Salary Remaining : 870 000 $
Lukas Sedlak 825 000 $ (1)
-Salary Remaining : 825 000 $
Adam Erne 800 000 $ (1)
-Salary Remaining : 800 000 $
Victor Olofsson 767 500 $ (2)
-Salary Remaining : 767 500 $
Mark Letestu 750 000 $ (1)
-Salary Remaining : 750 000 $
Mason Appleton 741 667 $ (2)
-Salary Remaining : 741 667 $
Connor Clifton 725 000 $ (2)
-Salary Remaining : 725 000 $
Andrew Mangiapane 705 000 $ (1)
-Salary Remaining : 705 000 $
Colby Cave 675 000 $ (2)
-Salary Remaining : 675 000 $
Jordan Binnington 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players30
Salary Commitment
Year 11 : 72 825 960 $
Year 12 : 60 754 294 $
Year 13 : 40 505 127 $
Year 14 : 28 055 127 $
Salary Average Commitment
Year 11 : 72 825 960 $
Year 12 : 60 754 294 $
Year 13 : 40 505 127 $
Year 14 : 28 055 127 $
Salary Cap with 1 Way Contract
Year 11 : 72 825 960 $
Year 12 : 60 754 294 $
Year 13 : 40 505 127 $
Year 14 : 28 055 127 $

Farm Players Salaries

Kyle Capobianco 74 500 $ (2)
Salary Remaining : 74 500 $
A.J. Greer 74 167 $ (1)
Salary Remaining : 74 167 $
Andy Welinski 69 000 $ (1)
Salary Remaining : 69 000 $
Pontus Aberg 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players4
Salary Commitment
Year 11 : 282 667 $
Year 12 : 74 500 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 282 667 $
Year 12 : 74 500 $
Year 13 : 0 $
Year 14 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 391 666 $
Pro Players Total Average Salaries82 391 666 $
Farm Players Total Salaries661 829 $
Farm Players Total Average Salaries661 829 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account18 472 334 $
Projected Bank Account18 472 334 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (4)
-Salary Remaining : 9 500 000 $
Evgeny Kuznetsov 7 800 000 $ (6)
-Salary Remaining : 7 800 000 $
Derek Stepan 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Johnny Boychuk 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Brandon Saad 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Jason Zucker 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Brayden Schenn 5 125 000 $ (2)
-Salary Remaining : 5 125 000 $
Zdeno Chara 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Sami Vatanen 4 875 000 $ (2)
-Salary Remaining : 4 875 000 $
Kyle Palmieri 4 650 000 $ (3)
-Salary Remaining : 4 650 000 $
Ron Hainsey 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Adam Lowry 2 916 666 $ (3)
-Salary Remaining : 2 916 666 $
Carter Hutton 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Derek Forbort 2 525 000 $ (2)
-Salary Remaining : 2 525 000 $
Blake Comeau 2 400 000 $ (3)
-Salary Remaining : 2 400 000 $
Ryan Miller 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Tim Schaller 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
Luca Sbisa 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Kyle Brodziak 1 150 000 $ (2)
-Salary Remaining : 1 150 000 $
Alex Chiasson 650 000 $ (1)
-Salary Remaining : 650 000 $
Nic Dowd 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players21
Salary Commitment
Year 11 : 82 391 666 $
Year 12 : 69 591 666 $
Year 13 : 54 016 666 $
Year 14 : 28 800 000 $
Salary Average Commitment
Year 11 : 82 391 666 $
Year 12 : 69 591 666 $
Year 13 : 54 016 666 $
Year 14 : 28 800 000 $
Salary Cap with 1 Way Contract
Year 11 : 82 391 666 $
Year 12 : 69 591 666 $
Year 13 : 54 016 666 $
Year 14 : 28 800 000 $

Farm Players Salaries

Marcus Pettersson 89 417 $ (1)
Salary Remaining : 89 417 $
Rob O'Gara 87 413 $ (1)
Salary Remaining : 87 413 $
Brendan Gaunce 75 000 $ (1)
Salary Remaining : 75 000 $
Luke Witkowski 75 000 $ (1)
Salary Remaining : 75 000 $
Jeremy Smith 75 000 $ (1)
Salary Remaining : 75 000 $
Justin Dowling 65 000 $ (1)
Salary Remaining : 65 000 $
Zane McIntyre 65 000 $ (1)
Salary Remaining : 65 000 $
Liam O'Brien 65 000 $ (1)
Salary Remaining : 65 000 $
Tyler Graovac 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players9
Salary Commitment
Year 11 : 661 830 $
Year 12 : 0 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 661 830 $
Year 12 : 0 $
Year 13 : 0 $
Year 14 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 149 997 $
Pro Players Total Average Salaries54 149 997 $
Farm Players Total Salaries268 167 $
Farm Players Total Average Salaries268 167 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account60 819 757 $
Projected Bank Account60 819 757 $

Pro Players Salaries

Martin Jones 5 750 000 $ (6)
-Salary Remaining : 5 750 000 $
Jason Pominville 5 600 000 $ (1)
-Salary Remaining : 5 600 000 $
Andrew Ladd 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Rasmus Ristolainen 5 400 000 $ (4)
-Salary Remaining : 5 400 000 $
Patrik Laine 3 575 000 $ (1)
-Salary Remaining : 3 575 000 $
Jesse Puljujarvi 3 425 000 $ (1)
-Salary Remaining : 3 425 000 $
Miro Heiskanen 3 394 166 $ (3)
-Salary Remaining : 3 394 166 $
Jean-Gabriel Pageau 3 100 000 $ (2)
-Salary Remaining : 3 100 000 $
Carl Gunnarsson 2 900 000 $ (1)
-Salary Remaining : 2 900 000 $
Lee Stempniak 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Tyson Jost 1 673 333 $ (2)
-Salary Remaining : 1 673 333 $
Jack Roslovic 1 106 666 $ (2)
-Salary Remaining : 1 106 666 $
Scott Wilson 1 050 000 $ (2)
-Salary Remaining : 1 050 000 $
Antti Niemi 950 000 $ (1)
-Salary Remaining : 950 000 $
Max Veronneau 925 000 $ (2)
-Salary Remaining : 925 000 $
Martin Necas 894 166 $ (3)
-Salary Remaining : 894 166 $
Erik Brannstrom 894 166 $ (3)
-Salary Remaining : 894 166 $
Logan Brown 875 000 $ (3)
-Salary Remaining : 875 000 $
Jake Bean 875 000 $ (3)
-Salary Remaining : 875 000 $
Kristian Vesalainen 875 000 $ (3)
-Salary Remaining : 875 000 $
Dalton Prout 800 000 $ (1)
-Salary Remaining : 800 000 $
Sean Malone 787 500 $ (1)
-Salary Remaining : 787 500 $
Jordan Nolan 650 000 $ (1)
-Salary Remaining : 650 000 $
Jimmy Hayes 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players24
Salary Commitment
Year 11 : 54 149 997 $
Year 12 : 32 312 497 $
Year 13 : 24 457 498 $
Year 14 : 16 650 000 $
Salary Average Commitment
Year 11 : 54 149 997 $
Year 12 : 32 312 497 $
Year 13 : 24 457 498 $
Year 14 : 16 650 000 $
Salary Cap with 1 Way Contract
Year 11 : 54 149 997 $
Year 12 : 32 312 497 $
Year 13 : 24 457 498 $
Year 14 : 16 650 000 $

Farm Players Salaries

Robby Fabbri 110 667 $ (1)
Salary Remaining : 110 667 $
Dylan DeMelo 90 000 $ (2)
Salary Remaining : 90 000 $
Brian Strait 67 500 $ (2)
Salary Remaining : 67 500 $
Total Farm Players3
Salary Commitment
Year 11 : 268 167 $
Year 12 : 157 500 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 268 167 $
Year 12 : 157 500 $
Year 13 : 0 $
Year 14 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 381 666 $
Pro Players Total Average Salaries61 381 666 $
Farm Players Total Salaries476 500 $
Farm Players Total Average Salaries476 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account2 792 105 $
Projected Bank Account2 792 105 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (6)
-Salary Remaining : 10 000 000 $
Jakub Voracek 8 250 000 $ (6)
-Salary Remaining : 8 250 000 $
Tyson Barrie 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Nick Leddy 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Alex Goligoski 5 475 000 $ (3)
-Salary Remaining : 5 475 000 $
Tomas Tatar 5 300 000 $ (3)
-Salary Remaining : 5 300 000 $
Brandon Sutter 4 375 000 $ (3)
-Salary Remaining : 4 375 000 $
Joel Edmundson 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Anton Khudobin 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Jakub Vrana 1 363 333 $ (1)
-Salary Remaining : 1 363 333 $
Matthew Peca 1 300 000 $ (2)
-Salary Remaining : 1 300 000 $
Tom Pyatt 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Derrick Pouliot 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Antti Suomela 925 000 $ (1)
-Salary Remaining : 925 000 $
Ryan Hartman 875 000 $ (1)
-Salary Remaining : 875 000 $
Miikka Salomaki 750 000 $ (2)
-Salary Remaining : 750 000 $
Mathieu Joseph 728 333 $ (2)
-Salary Remaining : 728 333 $
Denis Malgin 690 000 $ (1)
-Salary Remaining : 690 000 $
Josh Archibald 675 000 $ (1)
-Salary Remaining : 675 000 $
Casey DeSmith 675 000 $ (1)
-Salary Remaining : 675 000 $
Ryan Murphy 650 000 $ (1)
-Salary Remaining : 650 000 $
Rocco Grimaldi 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players22
Salary Commitment
Year 11 : 61 381 666 $
Year 12 : 49 678 333 $
Year 13 : 38 900 000 $
Year 14 : 23 750 000 $
Salary Average Commitment
Year 11 : 61 381 666 $
Year 12 : 49 678 333 $
Year 13 : 38 900 000 $
Year 14 : 23 750 000 $
Salary Cap with 1 Way Contract
Year 11 : 61 381 666 $
Year 12 : 49 678 333 $
Year 13 : 38 900 000 $
Year 14 : 23 750 000 $

Farm Players Salaries

Carl Dahlstrom 92 500 $ (1)
Salary Remaining : 92 500 $
Frank Vatrano 92 500 $ (1)
Salary Remaining : 92 500 $
David Rittich 80 000 $ (1)
Salary Remaining : 80 000 $
Nick Seeler 72 500 $ (3)
Salary Remaining : 72 500 $
Tyrell Goulbourne 71 500 $ (1)
Salary Remaining : 71 500 $
Christopher Gibson 67 500 $ (2)
Salary Remaining : 67 500 $
Total Farm Players6
Salary Commitment
Year 11 : 476 500 $
Year 12 : 140 000 $
Year 13 : 72 500 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 476 500 $
Year 12 : 140 000 $
Year 13 : 72 500 $
Year 14 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 169 999 $
Pro Players Total Average Salaries79 169 999 $
Farm Players Total Salaries737 746 $
Farm Players Total Average Salaries737 746 $
Coaches Total Salaries1 195 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account15 552 788 $
Projected Bank Account15 552 788 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (4)
-Salary Remaining : 8 275 000 $
Keith Yandle 6 350 000 $ (5)
-Salary Remaining : 6 350 000 $
Patrick Marleau 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
Brandon Dubinsky 5 850 000 $ (3)
-Salary Remaining : 5 850 000 $
Blake Wheeler 5 600 000 $ (6)
-Salary Remaining : 5 600 000 $
Jacob Trouba 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Roberto Luongo 5 333 333 $ (4)
-Salary Remaining : 5 333 333 $
Andy Greene 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Mathieu Perreault 4 125 000 $ (3)
-Salary Remaining : 4 125 000 $
Ryan Spooner 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Jack Johnson 3 250 000 $ (5)
-Salary Remaining : 3 250 000 $
Ondrej Kase 2 600 000 $ (3)
-Salary Remaining : 2 600 000 $
Anders Nilsson 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Radek Faksa 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Nikita Zadorov 2 150 000 $ (1)
-Salary Remaining : 2 150 000 $
Brad Richardson 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Chris Wagner 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Tyler Pitlick 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Taro Hirose 925 000 $ (2)
-Salary Remaining : 925 000 $
Michael Rasmussen 894 166 $ (3)
-Salary Remaining : 894 166 $
Josh Mahura 875 000 $ (3)
-Salary Remaining : 875 000 $
Juho Lammikko 717 500 $ (1)
-Salary Remaining : 717 500 $
Matt Irwin 675 000 $ (2)
-Salary Remaining : 675 000 $
Malcolm Subban 650 000 $ (1)
-Salary Remaining : 650 000 $
Justin Falk 650 000 $ (1)
-Salary Remaining : 650 000 $
Seth Griffith 650 000 $ (1)
-Salary Remaining : 650 000 $
Sam Carrick 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players27
Salary Commitment
Year 11 : 79 169 999 $
Year 12 : 65 702 499 $
Year 13 : 43 152 499 $
Year 14 : 28 808 333 $
Salary Average Commitment
Year 11 : 79 169 999 $
Year 12 : 65 702 499 $
Year 13 : 43 152 499 $
Year 14 : 28 808 333 $
Salary Cap with 1 Way Contract
Year 11 : 79 169 999 $
Year 12 : 65 702 499 $
Year 13 : 43 152 499 $
Year 14 : 28 808 333 $

Farm Players Salaries

Lawson Crouse 160 250 $ (1)
Salary Remaining : 160 250 $
Matt Grzelcyk 140 000 $ (2)
Salary Remaining : 140 000 $
Michael McCarron 87 413 $ (1)
Salary Remaining : 87 413 $
Andreas Englund 77 583 $ (1)
Salary Remaining : 77 583 $
Ben Street 75 000 $ (1)
Salary Remaining : 75 000 $
Markus Hannikainen 67 500 $ (1)
Salary Remaining : 67 500 $
Eric Comrie 65 000 $ (1)
Salary Remaining : 65 000 $
Robbie Russo 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players8
Salary Commitment
Year 11 : 737 745 $
Year 12 : 140 000 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 737 745 $
Year 12 : 140 000 $
Year 13 : 0 $
Year 14 : 0 $

SanJose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 700 000 $
Pro Players Total Average Salaries69 700 000 $
Farm Players Total Salaries73 500 $
Farm Players Total Average Salaries73 500 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account5 073 677 $
Projected Bank Account5 073 677 $

Pro Players Salaries

Dustin Byfuglien 7 600 000 $ (3)
-Salary Remaining : 7 600 000 $
Evander Kane 7 000 000 $ (6)
-Salary Remaining : 7 000 000 $
James van Riemsdyk 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Mark Scheifele 6 125 000 $ (6)
-Salary Remaining : 6 125 000 $
Kyle Turris 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Mike Hoffman 5 187 500 $ (2)
-Salary Remaining : 5 187 500 $
Jared Spurgeon 5 187 500 $ (2)
-Salary Remaining : 5 187 500 $
Ian Cole 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Erik Gudbranson 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Tanner Pearson 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
James Reimer 3 400 000 $ (3)
-Salary Remaining : 3 400 000 $
Patrick Eaves 3 150 000 $ (2)
-Salary Remaining : 3 150 000 $
Brian Elliott 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Tobias Rieder 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Eric Fehr 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Chandler Stephenson 650 000 $ (1)
-Salary Remaining : 650 000 $
Colton Sissons 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players17
Salary Commitment
Year 11 : 69 700 000 $
Year 12 : 62 650 000 $
Year 13 : 49 125 000 $
Year 14 : 26 125 000 $
Salary Average Commitment
Year 11 : 69 700 000 $
Year 12 : 62 650 000 $
Year 13 : 49 125 000 $
Year 14 : 26 125 000 $
Salary Cap with 1 Way Contract
Year 11 : 69 700 000 $
Year 12 : 62 650 000 $
Year 13 : 49 125 000 $
Year 14 : 26 125 000 $

Farm Players Salaries

Chris Driedger 73 500 $ (1)
Salary Remaining : 73 500 $
Total Farm Players1
Salary Commitment
Year 11 : 73 500 $
Year 12 : 0 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 73 500 $
Year 12 : 0 $
Year 13 : 0 $
Year 14 : 0 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries85 692 499 $
Pro Players Total Average Salaries85 692 499 $
Farm Players Total Salaries599 500 $
Farm Players Total Average Salaries599 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account54 692 741 $
Projected Bank Account54 692 741 $

Pro Players Salaries

Ryan Kesler 6 875 000 $ (4)
-Salary Remaining : 6 875 000 $
Johnny Gaudreau 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
Alex Pietrangelo 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Connor Hellebuyck 6 166 666 $ (6)
-Salary Remaining : 6 166 666 $
Tyler Seguin 5 750 000 $ (6)
-Salary Remaining : 5 750 000 $
Mikael Granlund 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Alexander Edler 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Carl Soderberg 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Mats Zuccarello 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Max Pacioretty 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Justin Abdelkader 4 250 000 $ (5)
-Salary Remaining : 4 250 000 $
Roman Josi 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Mattias Ekholm 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Chris Tierney 2 937 500 $ (2)
-Salary Remaining : 2 937 500 $
Erik Haula 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Ryan Pulock 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Matthew Nieto 1 975 000 $ (2)
-Salary Remaining : 1 975 000 $
Ryan Dzingel 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Sonny Milano 1 263 333 $ (1)
-Salary Remaining : 1 263 333 $
Bogdan Kiselevich 925 000 $ (1)
-Salary Remaining : 925 000 $
Troy Terry 925 000 $ (2)
-Salary Remaining : 925 000 $
Juuso Riikola 925 000 $ (1)
-Salary Remaining : 925 000 $
Curtis McElhinney 850 000 $ (1)
-Salary Remaining : 850 000 $
Luke Schenn 800 000 $ (1)
-Salary Remaining : 800 000 $
Total Pro Players24
Salary Commitment
Year 11 : 85 692 499 $
Year 12 : 69 629 166 $
Year 13 : 38 041 666 $
Year 14 : 38 041 666 $
Salary Average Commitment
Year 11 : 85 692 499 $
Year 12 : 69 629 166 $
Year 13 : 38 041 666 $
Year 14 : 38 041 666 $
Salary Cap with 1 Way Contract
Year 11 : 85 692 499 $
Year 12 : 69 629 166 $
Year 13 : 38 041 666 $
Year 14 : 38 041 666 $

Farm Players Salaries

J.T. Compher 100 000 $ (1)
Salary Remaining : 100 000 $
Alex Tuch 92 500 $ (1)
Salary Remaining : 92 500 $
Sebastian AhoD 77 000 $ (2)
Salary Remaining : 77 000 $
Cal O'Reilly 70 000 $ (1)
Salary Remaining : 70 000 $
Riley Barber 65 000 $ (1)
Salary Remaining : 65 000 $
Christian Djoos 65 000 $ (1)
Salary Remaining : 65 000 $
Tim Heed 65 000 $ (1)
Salary Remaining : 65 000 $
Zack Mitchell 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players8
Salary Commitment
Year 11 : 599 500 $
Year 12 : 77 000 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 599 500 $
Year 12 : 77 000 $
Year 13 : 0 $
Year 14 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries98 670 960 $
Pro Players Total Average Salaries98 670 960 $
Farm Players Total Salaries284 250 $
Farm Players Total Average Salaries284 250 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account63 582 502 $
Projected Bank Account63 582 502 $

Pro Players Salaries

John Tavares 11 000 000 $ (6)
-Salary Remaining : 11 000 000 $
Kris Letang 7 250 000 $ (4)
-Salary Remaining : 7 250 000 $
Marc-Edouard Vlasic 7 000 000 $ (6)
-Salary Remaining : 7 000 000 $
Artemi Panarin 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Jonathan Huberdeau 5 900 000 $ (5)
-Salary Remaining : 5 900 000 $
Cam Atkinson 5 875 000 $ (6)
-Salary Remaining : 5 875 000 $
Jonathan Quick 5 800 000 $ (5)
-Salary Remaining : 5 800 000 $
Duncan Keith 5 538 462 $ (5)
-Salary Remaining : 5 538 462 $
Joe Thornton 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Viktor Arvidsson 4 250 000 $ (6)
-Salary Remaining : 4 250 000 $
Brett Pesce 4 025 000 $ (6)
-Salary Remaining : 4 025 000 $
David Perron 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Jesperi Kotkaniemi 3 425 000 $ (3)
-Salary Remaining : 3 425 000 $
Pierre-Luc Dubois 3 394 166 $ (2)
-Salary Remaining : 3 394 166 $
Miles Wood 2 750 000 $ (4)
-Salary Remaining : 2 750 000 $
Calle Jarnkrok 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Jake McCabe 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Jake Debrusk 1 288 333 $ (2)
-Salary Remaining : 1 288 333 $
Tomas Nosek 962 500 $ (1)
-Salary Remaining : 962 500 $
Samuel Girard 935 833 $ (2)
-Salary Remaining : 935 833 $
Hunter Miska 925 000 $ (1)
-Salary Remaining : 925 000 $
Zach Aston-Reese 925 000 $ (1)
-Salary Remaining : 925 000 $
Travis Boyd 800 000 $ (2)
-Salary Remaining : 800 000 $
Alexandar Georgiev 792 500 $ (2)
-Salary Remaining : 792 500 $
Justin Kloos 792 500 $ (1)
-Salary Remaining : 792 500 $
Anthony Louis 775 000 $ (1)
-Salary Remaining : 775 000 $
Ross Colton 767 500 $ (2)
-Salary Remaining : 767 500 $
Christian Jaros 755 000 $ (2)
-Salary Remaining : 755 000 $
Ethan Bear 720 000 $ (2)
-Salary Remaining : 720 000 $
Brandon Gignac 714 166 $ (3)
-Salary Remaining : 714 166 $
Jack Dougherty 695 000 $ (1)
-Salary Remaining : 695 000 $
Pavel Francouz 690 000 $ (1)
-Salary Remaining : 690 000 $
Joey LaLeggia 675 000 $ (2)
-Salary Remaining : 675 000 $
Jared Coreau 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players34
Salary Commitment
Year 11 : 98 670 960 $
Year 12 : 79 655 960 $
Year 13 : 69 527 628 $
Year 14 : 65 388 462 $
Salary Average Commitment
Year 11 : 98 670 960 $
Year 12 : 79 655 960 $
Year 13 : 69 527 628 $
Year 14 : 65 388 462 $
Salary Cap with 1 Way Contract
Year 11 : 98 670 960 $
Year 12 : 79 655 960 $
Year 13 : 69 527 628 $
Year 14 : 65 388 462 $

Farm Players Salaries

Scott Mayfield 145 000 $ (5)
Salary Remaining : 145 000 $
Peter Cehlarik 74 250 $ (1)
Salary Remaining : 74 250 $
Kalle Kossila 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players3
Salary Commitment
Year 11 : 284 250 $
Year 12 : 145 000 $
Year 13 : 145 000 $
Year 14 : 145 000 $
Salary Average Commitment
Year 11 : 284 250 $
Year 12 : 145 000 $
Year 13 : 145 000 $
Year 14 : 145 000 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 141 667 $
Pro Players Total Average Salaries76 141 667 $
Farm Players Total Salaries451 250 $
Farm Players Total Average Salaries451 250 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account63 063 497 $
Projected Bank Account63 063 497 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (6)
-Salary Remaining : 9 500 000 $
P.K. Subban 9 000 000 $ (4)
-Salary Remaining : 9 000 000 $
Sidney Crosby 8 700 000 $ (6)
-Salary Remaining : 8 700 000 $
Patrice Bergeron 6 875 000 $ (4)
-Salary Remaining : 6 875 000 $
Craig Anderson 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Niklas Hjalmarsson 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
Jacob Markstrom 3 666 667 $ (2)
-Salary Remaining : 3 666 667 $
Darnell Nurse 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
Josh Morrissey 3 150 000 $ (2)
-Salary Remaining : 3 150 000 $
Sam Gagner 3 150 000 $ (2)
-Salary Remaining : 3 150 000 $
Richard Panik 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Ben Lovejoy 2 666 667 $ (1)
-Salary Remaining : 2 666 667 $
Nathan Beaulieu 2 400 000 $ (1)
-Salary Remaining : 2 400 000 $
Josh Anderson 1 850 000 $ (2)
-Salary Remaining : 1 850 000 $
Joel Armia 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
Matthew Tkachuk 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Zemgus Girgensons 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Brett Connolly 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Charlie McAvoy 1 258 333 $ (1)
-Salary Remaining : 1 258 333 $
Andrew Copp 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Tom Kuhnhackl 700 000 $ (1)
-Salary Remaining : 700 000 $
Matt Cullen 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players22
Salary Commitment
Year 11 : 76 141 667 $
Year 12 : 57 941 667 $
Year 13 : 38 175 000 $
Year 14 : 34 075 000 $
Salary Average Commitment
Year 11 : 76 141 667 $
Year 12 : 57 941 667 $
Year 13 : 38 175 000 $
Year 14 : 34 075 000 $
Salary Cap with 1 Way Contract
Year 11 : 76 141 667 $
Year 12 : 57 941 667 $
Year 13 : 38 175 000 $
Year 14 : 34 075 000 $

Farm Players Salaries

Tage Thompson 113 750 $ (2)
Salary Remaining : 113 750 $
Paul Ladue 82 500 $ (2)
Salary Remaining : 82 500 $
Scott Harrington 67 500 $ (1)
Salary Remaining : 67 500 $
Nick Paul 65 000 $ (1)
Salary Remaining : 65 000 $
Pheonix Copley 65 000 $ (1)
Salary Remaining : 65 000 $
Ryan White 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players6
Salary Commitment
Year 11 : 451 250 $
Year 12 : 196 250 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 451 250 $
Year 12 : 196 250 $
Year 13 : 0 $
Year 14 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 197 399 $
Pro Players Total Average Salaries82 197 399 $
Farm Players Total Salaries297 500 $
Farm Players Total Average Salaries297 500 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account67 561 605 $
Projected Bank Account67 561 605 $

Pro Players Salaries

John Carlson 8 000 000 $ (6)
-Salary Remaining : 8 000 000 $
Aaron Ekblad 7 500 000 $ (6)
-Salary Remaining : 7 500 000 $
Paul Stastny 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Ryan Nugent-Hopkins 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Jimmy Howard 5 291 666 $ (1)
-Salary Remaining : 5 291 666 $
Josh Bailey 5 000 000 $ (6)
-Salary Remaining : 5 000 000 $
T.J. Brodie 4 650 400 $ (2)
-Salary Remaining : 4 650 400 $
Justin Williams 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Sean Couturier 4 333 333 $ (4)
-Salary Remaining : 4 333 333 $
Brock Nelson 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Cam Talbot 4 166 667 $ (1)
-Salary Remaining : 4 166 667 $
Anthony Mantha 3 300 000 $ (2)
-Salary Remaining : 3 300 000 $
Valtteri Filppula 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Riley Nash 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Brandon Manning 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
Kyle Connor 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Sven Andrighetto 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Dan Hamhuis 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Paul Byron 1 167 000 $ (5)
-Salary Remaining : 1 167 000 $
Sheldon Rempal 925 000 $ (1)
-Salary Remaining : 925 000 $
Oliver Kylington 863 333 $ (2)
-Salary Remaining : 863 333 $
Garnet Hathaway 850 000 $ (1)
-Salary Remaining : 850 000 $
Jacob MacDonald 750 000 $ (2)
-Salary Remaining : 750 000 $
David Warsofsky 675 000 $ (1)
-Salary Remaining : 675 000 $
Brandon Davidson 650 000 $ (1)
-Salary Remaining : 650 000 $
Andreas Martinsen 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players26
Salary Commitment
Year 11 : 82 197 399 $
Year 12 : 54 314 066 $
Year 13 : 41 250 333 $
Year 14 : 26 000 333 $
Salary Average Commitment
Year 11 : 82 197 399 $
Year 12 : 54 314 066 $
Year 13 : 41 250 333 $
Year 14 : 26 000 333 $
Salary Cap with 1 Way Contract
Year 11 : 82 197 399 $
Year 12 : 54 314 066 $
Year 13 : 41 250 333 $
Year 14 : 26 000 333 $

Farm Players Salaries

Vinni Lettieri 92 500 $ (1)
Salary Remaining : 92 500 $
Kyle Rau 70 000 $ (2)
Salary Remaining : 70 000 $
Mitch Callahan 70 000 $ (1)
Salary Remaining : 70 000 $
Wade Megan 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players4
Salary Commitment
Year 11 : 297 500 $
Year 12 : 70 000 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 297 500 $
Year 12 : 70 000 $
Year 13 : 0 $
Year 14 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 672 856 $
Pro Players Total Average Salaries75 672 856 $
Farm Players Total Salaries354 500 $
Farm Players Total Average Salaries354 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account5 080 710 $
Projected Bank Account5 080 710 $

Pro Players Salaries

Corey Perry 8 625 000 $ (3)
-Salary Remaining : 8 625 000 $
Tom Wilson 5 166 666 $ (6)
-Salary Remaining : 5 166 666 $
Zach Bogosian 5 142 857 $ (2)
-Salary Remaining : 5 142 857 $
Matt Moulson 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Martin Hanzal 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Jori Lehtera 4 700 000 $ (1)
-Salary Remaining : 4 700 000 $
Brendan Smith 4 350 000 $ (3)
-Salary Remaining : 4 350 000 $
Scott Darling 4 150 000 $ (3)
-Salary Remaining : 4 150 000 $
Dominik Kahun 3 775 000 $ (2)
-Salary Remaining : 3 775 000 $
Andrei Svechnikov 3 575 000 $ (3)
-Salary Remaining : 3 575 000 $
Antoine Roussel 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Valeri Nichushkin 2 950 000 $ (2)
-Salary Remaining : 2 950 000 $
Ryan Reaves 2 775 000 $ (2)
-Salary Remaining : 2 775 000 $
Matt Martin 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Mike Condon 2 400 000 $ (2)
-Salary Remaining : 2 400 000 $
Dale Weise 2 350 000 $ (2)
-Salary Remaining : 2 350 000 $
Alexander Petrovic 1 950 000 $ (1)
-Salary Remaining : 1 950 000 $
Zack Kassian 1 950 000 $ (2)
-Salary Remaining : 1 950 000 $
Mathew Barzal 1 263 333 $ (2)
-Salary Remaining : 1 263 333 $
Mark Borowiecki 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Austin Watson 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Mirco Mueller 850 000 $ (1)
-Salary Remaining : 850 000 $
Cody McLeod 750 000 $ (1)
-Salary Remaining : 750 000 $
Eric Gryba 700 000 $ (1)
-Salary Remaining : 700 000 $
Devon Toews 700 000 $ (2)
-Salary Remaining : 700 000 $
Total Pro Players25
Salary Commitment
Year 11 : 75 672 856 $
Year 12 : 61 722 856 $
Year 13 : 28 866 666 $
Year 14 : 8 166 666 $
Salary Average Commitment
Year 11 : 75 672 856 $
Year 12 : 61 722 856 $
Year 13 : 28 866 666 $
Year 14 : 8 166 666 $
Salary Cap with 1 Way Contract
Year 11 : 75 672 856 $
Year 12 : 61 722 856 $
Year 13 : 28 866 666 $
Year 14 : 8 166 666 $

Farm Players Salaries

Tanner Kero 75 000 $ (1)
Salary Remaining : 75 000 $
Kerby Rychel 72 500 $ (1)
Salary Remaining : 72 500 $
Gemel Smith 72 000 $ (1)
Salary Remaining : 72 000 $
Kevin Gravel 70 000 $ (1)
Salary Remaining : 70 000 $
Hunter Shinkaruk 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players5
Salary Commitment
Year 11 : 354 500 $
Year 12 : 0 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 354 500 $
Year 12 : 0 $
Year 13 : 0 $
Year 14 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries85 879 999 $
Pro Players Total Average Salaries85 879 999 $
Farm Players Total Salaries222 500 $
Farm Players Total Average Salaries222 500 $
Coaches Total Salaries675 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account15 861 076 $
Projected Bank Account15 861 076 $

Pro Players Salaries

Steven Stamkos 8 500 000 $ (6)
-Salary Remaining : 8 500 000 $
Tuukka Rask 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Kevin Shattenkirk 6 650 000 $ (4)
-Salary Remaining : 6 650 000 $
Jonathan Drouin 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Andrej Sekera 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Alexander Wennberg 4 900 000 $ (5)
-Salary Remaining : 4 900 000 $
Ryan McDonagh 4 700 000 $ (6)
-Salary Remaining : 4 700 000 $
Tyler Toffoli 4 600 000 $ (2)
-Salary Remaining : 4 600 000 $
Jason Demers 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
David Savard 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Nick Bjugstad 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
Boone Jenner 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Sven Baertschi 3 366 666 $ (3)
-Salary Remaining : 3 366 666 $
Ben Hutton 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Adam McQuaid 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Oliver Bjorkstrand 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Michal Neuvirth 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Martin Frk 1 050 000 $ (1)
-Salary Remaining : 1 050 000 $
Joakim Nordstrom 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Curtis Lazar 950 000 $ (1)
-Salary Remaining : 950 000 $
Dennis Cholowski 875 000 $ (3)
-Salary Remaining : 875 000 $
Drew Stafford 810 000 $ (1)
-Salary Remaining : 810 000 $
Daniel Carr 750 000 $ (1)
-Salary Remaining : 750 000 $
Oskar Sundqvist 700 000 $ (1)
-Salary Remaining : 700 000 $
Brett Lernout 653 333 $ (1)
-Salary Remaining : 653 333 $
Nate Prosser 650 000 $ (1)
-Salary Remaining : 650 000 $
Emerson Etem 575 000 $ (1)
-Salary Remaining : 575 000 $
Total Pro Players27
Salary Commitment
Year 11 : 85 879 999 $
Year 12 : 71 691 666 $
Year 13 : 66 091 666 $
Year 14 : 34 000 000 $
Salary Average Commitment
Year 11 : 85 879 999 $
Year 12 : 71 691 666 $
Year 13 : 66 091 666 $
Year 14 : 34 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 85 879 999 $
Year 12 : 71 691 666 $
Year 13 : 66 091 666 $
Year 14 : 34 000 000 $

Farm Players Salaries

Mike Vecchione 90 000 $ (1)
Salary Remaining : 90 000 $
Garret Sparks 67 500 $ (1)
Salary Remaining : 67 500 $
Anthony Bitetto 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players3
Salary Commitment
Year 11 : 222 500 $
Year 12 : 0 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 222 500 $
Year 12 : 0 $
Year 13 : 0 $
Year 14 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries46 301 665 $
Pro Players Total Average Salaries46 301 665 $
Farm Players Total Salaries1 184 500 $
Farm Players Total Average Salaries1 184 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account3 184 280 $
Projected Bank Account3 184 280 $

Pro Players Salaries

Dion Phaneuf 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Mikael Backlund 5 350 000 $ (6)
-Salary Remaining : 5 350 000 $
John Klingberg 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
Evgenii Dadonov 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Jonathan Bernier 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Ryan Murray 2 825 000 $ (1)
-Salary Remaining : 2 825 000 $
Mikko Koskinen 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Chad Johnson 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Nick Ritchie 1 640 000 $ (3)
-Salary Remaining : 1 640 000 $
Mikko Rantanen 1 627 500 $ (1)
-Salary Remaining : 1 627 500 $
Vinnie Hinostroza 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Brendan Perlini 1 363 333 $ (1)
-Salary Remaining : 1 363 333 $
Brooks Orpik 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Adam Gaudette 916 666 $ (2)
-Salary Remaining : 916 666 $
Erik Cernak 890 000 $ (2)
-Salary Remaining : 890 000 $
Vince Dunn 888 333 $ (2)
-Salary Remaining : 888 333 $
Nick Jensen 812 500 $ (1)
-Salary Remaining : 812 500 $
Roope Hintz 811 667 $ (2)
-Salary Remaining : 811 667 $
Dominik Simon 750 000 $ (2)
-Salary Remaining : 750 000 $
William Carrier 725 000 $ (2)
-Salary Remaining : 725 000 $
Nathan Bastian 714 166 $ (3)
-Salary Remaining : 714 166 $
J.T. Brown 687 500 $ (2)
-Salary Remaining : 687 500 $
Teddy Blueger 650 000 $ (1)
-Salary Remaining : 650 000 $
Jaycob Megna 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players24
Salary Commitment
Year 11 : 46 301 665 $
Year 12 : 33 123 332 $
Year 13 : 21 954 166 $
Year 14 : 9 600 000 $
Salary Average Commitment
Year 11 : 46 301 665 $
Year 12 : 33 123 332 $
Year 13 : 21 954 166 $
Year 14 : 9 600 000 $
Salary Cap with 1 Way Contract
Year 11 : 46 301 665 $
Year 12 : 33 123 332 $
Year 13 : 21 954 166 $
Year 14 : 9 600 000 $

Farm Players Salaries

Dylan Strome 333 833 $ (2)
Salary Remaining : 333 833 $
Jamie Oleksiak 213 750 $ (3)
Salary Remaining : 213 750 $
Timo Meier 164 417 $ (1)
Salary Remaining : 164 417 $
Jared McCann 125 000 $ (2)
Salary Remaining : 125 000 $
Tucker Poolman 77 500 $ (3)
Salary Remaining : 77 500 $
Dakota Mermis 70 000 $ (1)
Salary Remaining : 70 000 $
Alan Quine 70 000 $ (1)
Salary Remaining : 70 000 $
Max McCormick 65 000 $ (1)
Salary Remaining : 65 000 $
Mark McNeill 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players9
Salary Commitment
Year 11 : 1 184 500 $
Year 12 : 750 083 $
Year 13 : 291 250 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 184 500 $
Year 12 : 750 083 $
Year 13 : 291 250 $
Year 14 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 75 000 000 $
Available Cap Space

Over Minimum of
55 400 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 81 943 533 $ 75 529 165 $ -529 165 $ 20 129 165 $ 23730
Arizona Coyotes 27 792 278 $ 50 016 666 $ 24 983 334 $ -5 383 334 $ 171128
Boston Bruins 55 560 309 $ 71 636 110 $ 3 363 890 $ 16 236 110 $ 281139
Brooklyn Islanders 67 522 065 $ 54 949 308 $ 20 050 692 $ -450 692 $ 20828
Buffalo Sabres 50 147 395 $ 65 071 893 $ 9 928 107 $ 9 671 893 $ 20626
Calgary Flames 8 639 203 $ 64 882 499 $ 10 117 501 $ 9 482 499 $ 211233
Carolina Hurricanes 61 037 997 $ 76 668 333 $ -1 668 333 $ 21 268 333 $ 241034
Chicago Blackhawks 56 872 058 $ 79 725 723 $ -4 725 723 $ 24 325 723 $ 21324
Colorado Avalanches 6 407 237 $ 82 605 130 $ -7 605 130 $ 27 205 130 $ 221537
Columbus Blue Jackets 65 713 148 $ 57 080 832 $ 17 919 168 $ 1 680 832 $ 201131
Dallas Stars 72 542 797 $ 63 679 998 $ 11 320 002 $ 8 279 998 $ 261238
Detroit Red Wings 71 812 841 $ 88 748 749 $ -13 748 749 $ 33 348 749 $ 261743
Edmonton Oilers 78 861 114 $ 80 002 499 $ -5 002 499 $ 24 602 499 $ 19423
Florida Panthers 71 530 101 $ 65 760 005 $ 9 239 995 $ 10 360 005 $ 311243
Los Angeles Kings 48 571 633 $ 80 438 072 $ -5 438 072 $ 25 038 072 $ 19120
Minnesota Wild 30 301 930 $ 66 452 499 $ 8 547 501 $ 11 052 499 $ 20020
Montreal Canadiens 76 658 422 $ 87 838 332 $ -12 838 332 $ 32 438 332 $ 28836
Nashville Predators 53 446 791 $ 81 389 777 $ -6 389 777 $ 25 989 777 $ 20424
New Jersey Devils 1 010 624 $ 72 825 960 $ 2 174 040 $ 17 425 960 $ 30434
New York Rangers 18 472 334 $ 82 391 666 $ -7 391 666 $ 26 991 666 $ 21930
Ottawa Senators 60 819 757 $ 54 149 997 $ 20 850 003 $ -1 250 003 $ 24327
Philadelphia Flyers 2 792 105 $ 61 381 666 $ 13 618 334 $ 5 981 666 $ 22628
Pittsburgh Penguins 15 552 788 $ 79 169 999 $ -4 169 999 $ 23 769 999 $ 27835
SanJose Sharks 5 073 677 $ 69 700 000 $ 5 300 000 $ 14 300 000 $ 17118
St-Louis Blues 54 692 741 $ 85 692 499 $ -10 692 499 $ 30 292 499 $ 24832
Tampa Bay Lightning 63 582 502 $ 98 670 960 $ -23 670 960 $ 43 270 960 $ 34337
Toronto Maple Leafs 63 063 497 $ 76 141 667 $ -1 141 667 $ 20 741 667 $ 22628
Vancouver Canucks 67 561 605 $ 82 197 399 $ -7 197 399 $ 26 797 399 $ 26430
Vegas Golden Knights 5 080 710 $ 75 672 856 $ -672 856 $ 20 272 856 $ 25530
Washington Capitals 15 861 076 $ 85 879 999 $ -10 879 999 $ 30 479 999 $ 27330
Winnipeg Jets 3 184 280 $ 46 301 665 $ 28 698 335 $ -9 098 335 $ 24933